T-O (am): 0.490 (08:59:00)
Last updated: 11:29
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 82.59 | 5.59 | 4.79 | 5.8% | 0.00 | 0.79 | 10.7% | 94.9% | 139.1% | 130.6% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 74.60 | -12.62 | -12.26 | -16.4% | 0.00 | -2.02 | 15.5% | 49.6% | 532.5% | 132.2% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 64.60 | -1.68 | -1.94 | -3.0% | 0.00 | -0.32 | 19.7% | 33.1% | 166.0% | 58.8% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 80.43 | 0.31 | 2.94 | 3.6% | 0.00 | 0.48 | 89.8% | 78.4% | 118.8% | 357.1% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 42.38 | -15.39 | -15.67 | -37.0% | 0.00 | -2.59 | 15.0% | 47.1% | 196.7% | 391.0% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 49.86 | -5.04 | -5.28 | -10.6% | 0.00 | -0.87 | 2.7% | 47.8% | 12.3% | 178.6% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 48.54 | -4.07 | -4.70 | -9.7% | 0.00 | -0.78 | 7.7% | 46.1% | 831.6% | 368.3% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 45.07 | 0.32 | 0.64 | 1.4% | 0.00 | 0.11 | 43.7% | 48.1% | 88.1% | 71.0% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 80.12 | 7.32 | 5.38 | 6.7% | 0.00 | 0.89 | 16.0% | 5.6% | 19.9% | 478.9% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 95.42 | 9.48 | 6.72 | 7.0% | 0.00 | 1.11 | 5.9% | 2.4% | 283.2% | 31.3% | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 90.11 | 2.84 | 1.75 | 1.9% | 0.00 | 0.29 | 3.9% | 9.9% | 21.0% | 81.8% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 86.77 | 4.45 | 2.22 | 2.6% | 0.00 | 0.39 | 14.4% | 8.4% | 138.5% | 82.8% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 75.84 | 7.10 | 0.93 | 1.2% | 0.00 | 0.17 | 18.6% | 28.1% | 90.5% | 71.4% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 93.14 | 12.13 | 9.77 | 10.5% | 0.00 | 1.75 | 6.9% | 34.5% | 1.2% | 4.8% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 100.01 | 12.68 | 9.66 | 9.7% | 0.00 | 1.73 | 5.5% | 37.3% | 25.2% | 7.2% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 94.76 | 16.56 | 12.91 | 13.6% | 0.00 | 2.32 | 60.0% | 24.3% | 297.4% | 60.6% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 59.22 | 4.28 | 3.25 | 5.5% | 0.00 | 0.58 | 14.5% | 24.1% | 65.1% | 38.9% | ||||||||
| 22 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 69.27 | 11.36 | 9.32 | 13.5% | 0.00 | 1.67 | 4.9% | 43.9% | 3.5% | 240.4% | ||||||||
| 24 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 72.85 | 10.86 | 9.01 | 12.4% | 0.00 | 1.62 | 4.4% | 50.1% | 12.0% | 70.4% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 76.24 | 10.88 | 8.04 | 10.6% | 0.50 | 1.44 | 2.4% | 9.1% | 51.1% | 4.0% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 78.07 | 8.04 | 5.32 | 6.8% | 0.50 | 0.95 | 62.2% | 22.0% | 94.3% | 25.6% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 48.12 | 4.24 | 2.74 | 5.7% | 0.00 | 0.49 | 0.8% | 22.8% | 48.2% | 61.9% | ||||||||
