Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q4 Sep 2025 | 4 | 30 Sep 2025 | 15.14 | 0.35 | 0.18 | 1.2% | 0.00 | 0.01 | 4.9% | 9.8% | 123.5% | 60.2% | ||||||||
| 28 Aug 25 | Q3 Jun 2025 | 3 | 30 Sep 2025 | 14.43 | 0.08 | 0.08 | 0.6% | 0.00 | 0.01 | 11.2% | 7.8% | 63.4% | 69.0% | ||||||||
| 29 May 25 | Q2 Mar 2025 | 2 | 30 Sep 2025 | 12.97 | 0.21 | 0.22 | 1.7% | 0.00 | 0.02 | 9.6% | 2.8% | 904.5% | 187.3% | ||||||||
| 25 Feb 25 | Q1 Dec 2024 | 1 | 30 Sep 2025 | 11.84 | 0.02 | 0.02 | 0.2% | 0.00 | 0.00 | 14.1% | 8.5% | 80.5% | 8.3% | ||||||||
| 29 Nov 24 | Q4 Sep 2024 | 4 | 30 Sep 2024 | 13.78 | 0.12 | 0.11 | 0.8% | 0.00 | 0.01 | 2.9% | 1.4% | 56.7% | 83.5% | ||||||||
| 29 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 13.39 | 0.26 | 0.26 | 1.9% | 0.00 | 0.03 | 6.0% | 3.8% | 203.2% | 70.4% | ||||||||
| 30 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 12.62 | -0.26 | -0.25 | -2.0% | 0.00 | -0.02 | 15.7% | 9.3% | 1154.2% | 128.2% | ||||||||
| 27 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 10.91 | 0.02 | 0.02 | 0.2% | 0.00 | 0.00 | 19.7% | 36.2% | 96.5% | 87.8% | ||||||||
| 30 Nov 23 | Q4 Sep 2023 | 4 | 30 Sep 2023 | 13.59 | 0.50 | 0.68 | 5.0% | 0.00 | 0.07 | 2.4% | 23.9% | 22.6% | 30.3% | ||||||||
| 24 Aug 23 | Q3 Jun 2023 | 3 | 30 Sep 2023 | 13.92 | 0.90 | 0.88 | 6.3% | 0.00 | 0.09 | 0.1% | 9.2% | 1.6% | 412.8% | ||||||||
| 25 May 23 | Q2 Mar 2023 | 2 | 30 Sep 2023 | 13.91 | 0.92 | 0.90 | 6.4% | 0.00 | 0.09 | 18.6% | 24.3% | 354.8% | 1.7% | ||||||||
| 24 Feb 23 | Q1 Dec 2022 | 1 | 30 Sep 2023 | 17.09 | 0.22 | 0.20 | 1.1% | 0.00 | 0.02 | 4.2% | 0.2% | 62.4% | 86.7% | ||||||||
| 25 Nov 22 | Q4 Sep 2022 | 4 | 30 Sep 2022 | 17.84 | 0.53 | 0.52 | 2.9% | 0.00 | 0.05 | 40.0% | 48.2% | 204.7% | 14.0% | ||||||||
| 19 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 12.75 | 0.20 | 0.17 | 1.4% | 0.00 | 0.02 | 30.6% | 0.5% | 80.5% | 75.5% | ||||||||
| 27 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 18.37 | 0.94 | 0.88 | 4.8% | 0.00 | 0.09 | 7.3% | 37.3% | 40.4% | 3.2% | ||||||||
| 18 Feb 22 | Q1 Dec 2021 | 1 | 30 Sep 2022 | 17.12 | 1.52 | 1.48 | 8.6% | 0.00 | 0.15 | 42.3% | 25.4% | 142.7% | 237.4% | ||||||||
| 26 Nov 21 | Q4 Sep 2021 | 4 | 30 Sep 2021 | 12.04 | 0.66 | 0.61 | 5.1% | 0.00 | 0.06 | 5.1% | 17.3% | 13.4% | 212.3% | ||||||||
