1.58 (-0.63%)

T-O (am): 1.58 (08:59:00)
T-O (pm): 1.57 (14:29:00)
Last updated: 17:00

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Historical Dividends

Financial Ratios

EPS 20.96 sen
Trailing PE (Sector Median: 12.8) 7.5
PEG 0.07
Altman Z -0.0
Beaver -0.011
Current Ratio 0.5
Debt-Equity (DE) Ratio 5.43
FCF Yield -33.19 %
Revenue QoQ 114.19 %
Revenue YoY 16.67 %
Profit QoQ 180.22 %
Profit YoY -29.16 %
Profit Margin (Sector Median: 2.7) 2.65 %
ROE (ROIC: 2.98) 5.47 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 5 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.83
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 143.95
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 159.25
Expected Revenue (M) 3122.56
Expected Growth (%) -7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 3054 M.

Number of Shares: 1933 M.

Adjusted Float: 34.5%.

Stock highly correlated with

FBMACE (92%)


JAKS (91%)

KPPROP (91%)

DRB-HICOM Berhad, through its subsidiaries, invests in the automotive, property and construction, services, and defense sectors primarily in Malaysia. The company is engaged in the manufacture, assembly, pre-delivery inspection, distribution, and sale of motor vehicles, motorcycles, and special purpose vehicles, as well as sale of related spares and services. It is also involved in the construction of integrated townships and industrial parks; and development of retail, commercial, and residential properties. In addition, the company provides various services, including solid waste management, financial, automotive maintenance, vehicle inspection, leisure, and information technology services. Additionally, DRB-HICOM is involved in assembling, body building, and fabricating military vehicles, as well as providing auxiliary services, including military vehicles repair, maintenance, retrofitting, and refurbishment. Further, the company is engaged in the Islamic banking business and offers related financial services, including fund management and Islamic venture capital services; and underwrites general and life insurance products. It is also involved in the cultivation and marketing of rubber and oil palm; management of projects, as well as rental of properties; operation and maintenance of a power plant; manufacture and supply of die cast parts, thermo plastic and thermo setting products, and plastic injected parts and plastic injection moulds; and importation, distribution, and servicing of industrial, marine, and engineering products. In addition, the company operates as a superintendent of airport operation systems, as well as provides related ground handling, in flight catering, cargo handling, and warehousing space services. DRB-HICOM is based in Shah Alam, Malaysia.

Sectors: Industrial Products, Sugar & Flour, GLCs, Automotive, Consumer Products & Services, Conglomerates, Automotive & Automobiles, Mid Cap

Code: 1619

Website: http://www.drb-hicom.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Etika Strategi Sdn. Bhd. 1708.08
Employees Provident Fund Board 328.67
Lembaga Tabung Haji 107.82
Prulink Equity Fund 33.6
Takafulink Dana Ekuiti 22.91
CIMB Bank Berhad 22.91
Vanguard Emerging Markets Stock Index Fund 19.24
Tai Tak Estates Sdn. Bhd. 17.41
Vanguard Total International Stock Index Fund 17.11
State Street Bank & Trust Company 16.19
Cheng Mooi Soong 13.44
DFA Emerging Market Core Equity 12.52
Kumpulan Wang Persaraan (Diperbadankan) 11.3
Citaria Sdn. Bhd. 11.0
Prulink Dana Unggul 10.69
Participating Fund 10.39
IVT 10.39
Dimensional Emerging Markets Value Fund 9.47
National Trust Fund 8.55
Eastspring Investments Small-Cap Fund 7.64
Lee Ai Chu 7.64
Siva Kumar A/L M Jeyapalan 7.03
Great Eastern Life Assurance (Malaysia) Berhad 6.11
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II 5.5
Vanguard FTSE All-World Ex-US Small-Cap Index Fund 4.89
Eastspring Investments Dana Al-Ilham 4.58
Blackrock Institutional Trust Company, N.A. Investment Funds For Employee Benefit Trusts 4.58

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.