JHM | JHM CONSOLIDATION BHD
0.295 (-10.61%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
JHM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
JHM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 64.60 | -1.68 | -1.94 | -3.0% | 0.00 | -0.32 | 19.7% | 33.1% | 166.0% | 58.8% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 80.43 | 0.31 | 2.94 | 3.6% | 0.00 | 0.48 | 89.8% | 78.4% | 118.8% | 357.1% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 42.38 | -15.39 | -15.67 | -37.0% | 0.00 | -2.59 | 15.0% | 47.1% | 196.7% | 391.0% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 49.86 | -5.04 | -5.28 | -10.6% | 0.00 | -0.87 | 2.7% | 47.8% | 12.3% | 178.6% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 48.54 | -4.07 | -4.70 | -9.7% | 0.00 | -0.78 | 7.7% | 46.1% | 831.6% | 368.3% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 45.07 | 0.32 | 0.64 | 1.4% | 0.00 | 0.11 | 43.7% | 48.1% | 88.1% | 71.0% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 80.12 | 7.32 | 5.38 | 6.7% | 0.00 | 0.89 | 16.0% | 5.6% | 19.9% | 478.9% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 95.42 | 9.48 | 6.72 | 7.0% | 0.00 | 1.11 | 5.9% | 2.4% | 283.2% | 31.3% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 90.11 | 2.84 | 1.75 | 1.9% | 0.00 | 0.29 | 3.9% | 9.9% | 21.0% | 81.8% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 86.77 | 4.45 | 2.22 | 2.6% | 0.00 | 0.39 | 14.4% | 8.4% | 138.5% | 82.8% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 75.84 | 7.10 | 0.93 | 1.2% | 0.00 | 0.17 | 18.6% | 28.1% | 90.5% | 71.4% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.14 | 12.13 | 9.77 | 10.5% | 0.00 | 1.75 | 6.9% | 34.5% | 1.2% | 4.8% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 100.01 | 12.68 | 9.66 | 9.7% | 0.00 | 1.73 | 5.5% | 37.3% | 25.2% | 7.2% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 94.76 | 16.56 | 12.91 | 13.6% | 0.00 | 2.32 | 60.0% | 24.3% | 297.4% | 60.6% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 59.22 | 4.28 | 3.25 | 5.5% | 0.00 | 0.58 | 14.5% | 24.1% | 65.1% | 38.9% | ||||||||
| 22 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 69.27 | 11.36 | 9.32 | 13.5% | 0.00 | 1.67 | 4.9% | 43.9% | 3.5% | 240.4% | ||||||||
| 24 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 72.85 | 10.86 | 9.01 | 12.4% | 0.00 | 1.62 | 4.4% | 50.1% | 12.0% | 70.4% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 76.24 | 10.88 | 8.04 | 10.6% | 0.50 | 1.44 | 2.4% | 9.1% | 51.1% | 4.0% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 78.07 | 8.04 | 5.32 | 6.8% | 0.50 | 0.95 | 62.2% | 22.0% | 94.3% | 25.6% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 48.12 | 4.24 | 2.74 | 5.7% | 0.00 | 0.49 | 0.8% | 22.8% | 48.2% | 61.9% | ||||||||
| 19 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 48.54 | 6.37 | 5.29 | 10.9% | 0.00 | 0.95 | 30.6% | 19.9% | 31.6% | 37.0% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 69.89 | 10.75 | 7.73 | 11.1% | 0.50 | 1.39 | 9.2% | 6.0% | 8.2% | 32.9% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 64.00 | 8.46 | 7.15 | 11.2% | 0.50 | 1.28 | 2.7% | 9.4% | 0.6% | 25.7% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 62.33 | 9.37 | 7.19 | 11.5% | 0.50 | 1.29 | 2.9% | 1.7% | 14.2% | 14.7% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 60.56 | 11.08 | 8.39 | 13.8% | 0.50 | 1.50 | 18.6% | 7.3% | 27.2% | 47.2% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 74.38 | 11.21 | 11.52 | 15.5% | 0.50 | 2.07 | 5.2% | 25.2% | 19.7% | 61.8% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 70.67 | 12.52 | 9.63 | 13.6% | 0.50 | 1.73 | 11.4% | 15.9% | 14.2% | 26.3% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 63.41 | 10.77 | 8.43 | 13.3% | 0.50 | 1.51 | 12.3% | 0.6% | 47.9% | 6.3% | ||||||||
