Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 59.46 | 1.81 | 1.65 | 2.8% | 0.00 | 0.46 | 1.3% | 33.1% | 51.8% | 71.7% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 60.22 | 4.88 | 3.42 | 5.7% | 1.00 | 0.96 | 14.6% | 21.8% | 28.7% | 59.4% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 70.49 | 6.00 | 4.79 | 6.8% | 2.00 | 1.35 | 14.0% | 12.6% | 63.4% | 48.0% | ||||||||
| 24 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 81.99 | 15.28 | 13.12 | 16.0% | 2.80 | 3.66 | 7.8% | 0.7% | 1267.6% | 48.1% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 88.91 | 4.89 | 0.96 | 1.1% | 0.00 | 0.27 | 15.4% | 12.2% | 88.6% | 87.5% | ||||||||
| 20 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 77.04 | 10.44 | 8.41 | 10.9% | 0.00 | 2.33 | 4.5% | 14.2% | 8.8% | 47.5% | ||||||||
| 16 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 80.64 | 11.22 | 9.22 | 11.4% | 4.20 | 2.54 | 0.9% | 1.9% | 4.1% | 17.1% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 81.40 | 10.24 | 8.86 | 10.9% | 0.00 | 2.46 | 2.8% | 12.5% | 15.2% | 2.4% | ||||||||
| 22 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 79.22 | 8.58 | 7.69 | 9.7% | 0.00 | 2.15 | 17.4% | 10.3% | 34.8% | 26.1% | ||||||||
| 22 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 67.45 | 6.30 | 5.70 | 8.5% | 0.00 | 1.57 | 14.7% | 16.1% | 27.6% | 47.4% | ||||||||
| 18 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 79.10 | 9.14 | 7.88 | 10.0% | 3.60 | 2.17 | 9.3% | 15.2% | 9.0% | 8.4% | ||||||||
| 22 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 72.36 | 8.34 | 8.65 | 12.0% | 0.00 | 2.39 | 0.7% | 7.4% | 16.8% | 14.2% | ||||||||
| 22 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 71.83 | 9.59 | 10.40 | 14.5% | 0.00 | 2.89 | 10.6% | 12.2% | 4.1% | 34.3% | ||||||||
| 22 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 80.37 | 12.58 | 10.84 | 13.5% | 0.00 | 3.02 | 17.0% | 46.0% | 26.0% | 72.6% | ||||||||
| 23 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 68.68 | 9.63 | 8.60 | 12.5% | 3.00 | 2.40 | 1.9% | 5.1% | 14.7% | 4.9% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 67.38 | 11.47 | 10.08 | 15.0% | 0.00 | 2.80 | 5.2% | 11.2% | 30.2% | 57.6% | ||||||||
| 17 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 64.04 | 8.97 | 7.74 | 12.1% | 0.00 | 2.15 | 16.4% | 4.7% | 23.3% | 25.7% | ||||||||
| 18 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 55.03 | 7.20 | 6.28 | 11.4% | 0.00 | 1.75 | 15.8% | 30.6% | 23.4% | 29.0% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 65.32 | 9.33 | 8.20 | 12.6% | 3.00 | 2.28 | 7.8% | 21.8% | 28.2% | 24.2% | ||||||||
| 18 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 60.59 | 6.64 | 6.40 | 10.6% | 0.00 | 1.78 | 0.9% | 7.4% | 3.9% | 30.9% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 61.14 | 7.00 | 6.16 | 10.1% | 0.00 | 1.71 | 22.9% | 21.9% | 30.4% | 142.2% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 79.33 | 10.88 | 8.85 | 11.2% | 0.00 | 2.46 | 47.9% | 38.7% | 34.1% | 222.1% | ||||||||
| 28 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 53.64 | 7.48 | 6.60 | 12.3% | 2.50 | 1.84 | 4.9% | 6.6% | 35.0% | 319.0% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 56.40 | 6.54 | 4.89 | 8.7% | 0.00 | 1.36 | 12.5% | 6.8% | 92.2% | 21.6% | ||||||||
| 26 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 50.15 | 3.27 | 2.54 | 5.1% | 0.00 | 0.75 | 12.3% | 3.4% | 7.4% | 64.2% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 57.21 | 3.51 | 2.75 | 4.8% | 0.00 | 0.76 | 13.7% | 9.2% | 74.4% | 54.8% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 50.32 | 2.07 | 1.57 | 3.1% | 2.50 | 0.44 | 4.7% | 8.7% | 74.8% | 60.8% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 52.82 | 10.20 | 6.24 | 11.8% | 0.00 | 1.73 | 8.9% | 14.9% | 12.1% | 6.6% | ||||||||
