JHM | JHM CONSOLIDATION BHD

9 9
0.650 (-0.76%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

JHM | JHM CONSOLIDATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 48.54 -4.07 -4.70 -9.7% 0.00 -0.78 7.7% 46.1% 831.6% 368.3%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 45.07 0.32 0.64 1.4% 0.00 0.11 43.7% 48.1% 88.1% 71.0%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 80.12 7.32 5.38 6.7% 0.00 0.89 16.0% 5.6% 19.9% 478.9%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 95.42 9.48 6.72 7.0% 0.00 1.11 5.9% 2.4% 283.2% 31.3%
31 May 23 Q1 Mar 23 1 31 Dec 23 90.11 2.84 1.75 1.9% 0.00 0.29 3.9% 9.9% 21.0% 81.8%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 86.77 4.45 2.22 2.6% 0.00 0.39 14.4% 8.4% 138.5% 82.8%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 75.84 7.10 0.93 1.2% 0.00 0.17 18.6% 28.1% 90.5% 71.4%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 93.14 12.13 9.77 10.5% 0.00 1.75 6.9% 34.5% 1.2% 4.8%
30 May 22 Q1 Mar 22 1 31 Dec 22 100.01 12.68 9.66 9.7% 0.00 1.73 5.5% 37.3% 25.2% 7.2%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 94.76 16.56 12.91 13.6% 0.00 2.32 60.0% 24.3% 297.4% 60.6%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 59.22 4.28 3.25 5.5% 0.00 0.58 14.5% 24.1% 65.1% 38.9%
22 Sep 21 Q2 Jun 21 2 31 Dec 21 69.27 11.36 9.32 13.5% 0.00 1.67 4.9% 43.9% 3.5% 240.4%
24 Jun 21 Q1 Mar 21 1 31 Dec 21 72.85 10.86 9.01 12.4% 0.00 1.62 4.4% 50.1% 12.0% 70.4%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 76.24 10.88 8.04 10.6% 0.50 1.44 2.4% 9.1% 51.1% 4.0%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 78.07 8.04 5.32 6.8% 0.50 0.95 62.2% 22.0% 94.3% 25.6%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 48.12 4.24 2.74 5.7% 0.00 0.49 0.8% 22.8% 48.2% 61.9%
19 Jun 20 Q1 Mar 20 1 31 Dec 20 48.54 6.37 5.29 10.9% 0.00 0.95 30.6% 19.9% 31.6% 37.0%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 69.89 10.75 7.73 11.1% 0.50 1.39 9.2% 6.0% 8.2% 32.9%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 64.00 8.46 7.15 11.2% 0.50 1.28 2.7% 9.4% 0.6% 25.7%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 62.33 9.37 7.19 11.5% 0.50 1.29 2.9% 1.7% 14.2% 14.7%
31 May 19 Q1 Mar 19 1 31 Dec 19 60.56 11.08 8.39 13.8% 0.50 1.50 18.6% 7.3% 27.2% 47.2%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 74.38 11.21 11.52 15.5% 0.50 2.07 5.2% 25.2% 19.7% 61.8%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 70.67 12.52 9.63 13.6% 0.50 1.73 11.4% 15.9% 14.2% 26.3%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 63.41 10.77 8.43 13.3% 0.50 1.51 12.3% 0.6% 47.9% 6.3%
11 Jun 18 Q1 Mar 18 1 31 Dec 18 56.46 7.26 5.70 10.1% 0.50 1.43 5.0% 13.6% 20.0% 27.0%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 59.40 7.70 7.12 12.0% 0.00 2.71 2.6% 7.4% 6.5% 3.9%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 60.97 9.85 7.62 12.5% 0.00 2.98 4.5% 35.3% 3.9% 35.1%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 63.81 10.48 7.93 12.4% 0.00 5.77 2.3% 34.8% 1.6% 75.3%
29 May 17 Q1 Mar 17 1 31 Dec 17 65.34 10.37 7.81 11.9% 0.00 6.31 18.1% 43.1% 5.3% 183.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 55.33 9.08 7.42 13.4% 0.00 6.01 22.8% 38.3% 31.4% 294.2%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 45.07 7.05 5.64 12.5% 0.00 4.58 4.8% 29.9% 24.7% 326.1%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 47.33 5.90 4.52 9.6% 0.00 3.68 3.7% 48.1% 64.4% 209.7%
30 May 16 Q1 Mar 16 1 31 Dec 16 45.65 3.97 2.75 6.0% 0.00 2.24 14.1% 82.2% 46.3% 54.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 40.01 4.21 1.88 4.7% 0.00 1.53 15.3% 98.9% 42.1% 1054.0%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 34.70 0.84 1.32 3.8% 0.00 1.08 8.6% 113.3% 9.4% 236.8%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 31.96 2.10 1.46 4.6% 0.00 1.19 27.6% 69.6% 18.2% 437.4%
22 May 15 Q1 Mar 15 1 31 Dec 15 25.05 1.85 1.79 7.1% 0.00 1.45 24.5% 50.9% 995.7% 1413.6%
25 Feb 15 31/12/14 4 31/12/14 20.12 0.08 0.16 0.8% 0.00 0.13 23.7% 2.5% 116.8% 72.8%

