KAWAN | KAWAN FOOD BHD

7
2.15 (-1.38%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KAWAN | KAWAN FOOD BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Nov 22 Q3 Sep 22 3 31 Dec 22 71.83 9.59 10.40 14.5% 0.00 2.89 10.6% 12.2% 4.1% 34.3%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 80.37 12.58 10.84 13.5% 0.00 3.02 17.0% 46.0% 26.0% 72.6%
23 May 22 Q1 Mar 22 1 31 Dec 22 68.68 9.63 8.60 12.5% 3.00 2.40 1.9% 5.1% 14.7% 4.9%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 67.38 11.47 10.08 15.0% 0.00 2.80 5.2% 11.2% 30.2% 57.6%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 64.04 8.97 7.74 12.1% 0.00 2.15 16.4% 4.7% 23.3% 25.7%
18 Aug 21 Q2 Jun 21 2 31 Dec 21 55.03 7.20 6.28 11.4% 0.00 1.75 15.8% 30.6% 23.4% 29.0%
31 May 21 Q1 Mar 21 1 31 Dec 21 65.32 9.33 8.20 12.6% 3.00 2.28 7.8% 21.8% 28.2% 24.2%
18 Feb 21 Q4 Dec 20 4 31 Dec 20 60.59 6.64 6.40 10.6% 0.00 1.78 0.9% 7.4% 3.9% 30.9%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 61.14 7.00 6.16 10.1% 0.00 1.71 22.9% 21.9% 30.4% 142.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 79.33 10.88 8.85 11.2% 0.00 2.46 47.9% 38.7% 34.1% 222.1%
28 May 20 Q1 Mar 20 1 31 Dec 20 53.64 7.48 6.60 12.3% 2.50 1.84 4.9% 6.6% 35.0% 319.0%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 56.40 6.54 4.89 8.7% 0.00 1.36 12.5% 6.8% 92.2% 21.6%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 50.15 3.27 2.54 5.1% 0.00 0.75 12.3% 3.4% 7.4% 64.2%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 57.21 3.51 2.75 4.8% 0.00 0.76 13.7% 9.2% 74.4% 54.8%
30 May 19 Q1 Mar 19 1 31 Dec 19 50.32 2.07 1.57 3.1% 2.50 0.44 4.7% 8.7% 74.8% 60.8%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 52.82 10.20 6.24 11.8% 0.00 1.73 8.9% 14.9% 12.1% 6.6%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 48.50 7.93 7.10 14.6% 0.00 1.97 7.4% 1.6% 16.7% 19.5%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 52.39 7.18 6.08 11.6% 0.00 1.69 13.2% 4.9% 51.3% 32.4%
24 May 18 Q1 Mar 18 1 31 Dec 18 46.28 4.76 4.02 8.7% 2.50 1.12 0.7% 2.6% 31.3% 26.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 45.96 6.99 5.85 12.7% 0.00 1.63 3.7% 8.0% 33.6% 18.6%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 47.71 10.83 8.81 18.5% 0.00 2.45 13.4% 0.8% 2.0% 28.0%
18 Aug 17 Q2 Jun 17 2 31 Dec 17 55.10 11.23 9.00 16.3% 0.00 3.34 16.0% 0.7% 65.2% 1.9%
09 Jun 17 Q1 Mar 17 1 31 Dec 17 47.51 7.00 5.45 11.5% 2.50 2.02 11.6% 14.5% 24.3% 24.7%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 42.56 9.65 7.19 16.9% 0.35 2.89 10.0% 4.0% 41.3% 3.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 47.31 14.11 12.25 25.9% 0.00 5.06 14.8% 9.5% 33.5% 0.1%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 55.51 12.15 9.18 16.5% 0.00 4.01 33.7% 25.3% 110.2% 26.2%
30 May 16 Q1 Mar 16 1 31 Dec 16 41.51 5.63 4.37 10.5% 0.25 1.98 1.4% 11.2% 37.1% 21.4%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 40.93 7.76 6.94 17.0% 0.00 3.55 5.3% 13.1% 43.4% 26.1%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 43.21 14.92 12.26 28.4% 0.00 6.39 2.4% 13.0% 68.7% 112.5%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 44.29 10.09 7.27 16.4% 0.00 3.60 18.6% 8.7% 30.9% 34.6%
28 May 15 Q1 Mar 15 1 31 Dec 15 37.34 7.34 5.55 14.9% 2.00 3.04 3.2% 8.7% 0.9% 32.9%
26 Feb 15 31/12/14 4 31/12/14 36.18 6.49 5.50 15.2% 0.00 4.37 5.3% 13.0% 4.6% 23.0%

Historical Dividends

Financial Ratios

EPS 11.01 sen
Trailing PE (Sector Median: 13.3) 19.5
PEG 0.64
Altman Z 2.0
Beaver 0.09
Current Ratio 4.01
Debt-Equity (DE) Ratio 0.18
FCF Yield 0.33 %
Revenue QoQ -10.62 %
Revenue YoY 12.17%
Profit QoQ -4.07 %
Profit YoY 34.33 %
Profit Margin (Sector Median: 5.1) 13.85 %
ROE (ROIC: 9.94) 10.26 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 1.4 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.1)
ROE (ROIC: 8.77)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 7.06
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 127.76
Expected Revenue (M) 1150.0
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR GAN THIAM CHAI added 48100.0 units announced on 30 Jun 2022 at ~RM1.64