| 20 Aug 21 | Q3 Jun 2021 | 3 | 30 Sep 2021 | 12.69 | 0.74 | 0.70 | 5.5% | 0.00 | 0.07 | 5.2% | 7.9% | 22.8% | 82.2% | ||||||||
| 24 May 21 | Q2 Mar 2021 | 2 | 30 Sep 2021 | 13.38 | 0.95 | 0.91 | 6.8% | 0.00 | 0.11 | 2.0% | 8.9% | 107.8% | 37.5% | ||||||||
| 05 Feb 21 | Q1 Dec 2020 | 1 | 30 Sep 2021 | 13.65 | 0.48 | 0.44 | 3.2% | 0.00 | 0.06 | 6.2% | 10.0% | 124.6% | 91.4% | ||||||||
| 25 Nov 20 | Q4 Sep 2020 | 4 | 30 Sep 2020 | 14.56 | 0.33 | 0.20 | 1.3% | 0.00 | 0.03 | 23.8% | 11.3% | 95.1% | 108.8% | ||||||||
| 25 Aug 20 | Q3 Jun 2020 | 3 | 30 Sep 2020 | 11.76 | 3.95 | 3.95 | 33.6% | 0.00 | 0.57 | 20.0% | 22.2% | 497.3% | 873.8% | ||||||||
| 22 Jun 20 | Q2 Mar 2020 | 2 | 30 Sep 2020 | 14.70 | 0.66 | 0.66 | 4.5% | 0.00 | 0.13 | 3.1% | 2.4% | 87.1% | 184.8% | ||||||||
| 22 Jun 20 | Q1 Dec 2019 | 1 | 30 Sep 2020 | 15.17 | 5.12 | 5.12 | 33.7% | 0.00 | 1.72 | 7.6% | 19.4% | 329.7% | 1267.8% | ||||||||
| 26 Nov 19 | Q4 Sep 2019 | 4 | 30 Sep 2019 | 16.42 | -2.23 | -2.23 | -13.6% | 0.00 | -3.26 | 8.5% | 37.8% | 335.8% | 314.7% | ||||||||
| 20 Aug 19 | Q3 Jun 2019 | 3 | 30 Sep 2019 | 15.12 | -0.51 | -0.51 | -3.4% | 0.00 | -0.75 | 5.4% | 31.7% | 34.6% | 1648.5% | ||||||||
| 29 May 19 | Q2 Mar 2019 | 2 | 30 Sep 2019 | 14.36 | -0.78 | -0.78 | -5.4% | 0.00 | -1.14 | 13.0% | 54.9% | 78.3% | 29.8% | ||||||||
| 27 Feb 19 | Q1 Dec 2018 | 1 | 30 Sep 2019 | 12.71 | -0.44 | -0.44 | -3.5% | 0.00 | -0.64 | 6.6% | 100.6% | 18.4% | 65.9% | ||||||||
| 30 Nov 18 | Q4 Sep 2018 | 4 | 30 Sep 2018 | 11.92 | -0.54 | -0.54 | -4.5% | 0.00 | -0.79 | 3.7% | 117.2% | 1727.3% | 93.3% | ||||||||
| 30 Aug 18 | Q3 Jun 2018 | 3 | 30 Sep 2018 | 11.49 | 0.03 | 0.03 | 0.3% | 0.00 | 0.05 | 24.0% | 465.1% | 103.0% | 102.6% | ||||||||
| 30 May 18 | Q2 Mar 2018 | 2 | 30 Sep 2018 | 9.27 | -1.11 | -1.11 | -12.0% | 0.00 | -1.63 | 46.3% | 0.0 | 13.3% | 42.3% | ||||||||
| 27 Feb 18 | Q1 Dec 2017 | 1 | 30 Sep 2018 | 6.33 | -1.28 | -1.28 | -20.3% | 0.00 | -1.88 | 15.4% | 0.0 | 84.1% | 30.0% | ||||||||
| 29 Nov 17 | Q4 Sep 2017 | 4 | 30 Sep 2017 | 5.49 | -8.08 | -8.08 | -147.2% | 0.00 | -11.84 | 169.9% | 274300.0% | 538.5% | 78.5% | ||||||||
| 23 Aug 17 | Q3 Jun 2017 | 3 | 30 Sep 2017 | 2.03 | -1.26 | -1.26 | -62.2% | 0.00 | -1.85 | 0.0 | 155.4% | 34.5% | 33.7% | ||||||||
