LOTUS | LOTUS KFM BERHAD

7
0.240 (4.35%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LOTUS | LOTUS KFM BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 23 Q4 Sep 23 4 30 Sep 23 13.59 0.50 0.68 5.0% 0.00 0.07 2.4% 23.9% 22.6% 30.3%
24 Aug 23 Q3 Jun 23 3 30 Sep 23 13.92 0.90 0.88 6.3% 0.00 0.09 0.1% 9.2% 1.6% 412.8%
25 May 23 Q2 Mar 23 2 30 Sep 23 13.91 0.92 0.90 6.4% 0.00 0.09 18.6% 24.3% 354.8% 1.7%
24 Feb 23 Q1 Dec 22 1 30 Sep 23 17.09 0.22 0.20 1.1% 0.00 0.02 4.2% 0.2% 62.4% 86.7%
25 Nov 22 Q4 Sep 22 4 30 Sep 22 17.84 0.53 0.52 2.9% 0.00 0.05 40.0% 48.2% 204.7% 14.0%
19 Aug 22 Q3 Jun 22 3 30 Sep 22 12.75 0.20 0.17 1.4% 0.00 0.02 30.6% 0.5% 80.5% 75.5%
27 May 22 Q2 Mar 22 2 30 Sep 22 18.37 0.94 0.88 4.8% 0.00 0.09 7.3% 37.3% 40.4% 3.2%
18 Feb 22 Q1 Dec 21 1 30 Sep 22 17.12 1.52 1.48 8.6% 0.00 0.15 42.3% 25.4% 142.7% 237.4%
26 Nov 21 Q4 Sep 21 4 30 Sep 21 12.04 0.66 0.61 5.1% 0.00 0.06 5.1% 17.3% 13.4% 212.3%
20 Aug 21 Q3 Jun 21 3 30 Sep 21 12.69 0.74 0.70 5.5% 0.00 0.07 5.2% 7.9% 22.8% 82.2%
24 May 21 Q2 Mar 21 2 30 Sep 21 13.38 0.95 0.91 6.8% 0.00 0.11 2.0% 8.9% 107.8% 37.5%
05 Feb 21 Q1 Dec 20 1 30 Sep 21 13.65 0.48 0.44 3.2% 0.00 0.06 6.2% 10.0% 124.6% 91.4%
25 Nov 20 Q4 Sep 20 4 30 Sep 20 14.56 0.33 0.20 1.3% 0.00 0.03 23.8% 11.3% 95.1% 108.8%
25 Aug 20 Q3 Jun 20 3 30 Sep 20 11.76 3.95 3.95 33.6% 0.00 0.57 20.0% 22.2% 497.3% 873.8%
22 Jun 20 Q2 Mar 20 2 30 Sep 20 14.70 0.66 0.66 4.5% 0.00 0.13 3.1% 2.4% 87.1% 184.8%
22 Jun 20 Q1 Dec 19 1 30 Sep 20 15.17 5.12 5.12 33.7% 0.00 1.72 7.6% 19.4% 329.7% 1267.8%
26 Nov 19 Q4 Sep 19 4 30 Sep 19 16.42 -2.23 -2.23 -13.6% 0.00 -3.26 8.5% 37.8% 335.8% 314.7%
20 Aug 19 Q3 Jun 19 3 30 Sep 19 15.12 -0.51 -0.51 -3.4% 0.00 -0.75 5.4% 31.7% 34.6% 1648.5%
29 May 19 Q2 Mar 19 2 30 Sep 19 14.36 -0.78 -0.78 -5.4% 0.00 -1.14 13.0% 54.9% 78.3% 29.8%
27 Feb 19 Q1 Dec 18 1 30 Sep 19 12.71 -0.44 -0.44 -3.5% 0.00 -0.64 6.6% 100.6% 18.4% 65.9%
30 Nov 18 Q4 Sep 18 4 30 Sep 18 11.92 -0.54 -0.54 -4.5% 0.00 -0.79 3.7% 117.2% 1727.3% 93.3%
30 Aug 18 Q3 Jun 18 3 30 Sep 18 11.49 0.03 0.03 0.3% 0.00 0.05 24.0% 465.1% 103.0% 102.6%
30 May 18 Q2 Mar 18 2 30 Sep 18 9.27 -1.11 -1.11 -12.0% 0.00 -1.63 46.3% 0.0 13.3% 42.3%
27 Feb 18 Q1 Dec 17 1 30 Sep 18 6.33 -1.28 -1.28 -20.3% 0.00 -1.88 15.4% 0.0 84.1% 30.0%
29 Nov 17 Q4 Sep 17 4 30 Sep 17 5.49 -8.08 -8.08 -147.2% 0.00 -11.84 169.9% 274300.0% 538.5% 78.5%
23 Aug 17 Q3 Jun 17 3 30 Sep 17 2.03 -1.26 -1.26 -62.2% 0.00 -1.85 0.0 155.4% 34.5% 33.7%
25 May 17 Q2 Mar 17 2 30 Sep 17 0.00 -1.93 -1.93 0.0% 0.00 -2.83 0.0 100.0% 95.3% 33.9%
28 Feb 17 Q1 Dec 16 1 30 Sep 17 0.00 -0.99 -0.99 0.0% 0.00 -1.45 100.0% 100.0% 78.2% 63.9%
30 Nov 16 Q4 Sep 16 4 30 Sep 16 0.00 -4.52 -4.52 -226200.0% 0.00 -6.63 99.8% 99.7% 137.0% 47.4%
30 Aug 16 Q3 Jun 16 3 30 Sep 16 0.80 -1.91 -1.91 -239.8% 0.00 -2.80 45.4% 79.3% 34.6% 7.6%
30 May 16 Q2 Mar 16 2 30 Sep 16 1.46 -2.92 -2.92 -200.1% 0.00 -4.28 12.5% 117.1% 6.6% 14.4%
29 Feb 16 Q1 Dec 15 1 30 Sep 16 1.67 -2.74 -2.74 -164.4% 0.00 -4.02 191.9% 68.0% 68.1% 44.2%
30 Nov 15 30 Sep 15 Other 30 Sep 15 0.57 -8.60 -8.60 -1506.1% 0.00 -12.80 28.6% 93.1% 384.8% 392.3%
27 Aug 15 30 Jun 15 Other 30 Sep 15 0.44 -1.77 -1.77 -399.6% 0.00 -2.65 33.9% 95.4% 30.5% 463.5%
28 May 15 31 Mar 15 Other 30 Sep 15 0.67 -2.55 -2.55 -379.8% 0.00 -3.83 87.1% 93.2% 34.3% 195.3%
26 Feb 15 31/12/14 3 31/03/15 5.21 -1.90 -1.90 -36.4% 0.00 -2.87 37.0% 52.1% 8.8% 27.2%