| 19 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 48.54 | 6.37 | 5.29 | 10.9% | 0.00 | 0.95 | 30.6% | 19.9% | 31.6% | 37.0% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 69.89 | 10.75 | 7.73 | 11.1% | 0.50 | 1.39 | 9.2% | 6.0% | 8.2% | 32.9% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 64.00 | 8.46 | 7.15 | 11.2% | 0.50 | 1.28 | 2.7% | 9.4% | 0.6% | 25.7% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 62.33 | 9.37 | 7.19 | 11.5% | 0.50 | 1.29 | 2.9% | 1.7% | 14.2% | 14.7% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 60.56 | 11.08 | 8.39 | 13.8% | 0.50 | 1.50 | 18.6% | 7.3% | 27.2% | 47.2% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 74.38 | 11.21 | 11.52 | 15.5% | 0.50 | 2.07 | 5.2% | 25.2% | 19.7% | 61.8% | ||||||||
| 30 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 70.67 | 12.52 | 9.63 | 13.6% | 0.50 | 1.73 | 11.4% | 15.9% | 14.2% | 26.3% | ||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 63.41 | 10.77 | 8.43 | 13.3% | 0.50 | 1.51 | 12.3% | 0.6% | 47.9% | 6.3% | ||||||||
| 11 Jun 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 56.46 | 7.26 | 5.70 | 10.1% | 0.50 | 1.43 | 5.0% | 13.6% | 20.0% | 27.0% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 59.40 | 7.70 | 7.12 | 12.0% | 0.00 | 2.71 | 2.6% | 7.4% | 6.5% | 3.9% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 60.97 | 9.85 | 7.62 | 12.5% | 0.00 | 2.98 | 4.5% | 35.3% | 3.9% | 35.1% | ||||||||
| 30 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 63.81 | 10.48 | 7.93 | 12.4% | 0.00 | 5.77 | 2.3% | 34.8% | 1.6% | 75.3% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 65.34 | 10.37 | 7.81 | 11.9% | 0.00 | 6.31 | 18.1% | 43.1% | 5.3% | 183.7% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 55.33 | 9.08 | 7.42 | 13.4% | 0.00 | 6.01 | 22.8% | 38.3% | 31.4% | 294.2% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 45.07 | 7.05 | 5.64 | 12.5% | 0.00 | 4.58 | 4.8% | 29.9% | 24.7% | 326.1% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 47.33 | 5.90 | 4.52 | 9.6% | 0.00 | 3.68 | 3.7% | 48.1% | 64.4% | 209.7% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 45.65 | 3.97 | 2.75 | 6.0% | 0.00 | 2.24 | 14.1% | 82.2% | 46.3% | 54.1% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 40.01 | 4.21 | 1.88 | 4.7% | 0.00 | 1.53 | 15.3% | 98.9% | 42.1% | 1054.0% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 34.70 | 0.84 | 1.32 | 3.8% | 0.00 | 1.08 | 8.6% | 113.3% | 9.4% | 236.8% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 31.96 | 2.10 | 1.46 | 4.6% | 0.00 | 1.19 | 27.6% | 69.6% | 18.2% | 437.4% | ||||||||
| 22 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 25.05 | 1.85 | 1.79 | 7.1% | 0.00 | 1.45 | 24.5% | 50.9% | 995.7% | 1413.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 20.12 | 0.08 | 0.16 | 0.8% | 0.00 | 0.13 | 23.7% | 2.5% | 116.8% | 72.8% |
| EPS | -1.07 sen |
| Trailing PE (Sector Median: 23.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.4 |
| Beaver | 0.038 |
| Current Ratio | 1.84 |
| Debt-Equity (DE) Ratio | 0.65 |
| FCF Yield | -5.75 % |
| Revenue QoQ | 10.71 % |
| Revenue YoY | 94.9% |
| Profit QoQ | 139.07 % |
| Profit YoY | 130.58 % |
| Profit Margin (Sector Median: 3.4) | -2.14 % |
| ROE (ROIC: -1.95) | -2.23 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -2.98) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.47 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 214.68 |
| Expected Revenue (M) | 2519.75 |
| Expected Growth (%) | 36.0 |
DATO' SERI TAN KING SENG added 50000.0 units announced on 10 Jan 2023 at ~RM0.72
DATO' SERI TAN KING SENG added 120000.0 units announced on 04 Jan 2023 at ~RM0.72
