CHINWEL | CHIN WELL HOLDINGS BHD

7
1.24 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CHINWEL | CHIN WELL HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 23 Q1 Sep 23 1 30 Jun 24 83.80 3.37 2.60 3.1% 0.00 0.91 12.3% 47.4% 48.9% 90.0%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 95.61 6.22 5.08 5.3% 0.71 1.77 6.0% 51.4% 25475.0% 81.6%
26 May 23 Q3 Mar 23 3 30 Jun 23 90.20 0.15 -0.02 -0.0% 0.00 -0.01 19.1% 46.2% 100.2% 100.1%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 111.46 11.67 8.51 7.6% 4.80 2.97 30.0% 24.1% 67.1% 59.8%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 159.18 34.23 25.89 16.3% 0.00 9.04 19.1% 8.7% 6.2% 50.0%
29 Aug 22 Q4 Jun 22 4 30 Jun 22 196.87 35.10 27.61 14.0% 8.00 9.64 17.4% 51.0% 7.9% 440.5%
27 May 22 Q3 Mar 22 3 30 Jun 22 167.64 37.60 29.97 17.9% 0.00 10.46 14.1% 23.9% 41.7% 306.3%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 146.91 27.38 21.15 14.4% 5.40 7.38 0.3% 23.9% 22.5% 268.3%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 146.41 22.12 17.26 11.8% 0.00 5.98 12.3% 36.3% 237.9% 234.2%
17 Sep 21 Q4 Jun 21 4 30 Jun 21 130.34 8.78 5.11 3.9% 1.80 1.77 3.7% 58.5% 30.8% 130.8%
24 May 21 Q3 Mar 21 3 30 Jun 21 135.31 9.27 7.38 5.5% 0.00 2.57 14.1% 10.0% 28.5% 8.0%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 118.60 8.19 5.74 4.8% 1.50 1.99 10.4% 19.7% 11.2% 34.3%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 107.39 6.84 5.17 4.8% 0.00 1.78 30.6% 30.9% 131.1% 23.1%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 82.22 -16.28 -16.59 -20.2% 0.00 -5.66 45.3% 50.5% 306.8% 242.3%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 150.40 9.63 8.02 5.3% 0.00 2.74 1.8% 13.1% 87.6% 34.9%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 147.70 5.41 4.28 2.9% 1.50 1.46 5.0% 10.6% 36.3% 72.7%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 155.47 8.54 6.71 4.3% 0.00 2.29 6.5% 11.8% 42.4% 62.6%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 166.22 13.93 11.66 7.0% 3.35 3.97 3.9% 10.8% 5.4% 35.2%
28 May 19 Q3 Mar 19 3 30 Jun 19 173.02 14.84 12.32 7.1% 0.00 4.19 4.8% 21.2% 21.4% 44.0%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 165.14 18.53 15.67 9.5% 4.50 5.33 6.3% 2.9% 12.6% 2.0%
27 Nov 18 Q1 Sep 18 1 30 Jun 19 176.34 21.53 17.93 10.2% 0.00 6.10 17.5% 27.8% 0.4% 28.3%
27 Aug 18 Q4 Jun 18 4 30 Jun 18 150.04 20.62 18.00 12.0% 4.10 6.07 5.1% 6.3% 110.3% 97.3%
24 May 18 Q3 Mar 18 3 30 Jun 18 142.78 10.53 8.56 6.0% 0.00 2.88 11.1% 1.6% 44.3% 41.7%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 160.53 18.89 15.36 9.6% 3.90 5.14 16.4% 27.1% 9.9% 6.6%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 137.94 16.70 13.97 10.1% 0.00 4.67 2.2% 21.7% 53.2% 8.6%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 141.10 11.09 9.12 6.5% 3.30 3.05 0.3% 5.8% 37.8% 41.9%
25 May 17 Q3 Mar 17 3 30 Jun 17 140.60 17.30 14.67 10.4% 0.00 4.90 11.3% 26.4% 1.9% 35.5%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 126.28 18.52 14.40 11.4% 3.50 4.81 11.4% 2.7% 12.0% 22.9%
22 Nov 16 Q1 Sep 16 1 30 Jun 17 113.31 15.21 12.86 11.3% 0.00 4.29 15.0% 19.4% 18.0% 29.2%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 133.34 17.99 15.69 11.8% 4.50 5.24 19.9% 3.0% 45.0% 25.6%
26 May 16 Q3 Mar 16 3 30 Jun 16 111.24 13.54 10.82 9.7% 0.00 3.61 9.5% 7.0% 42.0% 1.1%
26 Feb 16 Q2 Dec 15 2 30 Jun 16 122.92 21.44 18.67 15.2% 4.00 6.23 12.6% 2.2% 2.7% 123.9%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 140.63 21.83 18.18 12.9% 0.00 6.07 8.6% 10.3% 45.5% 103.1%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 129.50 14.34 12.50 9.7% 3.84 4.41 8.2% 0.9% 14.1% 0.1%
21 May 15 Q3 Mar 15 3 30 Jun 15 119.64 14.49 10.95 9.2% 0.00 3.94 4.8% 8.5% 31.3% 53.7%
26 Feb 15 31/12/14 2 30/06/15 125.73 13.30 8.34 6.6% 2.00 3.06 1.4% 4.9% 6.8% 18.6%