Historical Dividends

Financial Ratios

EPS 0.26 sen
Trailing PE (Sector Median: 15.3) 92.2
PEG 11.85
Altman Z 0.9
Beaver 0.497
Current Ratio 7.15
Debt-Equity (DE) Ratio 0.17
FCF Yield 2.39 %
Revenue QoQ -2.39 %
Revenue YoY -23.85%
Profit QoQ -22.56 %
Profit YoY 30.34 %
Profit Margin (Sector Median: 4.6) 4.54 %
ROE (ROIC: 3.36) 3.36 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: 2.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.77
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 63.84
Expected Revenue (M) 619.83
Expected Growth (%) 38.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM LIAN CHEE added 145000.0 units announced on 12 Jul 2023 at ~RM0.175

MR CHIA WENG LOCK added 377400.0 units announced on 02 Feb 2021 at ~RM0.235

MR CHIA WENG LOCK added 90100.0 units announced on 29 Jan 2021 at ~RM0.24

MR CHIA WENG LOCK added 32500.0 units announced on 20 Jan 2021 at ~RM0.24

MR CHIA WENG LOCK added 330000.0 units announced on 15 Jan 2021 at ~RM0.235

Summary


Market Cap: 245 M.

Number of Shares: 1023 M.

Adjusted Float: 40.4%.

Stock highly correlated with

SEACERA (89%)

CATCHA (88%)

PARKSON (88%)

ICAP (87%)

Lotus KFM Berhad (formoerly known as Kuantan Flour Mills Bhd), together with its subsidiaries, is engaged in flour milling and trading of related products in Malaysia. It offers wheat flour, pau flour, roti canai flour, cake flour, and multi-purpose flour. The company is also engaged in the production, distribution, and sale of premix flour and its related products. Its premix flour products include potato bun mix, banana bun mix, sweet corn bun mix, muffin cake mix, royale sponge cake mix, golden sponge cake mix, wholemeal breadmix, chocolate sponge cake mix, sweet bun mix, and light wholemeal breadmix. In addition, the company is engaged in trading pakmaya yeast, oyster sauce, bread improvers, chili paste, ice tubes, chicken flavored seasoning, and chili and tomato sauce. It offers its products primarily to bakeries, biscuit manufacturers, and noodle makers. The company exports its flour to the neighboring countries in the ASEAN region. Kuantan Flour Mills Berhad was incorporated in 1984 and is based in Kuantan, Malaysia.

Sectors: Consumer Products, Penny Stocks, Sugar & Flour, Food & Beverages, Consumer Products & Services

Code: 8303

Website: http://www.kfmb.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
LOTUS-WB 0.13 0.1 -4.17% 25-Nov-2024

Top Shareholdings

Updated on 30-Dec-2022

Shareholder % Value (M)
Lotus Essential Sdn Bhd 29.44% 72.3
Datuk Wong Sak Kuan 18.72% 45.97
Yau Ming Teck 5.74% 14.1
Cwl Ventures Sdn Bhd 5.71% 14.02
Lim Chiun Cheong 4.38% 10.76
Lee Wai Fun 3.33% 8.18
Wong Peng Khoon 1.72% 4.22
Wong Onn Onn 1.21% 2.97
Wong Ming Ming 1.06% 2.6
Wong Sak Kuan 0.98% 2.41
Toh Yan Tai 0.95% 2.33
Chan Peck Yin 0.86% 2.11
Chia Weng Lock 0.82% 2.01
Chong Fong Tai 0.79% 1.94
Teo Soon Kee 0.79% 1.94
Tan Kuan Teck 0.75% 1.84
Yau Chi Hang 0.74% 1.82
Lee Cheng Cheng 0.74% 1.82
Augustine Kok Hwai Nam 0.69% 1.69
Shoraka Capgroup Sdn Bhd 0.61% 1.5
Toh Wah Chong 0.57% 1.4
Wong Huey Ping 0.53% 1.3
Ebs Tech Sdn Bhd 0.49% 1.2
Wong Koon Wai 0.46% 1.13
Neo Kim Hock 0.44% 1.08
Sim Soh Pow 0.42% 1.03
Teoh Hooi Lee 0.37% 0.91
Lee Wai Fong 0.33% 0.81
Woo Wai Onn @ Foo Wai Onn 0.3% 0.74
Koh Kim Heok 0.29% 0.71
Lim Lian Chee 0.01% 0.03
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.