8.22 (-0.24%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.4  
Technical   1.8  
Total Score   6.2  



iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: -0.08 | LTS: 6.11

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 30.7 sen
Trailing PE (Sector Median: 14.0) 26.8
PEG 0.29
Altman Z 0.7
Beaver 0.086
Current Ratio 1.87
Debt-Equity (DE) Ratio 1.0
FCF Yield 1.75 %
Revenue QoQ 27.57 %
Revenue YoY -2.3 %
Profit QoQ 121.24 %
Profit YoY -29.22 %
All-Time Profit Margin (Sector Median: 7.4) 16.3 %
ROE (ROIC: 6.23) 8.82 %
Dividend Per Share (DPS) 25.0 sen
Dividend Yield (DY) 3.04 %

Fair Value

Weighted Average Fair Value: 3.27

Discounted Cash Flow (DCF) 5% Growth 2.94
Discounted Cash Flow (DCF) 10% Growth 3.89
Relative Valuation 4.29
Average Analysts FV based on 4 rating(s), -72.5% 2.26
Graham Formula 2.14
Graham Number 4.76
Net Tangible Asset (NTA) 3.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 97.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 3885.91
Expected Revenue (M) 30914.19
Expected Growth (%) 28.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 20459 M.

Number of Shares: 2489 M.

Adjusted Float: 23.56%.

Stock highly correlated with


MBMR (69%)

ORIENT (69%)


Manipulation Indicator: Very hard to manipulate.

HSCB is a diversified conglomerate with six core businesses - plantations, property investment and development, credit financing, automotive, fertilizers trading and building materials.

Sectors: Diversified Industrials, Industrial Products & Services, Automotive

Code: 3034

Website: http://www.hapseng.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Gek Poh (Holdings) Sdn Bhd 11179.98
Lei Shing Hong Securities Limited 4297.6
Hap Seng Insurance Services Sdn Bhd 1268.88
Phillip Securities (Hong Kong) Ltd 841.73
State Street Bank & Trust Company 146.83
Chinchoo Investment Sdn. Berhad 111.61
Gan Teng Siew Realty Sdn. Berhad 101.18
Key Development Sdn. Berhad 90.49
Vanguard Total International Stock Index Fund 75.03
Mikdavid Sdn Bhd 68.4
H’ng Poh Gin 62.15
Vanguard Emerging Markets Stock Index Fund 62.0
DFA Emerging Market Core Equity 49.29
Government of Singapore 37.65
People’s Bank of China 34.17
Rengo Malay Estate Sendirian Berhad 33.14
Bidor Tahan Estates Sdn. Bhd. 31.07
MSCI Equity Index Fund B - Malaysia 25.41
Dimensional Emerging Markets Value Fund 22.26
J.P. Morgan Securities PLC 22.16
Blackrock Institutional Trust Company, N.A. Investment Funds 19.3
Gemas Bahru Estates Sdn. Bhd. 18.44
Legal & General Assurance (Pensions Management) Limited 17.43
Chinchoo Holdings (S) Private Limited 16.78
Government Pension Investment Fund 14.88
UBS AG 14.69
Ishares Public Limited Company 14.07
Abu Dhabi Investment Authority 13.77
Fidelity Salem Street Trust 13.62
State Street MSCI Malaysia Index Non-Lending Common Trust Fund 12.83