| 11 Jun 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 56.46 | 7.26 | 5.70 | 10.1% | 0.50 | 1.43 | 5.0% | 13.6% | 20.0% | 27.0% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 59.40 | 7.70 | 7.12 | 12.0% | 0.00 | 2.71 | 2.6% | 7.4% | 6.5% | 3.9% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 60.97 | 9.85 | 7.62 | 12.5% | 0.00 | 2.98 | 4.5% | 35.3% | 3.9% | 35.1% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 63.81 | 10.48 | 7.93 | 12.4% | 0.00 | 5.77 | 2.3% | 34.8% | 1.6% | 75.3% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 65.34 | 10.37 | 7.81 | 11.9% | 0.00 | 6.31 | 18.1% | 43.1% | 5.3% | 183.7% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 55.33 | 9.08 | 7.42 | 13.4% | 0.00 | 6.01 | 22.8% | 38.3% | 31.4% | 294.2% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 45.07 | 7.05 | 5.64 | 12.5% | 0.00 | 4.58 | 4.8% | 29.9% | 24.7% | 326.1% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 47.33 | 5.90 | 4.52 | 9.6% | 0.00 | 3.68 | 3.7% | 48.1% | 64.4% | 209.7% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 45.65 | 3.97 | 2.75 | 6.0% | 0.00 | 2.24 | 14.1% | 82.2% | 46.3% | 54.1% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 40.01 | 4.21 | 1.88 | 4.7% | 0.00 | 1.53 | 15.3% | 98.9% | 42.1% | 1054.0% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 34.70 | 0.84 | 1.32 | 3.8% | 0.00 | 1.08 | 8.6% | 113.3% | 9.4% | 236.8% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 31.96 | 2.10 | 1.46 | 4.6% | 0.00 | 1.19 | 27.6% | 69.6% | 18.2% | 437.4% | ||||||||
| 22 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 25.05 | 1.85 | 1.79 | 7.1% | 0.00 | 1.45 | 24.5% | 50.9% | 995.7% | 1413.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 20.12 | 0.08 | 0.16 | 0.8% | 0.00 | 0.13 | 23.7% | 2.5% | 116.8% | 72.8% |
JHM Historical Dividends
JHM Financial Ratios
| EPS | -3.29 sen |
| Trailing PE (Sector Median: 33.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.7 |
| Beaver | 0.175 |
| Current Ratio | 3.04 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 12.53 % |
| Revenue QoQ | -19.68 % |
| Revenue YoY | 33.09% |
| Profit QoQ | -165.97 % |
| Profit YoY | 58.78 % |
| Profit Margin (Sector Median: 3.9) | -8.41 % |
| ROE (ROIC: 2.33) | 2.55 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
JHM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 33.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: 0.61) | |
| Altman Z |
JHM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.49 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.94 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 214.68 |
| Expected Revenue (M) | 2519.75 |
| Expected Growth (%) | 36.0 |
JHM Directors Share Purchases (Beta)
DATO' SERI TAN KING SENG added 50000.0 units announced on 10 Jan 2023 at ~RM0.72
DATO' SERI TAN KING SENG added 120000.0 units announced on 04 Jan 2023 at ~RM0.72