| 22 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 48.50 | 7.93 | 7.10 | 14.6% | 0.00 | 1.97 | 7.4% | 1.6% | 16.7% | 19.5% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 52.39 | 7.18 | 6.08 | 11.6% | 0.00 | 1.69 | 13.2% | 4.9% | 51.3% | 32.4% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 46.28 | 4.76 | 4.02 | 8.7% | 2.50 | 1.12 | 0.7% | 2.6% | 31.3% | 26.2% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 45.96 | 6.99 | 5.85 | 12.7% | 0.00 | 1.63 | 3.7% | 8.0% | 33.6% | 18.6% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 47.71 | 10.83 | 8.81 | 18.5% | 0.00 | 2.45 | 13.4% | 0.8% | 2.0% | 28.0% | ||||||||
| 18 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 55.10 | 11.23 | 9.00 | 16.3% | 0.00 | 3.34 | 16.0% | 0.7% | 65.2% | 1.9% | ||||||||
| 09 Jun 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 47.51 | 7.00 | 5.45 | 11.5% | 2.50 | 2.02 | 11.6% | 14.5% | 24.3% | 24.7% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 42.56 | 9.65 | 7.19 | 16.9% | 0.35 | 2.89 | 10.0% | 4.0% | 41.3% | 3.6% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 47.31 | 14.11 | 12.25 | 25.9% | 0.00 | 5.06 | 14.8% | 9.5% | 33.5% | 0.1% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 55.51 | 12.15 | 9.18 | 16.5% | 0.00 | 4.01 | 33.7% | 25.3% | 110.2% | 26.2% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 41.51 | 5.63 | 4.37 | 10.5% | 0.25 | 1.98 | 1.4% | 11.2% | 37.1% | 21.4% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 40.93 | 7.76 | 6.94 | 17.0% | 0.00 | 3.55 | 5.3% | 13.1% | 43.4% | 26.1% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 43.21 | 14.92 | 12.26 | 28.4% | 0.00 | 6.39 | 2.4% | 13.0% | 68.7% | 112.5% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 44.29 | 10.09 | 7.27 | 16.4% | 0.00 | 3.60 | 18.6% | 8.7% | 30.9% | 34.6% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 37.34 | 7.34 | 5.55 | 14.9% | 2.00 | 3.04 | 3.2% | 8.7% | 0.9% | 32.9% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 36.18 | 6.49 | 5.50 | 15.2% | 0.00 | 4.37 | 5.3% | 13.0% | 4.6% | 23.0% |
| EPS | 6.31 sen |
| Trailing PE (Sector Median: 14.3) | 14.9 |
| PEG | 0.75 |
| Altman Z | 2.0 |
| Beaver | 0.854 |
| Current Ratio | 6.03 |
| Debt-Equity (DE) Ratio | 0.14 |
| FCF Yield | 11.77 % |
| Revenue QoQ | -1.26 % |
| Revenue YoY | -33.13% |
| Profit QoQ | -51.81 % |
| Profit YoY | 71.74 % |
| Profit Margin (Sector Median: 4.1) | 8.44 % |
| ROE (ROIC: 5.92) | 5.92 % |
| Dividend Per Share (DPS) | 5.8 sen |
| Dividend Yield (DY) | 6.17 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: 7.21) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.1 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.47 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 127.76 |
| Expected Revenue (M) | 1150.0 |
| Expected Growth (%) | 25.0 |
MR GAN THIAM CHAI added 48100.0 units announced on 30 Jun 2022 at ~RM1.64
MR GAN THIAM CHAI added 300.0 units announced on 21 Jun 2022 at ~RM1.65
MR GAN THIAM CHAI added 40000.0 units announced on 16 Jun 2022 at ~RM1.65
MR GAN THIAM CHAI added 50000.0 units announced on 30 May 2022 at ~RM1.65
MR GAN THIAM CHAI added 136800.0 units announced on 27 May 2022 at ~RM1.65
MR GAN THIAM CHAI added 6600.0 units announced on 25 May 2022 at ~RM1.65
MR GAN THIAM CHAI added 15900.0 units announced on 25 Apr 2022 at ~RM1.65
MR GAN THIAM CHAI added 61000.0 units announced on 14 Apr 2022 at ~RM1.6
MR GAN THIAM CHAI added 5000.0 units announced on 11 Apr 2022 at ~RM1.65
MR GAN THIAM CHAI added 4900.0 units announced on 08 Apr 2022 at ~RM1.65
MR GAN THIAM CHAI added 1200000.0 units announced on 07 Apr 2022 at ~RM1.65
