LIONIND | LION INDUSTRIES CORPORATION

0.330 (4.76%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LIONIND | LION INDUSTRIES CORPORATION

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 413.84 -37.07 -38.62 -9.3% 0.00 -5.67 4.9% 19.5% 85.6% 77.2%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 435.37 -201.66 -268.72 -61.7% 0.00 -39.47 5.8% 36.1% 305.7% 197.6%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 462.04 -65.30 -66.23 -14.3% 0.00 -9.73 8.2% 20.6% 34.8% 59.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 503.45 -47.92 -49.12 -9.8% 0.00 -7.21 2.0% 20.5% 125.3% 30.3%
30 May 23 Q1 Mar 23 1 31 Dec 23 513.94 -19.80 -21.80 -4.2% 0.00 -3.20 24.6% 24.6% 75.9% 11.4%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 681.77 -91.93 -90.29 -13.2% 0.00 -13.26 17.2% 16.1% 44.4% 119.2%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 581.85 -161.13 -162.50 -27.9% 0.00 -23.87 8.2% 15.8% 331.1% 178.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 633.47 -35.07 -37.70 -6.0% 0.00 -5.54 7.1% 34.5% 53.3% 689.9%
26 May 22 Q1 Mar 22 1 31 Dec 22 681.93 -29.05 -24.59 -3.6% 0.00 -3.61 16.1% 12.4% 105.2% 155.2%
24 Feb 22 31 Dec 21 Other 31 Dec 21 812.80 480.28 469.06 57.7% 0.00 68.90 61.8% 19.3% 904.4% 296.7%
26 Nov 21 30 Sep 21 Other 31 Dec 21 502.28 -62.58 -58.31 -11.6% 0.00 -8.56 6.6% 29.3% 1012.4% 64.5%
29 Sep 21 30 Jun 21 Other 31 Dec 21 471.02 2.35 6.39 1.4% 0.00 0.94 39.5% 1.3% 166.3% 104.7%
25 May 21 Q3 Mar 21 3 30 Jun 21 778.76 1.27 -9.64 -1.2% 0.00 -1.42 14.3% 40.3% 108.2% 83.3%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 681.33 154.59 118.24 17.4% 0.00 17.37 4.1% 6.2% 433.5% 219.6%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 710.49 -12.88 -35.45 -5.0% 0.00 -5.21 52.8% 8.2% 73.9% 68.0%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 465.15 -129.30 -135.91 -29.2% 0.00 -19.96 16.2% 37.6% 134.8% 100.4%
01 Jun 20 Q3 Mar 20 3 30 Jun 20 555.19 -55.79 -57.87 -10.4% 0.00 -8.50 13.5% 19.9% 41.4% 19.8%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 641.73 -96.63 -98.83 -15.4% 0.00 -14.52 2.2% 19.6% 10.7% 127.7%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 656.40 -109.40 -110.62 -16.9% 0.00 -16.25 12.0% 29.1% 63.1% 682.0%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 745.98 -53.14 -67.82 -9.1% 0.00 -9.96 7.6% 12.4% 6.0% 339.1%
30 May 19 Q3 Mar 19 3 30 Jun 19 693.37 -72.48 -72.17 -10.4% 0.00 -10.60 13.1% 24.6% 66.2% 218.9%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 798.12 -47.07 -43.41 -5.4% 0.00 -6.38 13.8% 10.0% 328.4% 177.8%
26 Nov 18 Q1 Sep 18 1 30 Jun 19 926.31 20.97 19.01 2.0% 0.00 2.79 8.8% 45.4% 33.0% 31.6%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 851.50 10.95 28.37 3.3% 0.00 4.17 7.4% 13.0% 53.2% 689.0%
31 May 18 Q3 Mar 18 3 30 Jun 18 919.56 68.46 60.67 6.6% 0.00 8.91 3.7% 21.7% 8.8% 24.4%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 886.42 61.02 55.79 6.3% 0.00 8.20 39.1% 37.5% 100.8% 0.6%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 637.31 34.04 27.79 4.4% 0.00 4.08 15.4% 23.9% 672.8% 1202.8%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 753.42 -19.83 3.60 0.5% 0.00 0.53 0.3% 16.3% 92.6% 100.5%
25 May 17 Q3 Mar 17 3 30 Jun 17 755.36 57.52 48.76 6.5% 0.00 7.16 17.2% 8.3% 12.1% 142.3%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 644.54 69.54 55.47 8.6% 0.00 8.07 25.4% 8.1% 2301.3% 125.8%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 514.17 0.22 -2.52 -0.5% 0.00 -0.36 20.6% 10.1% 99.6% 84.7%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 647.73 -749.09 -681.42 -105.2% 0.00 -97.35 7.2% 8.9% 491.2% 503.5%
31 May 16 Q3 Mar 16 3 30 Jun 16 697.72 -124.25 -115.26 -16.5% 0.00 -16.45 17.0% 3.7% 569.1% 181.5%
29 Feb 16 Q2 Dec 15 2 30 Jun 16 596.54 27.31 24.57 4.1% 0.00 3.50 4.3% 25.9% 249.1% 136.8%
25 Nov 15 Q1 Sep 15 1 30 Jun 16 571.98 -11.60 -16.48 -2.9% 0.00 -2.31 3.9% 26.6% 85.4% 48.5%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 594.97 -127.01 -112.91 -19.0% 0.00 -15.78 11.6% 53.5% 175.8% 72.9%
29 May 15 Q3 Mar 15 3 30 Jun 15 672.73 -33.27 -40.95 -6.1% 0.00 -5.72 16.5% 42.6% 38.7% 571.7%
27 Feb 15 31/12/14 2 30/06/15 805.54 -73.34 -66.80 -8.3% 0.00 -9.33 3.4% 23.0% 108.7% 62.2%