DATO' SERI TAN KING SENG added 130000.0 units announced on 30 Dec 2022 at ~RM0.71
DATO' SERI TAN KING SENG added 150000.0 units announced on 28 Dec 2022 at ~RM0.72
DATO' SERI TAN KING SENG added 330000.0 units announced on 23 Dec 2022 at ~RM0.74
MR KHOR CHENG KWANG added 39400.0 units announced on 05 May 2022 at ~RM1.21
DATO' TAN KING SENG added 200000.0 units announced on 10 Mar 2022 at ~RM1.1
MISS LOW SOO KIM added 50000.0 units announced on 01 Mar 2022 at ~RM1.43
DATO' TAN KING SENG added 500000.0 units announced on 25 Jan 2022 at ~RM1.41
MR LAI FAH HIN added 10000.0 units announced on 28 Sep 2021 at ~RM1.86
MR LAI FAH HIN added 10000.0 units announced on 18 Mar 2021 at ~RM1.82
MR LAI FAH HIN added 10000.0 units announced on 12 Mar 2021 at ~RM1.9
MR KOH YEW WAH added 100000.0 units announced on 09 Mar 2021 at ~RM2.05
MR LAI FAH HIN added 20400.0 units announced on 08 Mar 2021 at ~RM2.05
MR KOH YEW WAH added 400000.0 units announced on 05 Mar 2021 at ~RM2.18
MR KOH YEW WAH reduced 500000.0 units announced on 06 Jan 2021 at ~RM1.87
MR LAI FAH HIN added 30000.0 units announced on 18 Dec 2020 at ~RM1.77
MR LAI FAH HIN added 10000.0 units announced on 09 Oct 2020 at ~RM1.69
MR LAI FAH HIN added 9600.0 units announced on 14 Sep 2020 at ~RM1.54
JHM Summary
Market Cap: 178 M.
Market Cap Class: Micro caps
Number of Shares: 606 M.
Adjusted Float: 61.3%.
Stock highly correlated with
CHINWEL (97%)
CJCEN (96%)
EMETALL (96%)
LIONIND (96%)
JHM Consolidation Berhad, an investment holding company, is engaged in designing and manufacturing of precision miniature engineering metal parts and components. It is also involved in the design manufacturing of semiconductor light emitting diode components, as well as in the outsourcing of the related manufacturing activities to third parties. The company offers components related to high brightness light emitting diodes, direct current micromotor components, fine pitch connector pins, and other electronic components and products. JHM Consolidation Berhad is based in Penang, Malaysia.
Sectors: Technology, LED, Aerospace, Semiconductors, Electric Vehicles, Automotive & Automobiles, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 0127
Website: http://www.jhm.net.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
JHM Top Shareholdings
Updated on 6-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan King Seng | 31.71% | 56.69 |
| Noble Matters Sdn Bhd | 11.13% | 19.9 |
| Employees Provident Fund Board | 3.71% | 6.63 |
| Public Mutual Fund | 2.19% | 3.92 |
| Manulife Investment Shariah Progress Fund | 1.98% | 3.54 |
| KWAP | 1.5% | 2.68 |
| Saw Kong Beng | 1.21% | 2.16 |
| Public Strategic Smallcap Fund | 0.99% | 1.77 |
| Tabung Haji | 0.91% | 1.63 |
| Tan Boon Ping | 0.87% | 1.56 |
| Dana Makmur Pheim | 0.55% | 0.98 |
| Kumpulan Wang Bersama | 0.49% | 0.88 |
| Wong Wah Peng | 0.43% | 0.77 |
| Tey Thian Sing @ Tee Thian Kern | 0.37% | 0.66 |
| Asn Equity | 0.33% | 0.59 |
| Public Mutual Prs Equity Fund | 0.33% | 0.59 |
| Cornston-Smith Asean Corporate Governance Fund | 0.33% | 0.59 |
| Koh Kok Poh | 0.32% | 0.57 |
| Sun Life Malaysia Takaful Berhad | 0.32% | 0.57 |
| Cheah Choon Ghee | 0.3% | 0.54 |
| Lim & Tan Securities Pte Ltd | 0.29% | 0.52 |
| Shum Thin Soon | 0.27% | 0.48 |
| Aham Growth Fund | 0.27% | 0.48 |