FLBHD | FOCUS LUMBER BERHAD

0.475 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FLBHD | FOCUS LUMBER BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 23.58 -1.28 -1.05 -4.5% 0.00 -0.48 15.0% 180.1% 72.2% 13.8%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 20.50 -4.08 -3.77 -18.4% 0.00 -1.72 16.7% 145.6% 39.3% 119.6%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 17.57 -3.74 -2.71 -15.4% 2.00 -1.24 28.3% 66.7% 1295.4% 124.0%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 13.70 -0.63 -0.19 -1.4% 0.00 -0.09 62.7% 66.4% 84.1% 101.8%
19 May 23 Q1 Mar 23 1 31 Dec 23 8.42 -2.05 -1.22 -14.5% 0.00 -0.56 0.8% 74.4% 29.1% 116.5%
20 Feb 23 Q4 Dec 22 4 31 Dec 22 8.35 -2.24 -1.72 -20.6% 2.00 -0.82 84.2% 84.9% 115.2% 113.3%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 52.74 14.73 11.28 21.4% 2.45 5.43 29.2% 139.7% 6.3% 563.4%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 40.81 14.01 10.61 26.0% 5.38 10.46 24.0% 23.3% 43.3% 156.7%
20 May 22 Q1 Mar 22 1 31 Dec 22 32.92 9.66 7.40 22.5% 3.00 7.43 40.4% 39.2% 42.8% 355.6%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 55.22 16.95 12.94 23.4% 3.00 13.08 151.0% 113.8% 660.9% 478.9%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 22.00 0.86 1.70 7.7% 5.00 1.72 33.5% 14.2% 58.9% 234.2%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 33.10 4.17 4.13 12.5% 0.00 4.18 40.0% 237.5% 242.7% 261.8%
28 May 21 Q1 Mar 21 1 31 Dec 21 23.65 -3.02 -2.90 -12.2% 0.00 -2.93 8.4% 28.1% 15.2% 60.4%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 25.83 -2.47 -3.41 -13.2% 3.00 -3.45 34.1% 32.2% 169.5% 12.3%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 19.26 -1.70 -1.27 -6.6% 0.00 -1.27 96.3% 49.1% 50.4% 37.6%
17 Aug 20 Q2 Jun 20 2 31 Dec 20 9.81 -3.36 -2.55 -26.0% 0.00 -2.53 70.2% 65.7% 41.4% 30.4%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 32.88 -2.33 -1.80 -5.5% 0.00 -1.77 13.7% 13.1% 40.6% 202.8%
17 Feb 20 Q4 Dec 19 4 31 Dec 19 38.08 -3.99 -3.04 -8.0% 0.00 -2.97 0.6% 30.3% 49.8% 141.1%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 37.84 -3.97 -2.03 -5.4% 0.00 -1.99 32.3% 40.0% 44.7% 118.1%
20 Aug 19 Q2 Jun 19 2 31 Dec 19 28.60 -4.61 -3.67 -12.8% 0.00 -3.59 24.4% 48.7% 308.9% 138.2%
27 May 19 Q1 Mar 19 1 31 Dec 19 37.85 2.52 1.76 4.6% 5.00 1.72 30.7% 26.3% 76.3% 849.2%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 54.64 10.23 7.40 13.6% 8.00 7.12 13.3% 11.3% 34.0% 304.1%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 63.05 15.02 11.21 17.8% 0.00 10.86 13.1% 146.2% 16.6% 756.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 55.75 12.16 9.61 17.2% 2.00 9.32 86.0% 36.2% 5096.8% 220.2%
21 May 18 Q1 Mar 18 1 31 Dec 18 29.98 0.35 0.18 0.6% 6.00 0.18 51.4% 37.3% 89.9% 97.0%
06 Feb 18 Q4 Dec 17 4 31 Dec 17 61.63 2.46 1.83 3.0% 0.00 1.78 140.6% 4.5% 39.9% 78.1%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 25.61 1.06 1.31 5.1% 0.00 1.27 37.4% 17.2% 56.4% 54.5%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 40.92 3.83 3.00 7.3% 0.00 2.91 14.4% 22.4% 52.0% 35.3%
17 May 17 Q1 Mar 17 1 31 Dec 17 47.83 8.14 6.26 13.1% 0.00 6.06 25.9% 10.2% 25.1% 88.9%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 64.53 10.72 8.35 12.9% 6.00 8.09 108.7% 11.7% 190.1% 22.0%
21 Nov 16 Q3 Sep 16 3 31 Dec 16 30.92 4.11 2.88 9.3% 0.00 2.79 41.4% 27.8% 38.0% 70.2%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 52.74 6.08 4.64 8.8% 0.00 4.50 1.0% 5.2% 40.1% 42.3%
20 May 16 Q1 Mar 16 1 31 Dec 16 53.29 4.36 3.31 6.2% 0.00 3.21 7.8% 77.4% 69.0% 0.3%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 57.77 11.80 10.70 18.5% 10.00 10.37 35.0% 39.5% 10.9% 111.0%
17 Nov 15 Q3 Sep 15 3 31 Dec 15 42.80 11.80 9.65 22.6% 5.00 9.35 14.6% 26.1% 20.0% 191.1%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 50.13 8.88 8.04 16.1% 0.00 7.80 66.9% 34.5% 142.1% 126.5%
21 May 15 Q1 Mar 15 1 31 Dec 15 30.03 3.84 3.32 11.1% 0.00 3.22 27.5% 20.6% 34.5% 18.8%
09 Feb 15 31/12/14 4 31/12/14 41.40 5.61 5.07 12.2% 8.00 4.92 22.0% 5.3% 53.0% 15.6%

