AMTEL | AMTEL HOLDINGS BERHAD

7
0.590 (-0.84%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AMTEL | AMTEL HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Apr 24 Q1 Feb 24 1 30 Nov 24 17.60 2.01 1.51 8.6% 0.00 1.58 4.4% 0.5% 10.2% 7.1%
29 Jan 24 Q4 Nov 23 4 30 Nov 23 18.42 1.60 1.68 9.1% 0.00 1.76 3.1% 19.8% 18.1% 6350.0%
25 Oct 23 Q3 Aug 23 3 30 Nov 23 19.00 1.95 1.42 7.5% 0.00 1.48 14.6% 33.8% 41.6% 760.6%
27 Jul 23 Q2 May 23 2 30 Nov 23 16.58 1.47 1.00 6.0% 0.00 1.05 6.3% 1.1% 28.7% 5.9%
19 Apr 23 Q1 Feb 23 1 30 Nov 23 17.69 1.97 1.41 8.0% 0.00 1.47 15.0% 21.7% 5307.7% 57.8%
30 Jan 23 Q4 Nov 22 4 30 Nov 22 15.38 0.62 0.03 0.2% 0.00 0.03 8.3% 10.4% 84.2% 98.2%
26 Oct 22 Q3 Aug 22 3 30 Nov 22 14.20 0.30 0.17 1.2% 0.00 0.17 13.4% 148.6% 82.6% 122.6%
27 Jul 22 Q2 May 22 2 30 Nov 22 16.39 1.35 0.95 5.8% 0.00 0.97 12.8% 4.8% 6.3% 27.1%
27 Apr 22 Q1 Feb 22 1 30 Nov 22 14.53 1.12 0.89 6.1% 0.00 0.91 15.3% 10.4% 39.7% 40.7%
28 Jan 22 Q4 Nov 21 4 30 Nov 21 17.17 2.40 1.48 8.6% 0.00 1.52 200.6% 15.7% 302.2% 26.0%
27 Oct 21 Q3 Aug 21 3 30 Nov 21 5.71 -0.75 -0.73 -12.8% 0.00 -0.75 63.5% 67.8% 156.2% 136.1%
25 Aug 21 Q2 May 21 2 30 Nov 21 15.64 1.64 1.30 8.3% 0.00 1.33 3.5% 138.6% 13.5% 900.0%
21 Apr 21 Q1 Feb 21 1 30 Nov 21 16.21 1.98 1.50 9.3% 0.00 1.54 20.4% 42.6% 28.1% 52.9%
29 Jan 21 Q4 Nov 20 4 30 Nov 20 20.37 1.95 1.17 5.8% 0.00 2.11 14.9% 17.0% 42.1% 46.7%
28 Oct 20 Q3 Aug 20 3 30 Nov 20 17.72 2.57 2.03 11.4% 0.00 3.74 170.4% 16.6% 1459.2% 125.5%
28 Jul 20 Q2 May 20 2 30 Nov 20 6.55 0.17 0.13 2.0% 0.00 0.24 42.3% 61.3% 86.8% 88.9%
18 May 20 Q1 Feb 20 1 30 Nov 20 11.36 1.36 0.98 8.7% 0.00 1.81 34.7% 16.7% 55.4% 34.7%
21 Jan 20 Q4 Nov 19 4 30 Nov 19 17.41 2.55 2.20 12.7% 0.00 4.06 14.5% 8.0% 144.9% 48.3%
24 Oct 19 Q3 Aug 19 3 30 Nov 19 15.20 1.25 0.90 5.9% 0.00 1.66 10.1% 27.1% 23.3% 240.0%
31 Jul 19 Q2 May 19 2 30 Nov 19 16.92 1.65 1.17 6.9% 0.00 2.16 24.1% 56.5% 60.5% 1320.8%
29 Apr 19 Q1 Feb 19 1 30 Nov 19 13.64 1.03 0.73 5.3% 0.00 1.35 15.4% 49.9% 50.8% 149.8%
29 Jan 19 Q4 Nov 18 4 30 Nov 18 16.12 1.64 1.49 9.2% 0.00 2.99 34.7% 125.8% 331.3% 286.8%
27 Jul 18 Q2 May 18 2 30 Nov 18 11.96 -0.41 -0.64 -5.4% 0.00 -1.30 10.6% 93.5% 568.8% 35.0%
25 Apr 18 Q1 Feb 18 1 30 Nov 18 10.81 0.02 -0.10 -0.9% 0.00 -0.19 18.8% 1.8% 93.5% 243.3%
26 Jan 18 Q4 Nov 17 4 30 Nov 17 9.10 -1.58 -1.47 -16.1% 0.00 -2.98 27.5% 46.7% 84.5% 194.0%
25 Oct 17 Q3 Aug 17 3 30 Nov 17 7.14 -0.89 -0.80 -11.1% 0.00 -1.61 15.4% 42.9% 19.4% 568.1%
31 Jul 17 Q2 May 17 2 30 Nov 17 6.18 -1.06 -0.99 -16.0% 0.00 -2.00 43.8% 34.5% 1573.1% 96.6%
27 Apr 17 Q1 Feb 17 1 30 Nov 17 11.01 0.24 0.07 0.6% 0.00 0.14 35.5% 30.7% 95.7% 109.6%
23 Jan 17 Q4 Nov 16 4 30 Nov 16 17.07 1.96 1.56 9.2% 0.00 3.17 36.6% 30.4% 1411.8% 105.9%
27 Oct 16 Q3 Aug 16 3 30 Nov 16 12.50 0.30 -0.12 -0.9% 0.00 -0.24 32.5% 1.7% 76.3% 112.7%
28 Jul 16 Q2 May 16 2 30 Nov 16 9.43 -0.49 -0.50 -5.3% 0.00 -1.02 12.0% 14.2% 28.4% 3.1%
28 Apr 16 Q1 Feb 16 1 30 Nov 16 8.42 -0.63 -0.70 -8.3% 0.00 -1.42 65.7% 0.1% 192.5% 95.3%
29 Jan 16 Q4 Nov 15 4 30 Nov 15 24.54 1.13 0.76 3.1% 0.00 1.54 93.1% 153.2% 19.3% 58.0%
28 Oct 15 Q3 Aug 15 3 30 Nov 15 12.71 1.29 0.94 7.4% 0.00 1.91 15.7% 69.5% 281.3% 569.5%
31 Jul 15 Q2 May 15 2 30 Nov 15 10.98 -0.51 -0.52 -4.7% 0.00 -1.05 30.4% 26.7% 44.3% 21.0%
29 Apr 15 Q1 Feb 15 1 30 Nov 15 8.43 -0.33 -0.36 -4.3% 0.00 -0.73 13.1% 29.1% 119.9% 31.5%
27 Jan 15 30/11/14 4 30/11/14 9.69 2.19 1.80 18.6% 0.00 3.66 29.2% 10.1% 1002.0% 1015.7%