MR GAN THIAM CHAI added 30000.0 units announced on 04 Apr 2022 at ~RM1.63
MR GAN THIAM CHAI added 38800.0 units announced on 01 Apr 2022 at ~RM1.62
MR GAN THIAM CHAI added 1000000.0 units announced on 25 Mar 2022 at ~RM1.6
MR GAN THIAM CHAI added 1000000.0 units announced on 17 Mar 2022 at ~RM1.52
MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Dec 2021 at ~RM1.56
MR GAN THIAM CHAI added 1000000.0 units announced on 08 Dec 2021 at ~RM1.56
MR GAN THIAM CHAI added 1000000.0 units announced on 26 Nov 2021 at ~RM1.73
MADAM KWAN SOK KAY added 1000000.0 units announced on 26 Nov 2021 at ~RM1.73
MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Oct 2021 at ~RM1.81
MADAM KWAN SOK KAY added 1000000.0 units announced on 29 Sep 2021 at ~RM1.82
MR GAN THIAM CHAI added 1000000.0 units announced on 17 Sep 2021 at ~RM1.85
MADAM KWAN SOK KAY added 1000000.0 units announced on 17 Sep 2021 at ~RM1.85
MR GAN THIAM CHAI added 1000000.0 units announced on 08 Sep 2021 at ~RM1.79
MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Sep 2021 at ~RM1.79
MADAM KWAN SOK KAY added 1000000.0 units announced on 26 Aug 2021 at ~RM1.83
MR GAN THIAM CHAI added 1000000.0 units announced on 26 Aug 2021 at ~RM1.83
MADAM KWAN SOK KAY added 30500.0 units announced on 09 Apr 2021 at ~RM1.88
MR GAN THIAM CHAI added 30500.0 units announced on 09 Apr 2021 at ~RM1.88
MADAM KWAN SOK KAY added 25100.0 units announced on 08 Apr 2021 at ~RM1.86
MR GAN THIAM CHAI added 25100.0 units announced on 08 Apr 2021 at ~RM1.86
MADAM KWAN SOK KAY added 30000.0 units announced on 07 Apr 2021 at ~RM1.87
MR GAN THIAM CHAI added 30000.0 units announced on 07 Apr 2021 at ~RM1.87
MADAM KWAN SOK KAY added 175700.0 units announced on 05 Apr 2021 at ~RM1.8
MR GAN THIAM CHAI added 175700.0 units announced on 05 Apr 2021 at ~RM1.8
MR GAN THIAM CHAI added 80000.0 units announced on 07 Jan 2021 at ~RM1.91
MR LIM HUN SOON @ DAVID LIM added 60000.0 units announced on 07 Dec 2020 at ~RM2.11
Market Cap: 342 M.
Market Cap Class: Small caps
Number of Shares: 364 M.
Adjusted Float: 44.8%.
Stock highly correlated with
AMTEL (93%)
DRBHCOM (93%)
FLBHD (93%)
HAPSENG (93%)
Kawan Food Manufacturing Sdn. Bhd. is engaged in the manufacture and sale of frozen food products in Malaysia. The company is based in Shah Alam, Malaysia. Kawan Food Manufacturing Sdn. Bhd. is a subsidiary of Kawan Food Berhad.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services
Code: 7216
Website: http://www.kawanfood.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Gan Thiam Chai | 25.32% | 86.64 |
| Vg Trustee Limited | 20.39% | 69.77 |
| Gan Thiam Hock | 6.09% | 20.84 |
| Kwan Sok Kay | 5.45% | 18.65 |
| Lim Hun Soon @ David Lim | 2.02% | 6.91 |
| Gan Ka Ooi | 1.66% | 5.68 |
| Kong Poh Yin | 1.61% | 5.51 |
| KWAP | 1.3% | 4.45 |
| Gan Ka Hui | 1.3% | 4.45 |
| Wu Chung Chen | 1.28% | 4.38 |
| Public Strategic Smallcap Fund | 1.19% | 4.07 |
| Prulink Strategic Fund | 1.01% | 3.46 |
| PB Smallcap Growth Fund | 0.93% | 3.18 |
| UBS AG | 0.9% | 3.08 |
| Nareshchandra Gordhandas Nagrecha | 0.9% | 3.08 |
| Public Mutual Fund | 0.83% | 2.84 |
| Chen Tsai Tien | 0.77% | 2.63 |
| Chiang Peter | 0.72% | 2.46 |
| Public Islamic Opportunities Fund | 0.68% | 2.33 |
| Public Islamic Growth Balanced Fund | 0.67% | 2.29 |
| Shah Kamal Kant Zaverchand | 0.6% | 2.05 |
| Etiqa Life Insurance Berhad | 0.58% | 1.98 |
| Yoong Kah Yin | 0.57% | 1.95 |
| Wu Chia Lung | 0.57% | 1.95 |
| Public Select Treasures Equity Fund | 0.55% | 1.88 |
| Public Islamic Emerging Opportunities Fund | 0.52% | 1.78 |
| Lam Saw Kuan | 0.4% | 1.37 |
| Dana Makmur Pheim | 0.36% | 1.23 |
| Gan Ka Bien | 0.07% | 0.24 |