Historical Dividends

Financial Ratios

EPS -3.35 sen
Trailing PE (Sector Median: 11.7) 0.0
PEG 0.0
Altman Z 2.0
Beaver -0.068
Current Ratio 33.71
Debt-Equity (DE) Ratio 0.03
FCF Yield -0.63 %
Revenue QoQ 15.04 %
Revenue YoY 180.13%
Profit QoQ 72.15 %
Profit YoY 13.79 %
Profit Margin (Sector Median: -0.3) -10.25 %
ROE (ROIC: -4.47) -4.47 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 4.21 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.3)
ROE (ROIC: -2.22)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.05
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WONG YOKE NYEN reduced 10000.0 units announced on 09 Mar 2023 at ~RM0.58

MR WONG YOKE NYEN reduced 10000.0 units announced on 01 Mar 2023 at ~RM0.57

MR NG TIAN MENG added 17600.0 units announced on 22 Feb 2023 at ~RM0.565

MR WONG YOKE NYEN reduced 50000.0 units announced on 20 Jan 2023 at ~RM0.56

MR WONG YOKE NYEN reduced 135000.0 units announced on 18 Jan 2023 at ~RM0.555

MR WONG YOKE NYEN reduced 2600.0 units announced on 10 Jan 2023 at ~RM0.61

MR WONG YOKE NYEN reduced 90000.0 units announced on 28 Dec 2022 at ~RM0.63

MR WONG YOKE NYEN reduced 20000.0 units announced on 20 Dec 2022 at ~RM0.645

MR WONG YOKE NYEN reduced 44800.0 units announced on 01 Nov 2022 at ~RM0.675

MR WONG YOKE NYEN reduced 30200.0 units announced on 27 Oct 2022 at ~RM1.37

MR WONG YOKE NYEN reduced 26000.0 units announced on 25 Oct 2022 at ~RM1.38

MR LIN HAO YU added 12200.0 units announced on 10 Dec 2021 at ~RM1.0

MR LIN HAO YU added 193600.0 units announced on 02 Dec 2021 at ~RM1.01

Summary


Market Cap: 109 M.

Number of Shares: 230 M.

Adjusted Float: 75.7%.

Stock highly correlated with

REVENUE (93%)

TEXCHEM (93%)

MGRC (92%)

SENHENG (92%)

Focus Lumber Berhad, a Malaysia based company, is principally involved in the manufacturing and sale of plywood, veneer and LVL (Laminated Veneer Lumber), and investment holding. Its plywood is environment friendly. The groups wholly owned subsidiary, Untung Ria is engaged in the generation, transmission, distribution and sale of electricity.  Untung Ria reuses bulk waste mainly from plywood to generate biomass energy to supply electricity to our Group’s operations. The company has head office in Kota Kinalu, Malaysia.

Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers, Penny Stocks

Code: 5197

Website: http://www.focuslumber.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Mar-2023

Shareholder % Value (M)
Lin Hao-Yu 13.4% 14.67
Lin Hao-Wen 6.23% 6.82
Lin Pei-Wen 6.13% 6.71
Wu Chien-Chang 4.88% 5.35
Hsueh Chen-Sheng 4.86% 5.32
Huang Chia-Hsing 4.86% 5.31
Ng Ghek Kim 2.47% 2.7
Lee Kok Hin 1.98% 2.17
Lee Hau Chee 1.72% 1.88
Ng Tian Meng 1.46% 1.6
Fong Ting Wong 1.41% 1.54
Phillip Securities Pte. Ltd. 1.28% 1.41
Lim Pei Tiam @ Liam Ahat Kiat 1.23% 1.35
Gan Kho @ Gan Hong Leong 1.18% 1.29
Loh Kok Wai 0.8% 0.88
Wong Yoke Nyen 0.78% 0.85
Aznam Bin Mansor 0.73% 0.8
Cgs-Cimb Securities (Singapore) Pte Ltd 0.72% 0.79
Lim Pay Kaon 0.58% 0.64
Universal Trustee (Malaysia) Berhad Kaf Core Income Fund 0.58% 0.63
Chew Kew Lean 0.5% 0.55
Siaw Kok Tong 0.46% 0.5
Chong Siew Chien 0.44% 0.48
Lee Ka Yong 0.39% 0.42
Chee Sai Mun 0.38% 0.42
Goalkey System Sdn Bhd 0.38% 0.41
Khoe Boon Huat 0.38% 0.41
Chong Sem Chan 0.3% 0.33
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.