DATO' SERI TAN KING SENG added 130000.0 units announced on 30 Dec 2022 at ~RM0.71
DATO' SERI TAN KING SENG added 150000.0 units announced on 28 Dec 2022 at ~RM0.72
DATO' SERI TAN KING SENG added 330000.0 units announced on 23 Dec 2022 at ~RM0.74
MR KHOR CHENG KWANG added 39400.0 units announced on 05 May 2022 at ~RM1.21
DATO' TAN KING SENG added 200000.0 units announced on 10 Mar 2022 at ~RM1.1
MISS LOW SOO KIM added 50000.0 units announced on 01 Mar 2022 at ~RM1.43
DATO' TAN KING SENG added 500000.0 units announced on 25 Jan 2022 at ~RM1.41
MR LAI FAH HIN added 10000.0 units announced on 28 Sep 2021 at ~RM1.86
MR LAI FAH HIN added 10000.0 units announced on 18 Mar 2021 at ~RM1.82
MR LAI FAH HIN added 10000.0 units announced on 12 Mar 2021 at ~RM1.9
MR KOH YEW WAH added 100000.0 units announced on 09 Mar 2021 at ~RM2.05
MR LAI FAH HIN added 20400.0 units announced on 08 Mar 2021 at ~RM2.05
MR KOH YEW WAH added 400000.0 units announced on 05 Mar 2021 at ~RM2.18
MR KOH YEW WAH reduced 500000.0 units announced on 06 Jan 2021 at ~RM1.87
MR LAI FAH HIN added 30000.0 units announced on 18 Dec 2020 at ~RM1.77
MR LAI FAH HIN added 10000.0 units announced on 09 Oct 2020 at ~RM1.69
MR LAI FAH HIN added 9600.0 units announced on 14 Sep 2020 at ~RM1.54
Market Cap: 293 M.
Market Cap Class: Small caps
Number of Shares: 606 M.
Adjusted Float: 61.3%.
Stock highly correlated with
CHINWEL (97%)
CJCEN (96%)
EMETALL (96%)
LIONIND (96%)
JHM Consolidation Berhad, an investment holding company, is engaged in designing and manufacturing of precision miniature engineering metal parts and components. It is also involved in the design manufacturing of semiconductor light emitting diode components, as well as in the outsourcing of the related manufacturing activities to third parties. The company offers components related to high brightness light emitting diodes, direct current micromotor components, fine pitch connector pins, and other electronic components and products. JHM Consolidation Berhad is based in Penang, Malaysia.
Sectors: Technology, LED, Aerospace, Semiconductors, Electric Vehicles, Automotive & Automobiles, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 0127
Website: http://www.jhm.net.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 6-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan King Seng | 31.71% | 93.2 |
| Noble Matters Sdn Bhd | 11.13% | 32.71 |
| Employees Provident Fund Board | 3.71% | 10.9 |
| Public Mutual Fund | 2.19% | 6.44 |
| Manulife Investment Shariah Progress Fund | 1.98% | 5.82 |
| KWAP | 1.5% | 4.41 |
| Saw Kong Beng | 1.21% | 3.56 |
| Public Strategic Smallcap Fund | 0.99% | 2.91 |
| Tabung Haji | 0.91% | 2.67 |
| Tan Boon Ping | 0.87% | 2.56 |
| Dana Makmur Pheim | 0.55% | 1.62 |
| Kumpulan Wang Bersama | 0.49% | 1.44 |
| Wong Wah Peng | 0.43% | 1.26 |
| Tey Thian Sing @ Tee Thian Kern | 0.37% | 1.09 |
| Asn Equity | 0.33% | 0.97 |
| Public Mutual Prs Equity Fund | 0.33% | 0.97 |
| Cornston-Smith Asean Corporate Governance Fund | 0.33% | 0.97 |
| Koh Kok Poh | 0.32% | 0.94 |
| Sun Life Malaysia Takaful Berhad | 0.32% | 0.94 |
| Cheah Choon Ghee | 0.3% | 0.88 |
| Lim & Tan Securities Pte Ltd | 0.29% | 0.85 |
| Shum Thin Soon | 0.27% | 0.79 |
| Aham Growth Fund | 0.27% | 0.79 |