Historical Dividends

Financial Ratios

EPS 5.41 sen
Trailing PE (Sector Median: 16.4) 22.9
PEG 22.9
Altman Z 1.4
Beaver 0.211
Current Ratio 8.4
Debt-Equity (DE) Ratio 0.11
FCF Yield 3.76 %
Revenue QoQ -12.35 %
Revenue YoY -47.36%
Profit QoQ -48.87 %
Profit YoY -89.98 %
Profit Margin (Sector Median: 2.8) 4.24 %
ROE (ROIC: 2.4) 2.4 %
Dividend Per Share (DPS) 5.51 sen
Dividend Yield (DY) 4.44 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 2.52)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.6
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 150.03
Expected Revenue (M) 39481.34
Expected Growth (%) 69.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM CHIEN CH'ENG added 10000.0 units announced on 11 Feb 2022 at ~RM1.54

MISS TSAI CHIA LING added 435700.0 units announced on 10 Feb 2022 at ~RM1.53

MR TSAI YUNG CHUAN added 435700.0 units announced on 10 Feb 2022 at ~RM1.53

MR TSAI YUNG CHUAN added 178200.0 units announced on 24 Jan 2022 at ~RM1.44

MISS TSAI CHIA LING added 178200.0 units announced on 24 Jan 2022 at ~RM1.44

MR TSAI YUNG CHUAN added 27800.0 units announced on 21 Jan 2022 at ~RM1.43

MISS TSAI CHIA LING added 27800.0 units announced on 21 Jan 2022 at ~RM1.43

MISS TSAI CHIA LING added 111600.0 units announced on 20 Jan 2022 at ~RM1.43

MR TSAI YUNG CHUAN added 111600.0 units announced on 20 Jan 2022 at ~RM1.43

MR TSAI YUNG CHUAN added 274100.0 units announced on 17 Jan 2022 at ~RM1.44

MISS TSAI CHIA LING added 274100.0 units announced on 17 Jan 2022 at ~RM1.44

MR TSAI YUNG CHUAN added 64500.0 units announced on 14 Jan 2022 at ~RM1.45

MISS TSAI CHIA LING added 64500.0 units announced on 14 Jan 2022 at ~RM1.45

MISS TSAI CHIA LING added 113600.0 units announced on 16 Dec 2021 at ~RM1.26

MR TSAI YUNG CHUAN added 113600.0 units announced on 16 Dec 2021 at ~RM1.26

MR TSAI YUNG CHUAN added 10000.0 units announced on 13 Dec 2021 at ~RM1.26

MISS TSAI CHIA LING added 10000.0 units announced on 13 Dec 2021 at ~RM1.26

MR LIM CHIEN CH'ENG added 1000.0 units announced on 09 Apr 2021 at ~RM1.16

MR LIM CHIEN CH'ENG added 10000.0 units announced on 01 Apr 2021 at ~RM1.12

Summary


Market Cap: 370 M.

Number of Shares: 299 M.

Adjusted Float: 32.9%.

Stock highly correlated with

PANAMY (93%)

ARREIT (92%)

HWGB (90%)

MPIRE (90%)

Chin Well Holdings Berhad, an investment holding company, is engaged in the manufacture and trade of fastening and wire products in Malaysia, Vietnam, other Asian countries, and the European countries. The company provides screws, nuts, bolts, and other fastening products, as well as galvanized wire, annealing hard drawn wire, PVC wire, and bent round bar and BRC wire products. Chin Well Holdings Berhad is based in Penang, Malaysia.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Steel

Code: 5007

Website: http://www.chinwell.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Benua Handal Sdn Bhd 57.09% 211.67
Samarang UCITS 9.98% 37.0
Lim Chien Ch'eng 2.09% 7.75
Eastspring Investments Small-Cap Fund 2.06% 7.64
Yayasan Guru Tun Hussein Onn 1.75% 6.49
Su Ming Yaw 1.66% 6.15
Employees Provident Fund Board 1.53% 5.67
Chin Chin Seong 1.08% 4.0
Tan Kong Han 0.8% 2.97
Su Ming Keat 0.65% 2.41
Teh Win Kee 0.63% 2.34
Indra Cempaka Sdn Bhd 0.62% 2.3
Neoh Choo Ee & Co Sdn Bhd 0.61% 2.26
Baghlaf Alzafer Group Ltd 0.52% 1.93
Fong Siling 0.45% 1.67
Wong Yoon Tet 0.38% 1.41
Eastspring Investments Islamic Small-Cap Fund 0.35% 1.3
Teh Kiak Seng 0.33% 1.22
Tsai Chia Ling 0.29% 1.08
Little Rain Assets Ltd 0.26% 0.96
Dynaquest Sdn Bhd 0.26% 0.96
Koo Git Loo @ Chiu Git Loo 0.23% 0.85
Andrew Lim Eng Guan 0.22% 0.82
Wong Yoon Chyuan 0.2% 0.74
Lo Kee Leng 0.17% 0.63
Tan Heng Ta 0.14% 0.52
Yong Shu Kong 0.14% 0.52
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.