MR GAN THIAM CHAI added 300.0 units announced on 21 Jun 2022 at ~RM1.65

MR GAN THIAM CHAI added 40000.0 units announced on 16 Jun 2022 at ~RM1.65

MR GAN THIAM CHAI added 50000.0 units announced on 30 May 2022 at ~RM1.65

MR GAN THIAM CHAI added 136800.0 units announced on 27 May 2022 at ~RM1.65

MR GAN THIAM CHAI added 6600.0 units announced on 25 May 2022 at ~RM1.65

MR GAN THIAM CHAI added 15900.0 units announced on 25 Apr 2022 at ~RM1.65

MR GAN THIAM CHAI added 61000.0 units announced on 14 Apr 2022 at ~RM1.6

MR GAN THIAM CHAI added 5000.0 units announced on 11 Apr 2022 at ~RM1.65

MR GAN THIAM CHAI added 4900.0 units announced on 08 Apr 2022 at ~RM1.65

MR GAN THIAM CHAI added 1200000.0 units announced on 07 Apr 2022 at ~RM1.65

MR GAN THIAM CHAI added 30000.0 units announced on 04 Apr 2022 at ~RM1.63

MR GAN THIAM CHAI added 38800.0 units announced on 01 Apr 2022 at ~RM1.62

MR GAN THIAM CHAI added 1000000.0 units announced on 25 Mar 2022 at ~RM1.6

MR GAN THIAM CHAI added 1000000.0 units announced on 17 Mar 2022 at ~RM1.52

MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Dec 2021 at ~RM1.56

MR GAN THIAM CHAI added 1000000.0 units announced on 08 Dec 2021 at ~RM1.56

MR GAN THIAM CHAI added 1000000.0 units announced on 26 Nov 2021 at ~RM1.73

MADAM KWAN SOK KAY added 1000000.0 units announced on 26 Nov 2021 at ~RM1.73

MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Oct 2021 at ~RM1.81

MADAM KWAN SOK KAY added 1000000.0 units announced on 29 Sep 2021 at ~RM1.82

MR GAN THIAM CHAI added 1000000.0 units announced on 17 Sep 2021 at ~RM1.85

MADAM KWAN SOK KAY added 1000000.0 units announced on 17 Sep 2021 at ~RM1.85

MR GAN THIAM CHAI added 1000000.0 units announced on 08 Sep 2021 at ~RM1.79

MADAM KWAN SOK KAY added 1000000.0 units announced on 08 Sep 2021 at ~RM1.79

MADAM KWAN SOK KAY added 1000000.0 units announced on 26 Aug 2021 at ~RM1.83

MR GAN THIAM CHAI added 1000000.0 units announced on 26 Aug 2021 at ~RM1.83

MADAM KWAN SOK KAY added 30500.0 units announced on 09 Apr 2021 at ~RM1.88

MR GAN THIAM CHAI added 30500.0 units announced on 09 Apr 2021 at ~RM1.88

MADAM KWAN SOK KAY added 25100.0 units announced on 08 Apr 2021 at ~RM1.86

MR GAN THIAM CHAI added 25100.0 units announced on 08 Apr 2021 at ~RM1.86

MADAM KWAN SOK KAY added 30000.0 units announced on 07 Apr 2021 at ~RM1.87

MR GAN THIAM CHAI added 30000.0 units announced on 07 Apr 2021 at ~RM1.87

MADAM KWAN SOK KAY added 175700.0 units announced on 05 Apr 2021 at ~RM1.8

MR GAN THIAM CHAI added 175700.0 units announced on 05 Apr 2021 at ~RM1.8

MR GAN THIAM CHAI added 80000.0 units announced on 07 Jan 2021 at ~RM1.91

MR LIM HUN SOON @ DAVID LIM added 60000.0 units announced on 07 Dec 2020 at ~RM2.11

Summary


Market Cap: 779 M.

Number of Shares: 362 M.

Adjusted Float: 44.8%.

Stock highly correlated with

AHEALTH (89%)

CSCENIC (89%)

MESTRON (86%)

SDS (86%)

Kawan Food Manufacturing Sdn. Bhd. is engaged in the manufacture and sale of frozen food products in Malaysia. The company is based in Shah Alam, Malaysia. Kawan Food Manufacturing Sdn. Bhd. is a subsidiary of Kawan Food Berhad.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 7216

Website: http://www.kawanfood.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Gan Thiam Chai 193.42
VG Trustee Limited 158.56
Gan Thiam Hock 47.35
Kwan Sok Kay 42.42
Lim Hun Soon @ David Lim 15.73
Gan Ka Ooi 12.96
Kong Poh Yin 12.18
Kumpulan Wang Persaraan (Diperbadankan) 10.1
Gan Ka Hui 10.1
Wu Chung Chen 9.79
Gan Ka Bien 8.64
PB Small Cap Growth Fund 7.25
UBS AG Singapore 7.02
Nareshchandra Gordhandas Nagrecha 7.02
Public Strategic Small Cap Fund 6.48
Chen Tsai Tien 6.02
Chiang Peter 5.63
Public Islamic Growth Balanced Fund 4.86
Shah Kamal Kant Zaverchand 4.63
Etiqa Life Insurance Berhad 4.55
Wu Chia Lung 4.4
Yoong Kah Yin 4.4
Public Select Treasures Equity Fund 4.24
Public Islamic Emerging Opportunities Fund 4.01
Dana Makmur Pheim 2.78
Meng-Che 2.62
Lam Saw Kuan 2.47
Gan Thiam Chuan 2.47
RHB Private Fund 2.08

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.