Historical Dividends

Financial Ratios

EPS -58.88 sen
Trailing PE (Sector Median: 20.5) 0.0
PEG 0.0
Altman Z 0.2
Beaver -0.021
Current Ratio 0.99
Debt-Equity (DE) Ratio 1.22
FCF Yield -12.54 %
Revenue QoQ -4.94 %
Revenue YoY -19.48%
Profit QoQ 85.63 %
Profit YoY -77.16 %
Profit Margin (Sector Median: 3.8) -23.29 %
ROE (ROIC: -39.58) -39.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: -40.8)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.57
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -38.62
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 236 M.

Number of Shares: 717 M.

Adjusted Float: 71.1%.

Stock highly correlated with

MELEWAR (80%)

UWC (80%)

MASTEEL (79%)

HPPHB (78%)

Lion Industries Corporation Berhad (LICB) is involved in the manufacturing of long steel products. It produces billets for rolling into steel bars and wire rods and light sections such as angle bars, flat bars and U-channels, mattress and mechanical springs, turning parts, wire ropes and others. These steel bars, wire rods and sections are used in the construction, fabrication and manufacturing industries. It is also involved in property management and residential development. in addition it is involved in investment holding, treasury business, manufacture and trading of lubricants, spark plugs and provision of transportation services.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Long Steel, Penny Stocks

Code: 4235

Website: http://www.lion.com.my/lionind

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
LIONIND-WA 0.085 0.43 56.06% 12-Dec-2025

Top Shareholdings

Updated on 31-MAR-2024

Shareholder % Value (M)
Cheng Heng Jem 32.71% 77.49
Dynamic Horizon Holdings Limited 10.93% 25.89
Cheng Yong Kim 1.71% 4.05
LDH Management Sdn Bhd 1.46% 3.46
Tiong Nam Logistics Holdings Berhad 0.79% 1.87
Lai Siak Hwee 0.75% 1.78
Mahalingam A/L Sinnatamby 0.73% 1.73
DBS Bank 0.69% 1.63
UOB Kay Hian Pte Ltd 0.68% 1.61
Lion-Parkson Foundation 0.59% 1.4
Pheh Kar Hoe 0.55% 1.3
Lim Han Joeh 0.52% 1.23
Liang Teh Hai 0.48% 1.14
Tan Kian Aik 0.48% 1.14
Sin Huan Kwang 0.47% 1.11
Lim Tiem Chai 0.45% 1.07
Liang Chiang Heng 0.41% 0.97
Low Kien Khuan 0.4% 0.95
San Tuan Sam 0.38% 0.9
Teoh Hooi Bin 0.38% 0.9
Lim Kok Ewe 0.38% 0.9
Ho Khim Chan 0.33% 0.78
Song Teik Sun 0.32% 0.76
Apollo Food Holdings Berhad 0.31% 0.73
Ng Chiew Eng @ Ng Chiew Ming 0.29% 0.69
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.