Historical Dividends

Financial Ratios

EPS 1.33 sen
Trailing PE (Sector Median: 31.6) 48.9
PEG 48.9
Altman Z 1.7
Beaver 0.175
Current Ratio 3.04
Debt-Equity (DE) Ratio 0.41
FCF Yield 5.68 %
Revenue QoQ 7.69 %
Revenue YoY -46.14%
Profit QoQ -831.57 %
Profit YoY -368.34 %
Profit Margin (Sector Median: 7.4) 2.99 %
ROE (ROIC: 2.33) 2.55 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 31.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.4)
ROE (ROIC: 0.61)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.52
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.7
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 214.68
Expected Revenue (M) 2519.75
Expected Growth (%) 36.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SERI TAN KING SENG added 50000.0 units announced on 10 Jan 2023 at ~RM0.72

DATO' SERI TAN KING SENG added 120000.0 units announced on 04 Jan 2023 at ~RM0.72

DATO' SERI TAN KING SENG added 130000.0 units announced on 30 Dec 2022 at ~RM0.71

DATO' SERI TAN KING SENG added 150000.0 units announced on 28 Dec 2022 at ~RM0.72

DATO' SERI TAN KING SENG added 330000.0 units announced on 23 Dec 2022 at ~RM0.74

MR KHOR CHENG KWANG added 39400.0 units announced on 05 May 2022 at ~RM1.21

DATO' TAN KING SENG added 200000.0 units announced on 10 Mar 2022 at ~RM1.1

MISS LOW SOO KIM added 50000.0 units announced on 01 Mar 2022 at ~RM1.43

DATO' TAN KING SENG added 500000.0 units announced on 25 Jan 2022 at ~RM1.41

MR LAI FAH HIN added 10000.0 units announced on 28 Sep 2021 at ~RM1.86

MR LAI FAH HIN added 10000.0 units announced on 18 Mar 2021 at ~RM1.82

MR LAI FAH HIN added 10000.0 units announced on 12 Mar 2021 at ~RM1.9

MR KOH YEW WAH added 100000.0 units announced on 09 Mar 2021 at ~RM2.05

MR LAI FAH HIN added 20400.0 units announced on 08 Mar 2021 at ~RM2.05

MR KOH YEW WAH added 400000.0 units announced on 05 Mar 2021 at ~RM2.18

MR KOH YEW WAH reduced 500000.0 units announced on 06 Jan 2021 at ~RM1.87

MR LAI FAH HIN added 30000.0 units announced on 18 Dec 2020 at ~RM1.77

MR LAI FAH HIN added 10000.0 units announced on 09 Oct 2020 at ~RM1.69

MR LAI FAH HIN added 9600.0 units announced on 14 Sep 2020 at ~RM1.54

Summary


Market Cap: 393 M.

Number of Shares: 606 M.

Adjusted Float: 61.3%.

Stock highly correlated with

IREKA (86%)

P&O (85%)

ARBB (84%)

HEXCAP (84%)

JHM Consolidation Berhad, an investment holding company, is engaged in designing and manufacturing of precision miniature engineering metal parts and components. It is also involved in the design manufacturing of semiconductor light emitting diode components, as well as in the outsourcing of the related manufacturing activities to third parties. The company offers components related to high brightness light emitting diodes, direct current micromotor components, fine pitch connector pins, and other electronic components and products. JHM Consolidation Berhad is based in Penang, Malaysia.

Sectors: Technology, LED, Aerospace, Semiconductors, Electric Vehicles, Automotive & Automobiles

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)

Code: 0127

Website: http://www.jhm.net.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 6-Apr-2023

Shareholder % Value (M)
Tan King Seng 31.71% 124.91
Noble Matters Sdn Bhd 11.13% 43.84
Employees Provident Fund Board 3.71% 14.61
Public Mutual Fund 2.19% 8.63
Manulife Investment Shariah Progress Fund 1.98% 7.8
KWAP 1.5% 5.91
Saw Kong Beng 1.21% 4.77
Public Strategic Smallcap Fund 0.99% 3.9
Tabung Haji 0.91% 3.58
Tan Boon Ping 0.87% 3.43
Dana Makmur Pheim 0.55% 2.17
Kumpulan Wang Bersama 0.49% 1.93
Wong Wah Peng 0.43% 1.69
Tey Thian Sing @ Tee Thian Kern 0.37% 1.46
Asn Equity 0.33% 1.3
Public Mutual Prs Equity Fund 0.33% 1.3
Cornston-Smith Asean Corporate Governance Fund 0.33% 1.3
Koh Kok Poh 0.32% 1.26
Sun Life Malaysia Takaful Berhad 0.32% 1.26
Cheah Choon Ghee 0.3% 1.18
Lim & Tan Securities Pte Ltd 0.29% 1.14
Shum Thin Soon 0.27% 1.06
Aham Growth Fund 0.27% 1.06
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.