| 25 May 17 | Q2 Mar 2017 | 2 | 30 Sep 2017 | 0.00 | -1.93 | -1.93 | 0.0% | 0.00 | -2.83 | 0.0 | 100.0% | 95.3% | 33.9% | ||||||||
| 28 Feb 17 | Q1 Dec 2016 | 1 | 30 Sep 2017 | 0.00 | -0.99 | -0.99 | 0.0% | 0.00 | -1.45 | 100.0% | 100.0% | 78.2% | 63.9% | ||||||||
| 30 Nov 16 | Q4 Sep 2016 | 4 | 30 Sep 2016 | 0.00 | -4.52 | -4.52 | -226200.0% | 0.00 | -6.63 | 99.8% | 99.7% | 137.0% | 47.4% | ||||||||
| 30 Aug 16 | Q3 Jun 2016 | 3 | 30 Sep 2016 | 0.80 | -1.91 | -1.91 | -239.8% | 0.00 | -2.80 | 45.4% | 79.3% | 34.6% | 7.6% | ||||||||
| 30 May 16 | Q2 Mar 2016 | 2 | 30 Sep 2016 | 1.46 | -2.92 | -2.92 | -200.1% | 0.00 | -4.28 | 12.5% | 117.1% | 6.6% | 14.4% | ||||||||
| 29 Feb 16 | Q1 Dec 2015 | 1 | 30 Sep 2016 | 1.67 | -2.74 | -2.74 | -164.4% | 0.00 | -4.02 | 191.9% | 68.0% | 68.1% | 44.2% | ||||||||
| 30 Nov 15 | 30 Sep 2015 | Other | 30 Sep 2015 | 0.57 | -8.60 | -8.60 | -1506.1% | 0.00 | -12.80 | 28.6% | 93.1% | 384.8% | 392.3% | ||||||||
| 27 Aug 15 | 30 Jun 2015 | Other | 30 Sep 2015 | 0.44 | -1.77 | -1.77 | -399.6% | 0.00 | -2.65 | 33.9% | 95.4% | 30.5% | 463.5% | ||||||||
| 28 May 15 | 31 Mar 2015 | Other | 30 Sep 2015 | 0.67 | -2.55 | -2.55 | -379.8% | 0.00 | -3.83 | 87.1% | 93.2% | 34.3% | 195.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 5.21 | -1.90 | -1.90 | -36.4% | 0.00 | -2.87 | 37.0% | 52.1% | 8.8% | 27.2% |
| EPS | 0.04 sen |
| Trailing PE (Sector Median: 15.7) | 265.3 |
| PEG | 2.65 |
| Altman Z | 0.9 |
| Beaver | -0.189 |
| Current Ratio | 8.07 |
| Debt-Equity (DE) Ratio | 0.25 |
| FCF Yield | -4.24 % |
| Revenue QoQ | 4.94 % |
| Revenue YoY | 9.85% |
| Profit QoQ | 123.46 % |
| Profit YoY | 60.18 % |
| Profit Margin (Sector Median: 3.4) | 0.93 % |
| ROE (ROIC: 0.46) | 0.48 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 0.52) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.24 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 63.84 |
| Expected Revenue (M) | 619.83 |
| Expected Growth (%) | 38.0 |
MR LIM LIAN CHEE added 145000.0 units announced on 12 Jul 2023 at ~RM0.175
MR CHIA WENG LOCK added 377400.0 units announced on 02 Feb 2021 at ~RM0.235
MR CHIA WENG LOCK added 90100.0 units announced on 29 Jan 2021 at ~RM0.24
MR CHIA WENG LOCK added 32500.0 units announced on 20 Jan 2021 at ~RM0.24
MR CHIA WENG LOCK added 330000.0 units announced on 15 Jan 2021 at ~RM0.235
Market Cap: 134 M.