Historical Dividends

Financial Ratios

EPS 5.7 sen
Trailing PE (Sector Median: 26.4) 10.2
PEG 10.2
Altman Z 1.5
Beaver 0.035
Current Ratio 3.23
Debt-Equity (DE) Ratio 0.24
FCF Yield -1.87 %
Revenue QoQ -4.44 %
Revenue YoY -0.48%
Profit QoQ -10.2 %
Profit YoY 7.11 %
Profit Margin (Sector Median: 3.9) 7.83 %
ROE (ROIC: 7.66) 7.66 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 26.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 7.85)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.77
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.51
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 10.97
Expected Revenue (M) 274.16
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO KOID HUN KIAN added 1800000.0 units announced on 24 Sep 2020 at ~RM0.8

Summary


Market Cap: 57 M.

Number of Shares: 98 M.

Adjusted Float: 80.7%.

Stock highly correlated with

MPIRE (93%)

XIN (93%)

TEXCHEM (92%)

BJFOOD (91%)

Amtel Holdings Berhad, an investment holding company, is engaged in manufacturing, assembling, and trading electronic and telecommunications products and accessories in Malaysia. The company is also engaged in the distribution of navigation products; manufacture, assembling, import, distribution, and servicing of two way radio communications products, as well as design, implementation, and management of telecommunications projects; and also in general trading and marketing of alternate telephone charges services. In addition, it operates as contractors for installation, jointing, and testing of utilities, telecommunications, and fiber optic cables and associated civil works; and is also engaged in geographical information system development and research, and related business. Further, the company is also involved in product design, product development, development consultancy activities as well as in money lending and property investment, . Amtel Holdings Berhad was incorporated in 1996 and is based in Petaling Jaya, Malaysia.

Sectors: Telco, Telecommunications & Media, Telecommunications Equipment

Code: 7031

Website: http://www.amtel.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 03-Mar-2023

Shareholder % Value (M)
Koid Hun Kian 13.0% 7.54
Dato' Koid Hun Kian 12.66% 7.34
Koid Siang Loong 7.3% 4.23
Simfoni Kilat Sdn. Bhd. 6.26% 3.63
Chow Teng Ting 4.78% 2.77
Choy Yang Zhou 4.45% 2.58
Koid Siong Loong 3.49% 2.02
Best Interlink Sdn Bhd 2.87% 1.66
Bai Yun Mountain Trading (M) Sdn Bhd 2.82% 1.64
Leong Yuet Mooi 2.73% 1.58
Sin Yong Lean 2.46% 1.43
Teh Tzun Tzin 2.0% 1.16
Tan Sun Lai 1.78% 1.03
Wearn Qian Wen 1.76% 1.02
Soh Siew Keng 1.66% 0.96
Chen Bee Yoke 1.23% 0.71
Tan Seow Eng 1.21% 0.7
Ow Soon Kooi 1.09% 0.63
Ong Yeah Pheng 0.96% 0.56
Chum Shu Pheng 0.78% 0.45
Teo Boon Ling 0.78% 0.45
Chuah Chew Huat 0.77% 0.45
Rondy Yunanda Yong 0.73% 0.42
Low Kim Aik 0.69% 0.4
Chan Yoke Fung 0.63% 0.37
Lokatech Engineering Sdn Bhd 0.56% 0.32
Hen Yi Yan 0.53% 0.31
Tan Ah Yan 0.52% 0.3
Eng Wai Ling 0.48% 0.28
Ang Tune Hoe 0.45% 0.26
Leow Kuan 0.44% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.