Market Cap Class: Micro caps
Number of Shares: 1283 M.
Adjusted Float: 40.4%.
Stock highly correlated with
EPMB (93%)
LIONIND (93%)
BESHOM (92%)
BINACOM (92%)
Lotus KFM Berhad (formoerly known as Kuantan Flour Mills Bhd), together with its subsidiaries, is engaged in flour milling and trading of related products in Malaysia. It offers wheat flour, pau flour, roti canai flour, cake flour, and multi-purpose flour. The company is also engaged in the production, distribution, and sale of premix flour and its related products. Its premix flour products include potato bun mix, banana bun mix, sweet corn bun mix, muffin cake mix, royale sponge cake mix, golden sponge cake mix, wholemeal breadmix, chocolate sponge cake mix, sweet bun mix, and light wholemeal breadmix. In addition, the company is engaged in trading pakmaya yeast, oyster sauce, bread improvers, chili paste, ice tubes, chicken flavored seasoning, and chili and tomato sauce. It offers its products primarily to bakeries, biscuit manufacturers, and noodle makers. The company exports its flour to the neighboring countries in the ASEAN region. Kuantan Flour Mills Berhad was incorporated in 1984 and is based in Kuantan, Malaysia.
Sectors: Consumer Products, Penny Stocks, Sugar & Flour, Food & Beverages, Consumer Products & Services
Code: 8303
Website: http://www.kfmb.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lotus Essential Sdn Bhd | 29.44% | 39.67 |
| Datuk Wong Sak Kuan | 19.25% | 25.93 |
| Yau Ming Teck | 5.74% | 7.74 |
| Cwl Ventures Sdn Bhd | 5.71% | 7.69 |
| Lim Chiun Cheong | 4.38% | 5.9 |
| Lee Wai Fun | 4.02% | 5.41 |
| Wong Peng Khoon | 1.72% | 2.32 |
| Wong Onn Onn | 1.21% | 1.63 |
| Wong Ming Ming | 1.06% | 1.43 |
| Wong Sak Kuan | 0.98% | 1.32 |
| Chia Weng Lock | 0.96% | 1.29 |
| Toh Yan Tai | 0.95% | 1.28 |
| Chan Peck Yin | 0.86% | 1.16 |
| Chong Fong Tai | 0.79% | 1.06 |
| Teo Soon Kee | 0.79% | 1.06 |
| Tan Kuan Teck | 0.75% | 1.01 |
| Yau Chi Hang | 0.74% | 1.0 |
| Lee Cheng Cheng | 0.74% | 1.0 |
| Augustine Kok Hwai Nam | 0.69% | 0.93 |
| Shoraka Capgroup Sdn Bhd | 0.61% | 0.82 |
| Toh Wah Chong | 0.57% | 0.77 |
| Wong Huey Ping | 0.53% | 0.71 |
| Ebs Tech Sdn Bhd | 0.49% | 0.66 |
| Wong Koon Wai | 0.46% | 0.62 |
| Neo Kim Hock | 0.44% | 0.59 |
| Sim Soh Pow | 0.42% | 0.57 |
| Teoh Hooi Lee | 0.37% | 0.5 |
| Lee Wai Fong | 0.33% | 0.44 |
| Woo Wai Onn @ Foo Wai Onn | 0.3% | 0.4 |
| Koh Kim Heok | 0.29% | 0.39 |
| Lim Lian Chee | 0.04% | 0.05 |