T-O (am): 0.000 (08:59:00)
Last updated: 12:15
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 95.32 | 3.64 | 3.72 | 3.9% | 1.76 | 1.30 | 17.8% | 0.3% | 47.5% | 26.7% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 80.95 | 3.17 | 2.52 | 3.1% | 0.00 | 0.88 | 3.1% | 10.3% | 892.5% | 12705.0% | ||||||||
27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 83.58 | 0.41 | 0.25 | 0.3% | 0.00 | 0.09 | 0.3% | 25.0% | 90.2% | 97.0% | ||||||||
29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 83.80 | 3.37 | 2.60 | 3.1% | 0.00 | 0.91 | 12.3% | 47.4% | 48.9% | 90.0% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 95.61 | 6.22 | 5.08 | 5.3% | 0.71 | 1.77 | 6.0% | 51.4% | 25475.0% | 81.6% | ||||||||
26 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 90.20 | 0.15 | -0.02 | -0.0% | 0.00 | -0.01 | 19.1% | 46.2% | 100.2% | 100.1% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 111.46 | 11.67 | 8.51 | 7.6% | 4.80 | 2.97 | 30.0% | 24.1% | 67.1% | 59.8% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 159.18 | 34.23 | 25.89 | 16.3% | 0.00 | 9.04 | 19.1% | 8.7% | 6.2% | 50.0% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 196.87 | 35.10 | 27.61 | 14.0% | 8.00 | 9.64 | 17.4% | 51.0% | 7.9% | 440.5% | ||||||||
27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 167.64 | 37.60 | 29.97 | 17.9% | 0.00 | 10.46 | 14.1% | 23.9% | 41.7% | 306.3% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 146.91 | 27.38 | 21.15 | 14.4% | 5.40 | 7.38 | 0.3% | 23.9% | 22.5% | 268.3% | ||||||||
26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 146.41 | 22.12 | 17.26 | 11.8% | 0.00 | 5.98 | 12.3% | 36.3% | 237.9% | 234.2% | ||||||||
17 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 130.34 | 8.78 | 5.11 | 3.9% | 1.80 | 1.77 | 3.7% | 58.5% | 30.8% | 130.8% | ||||||||
24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 135.31 | 9.27 | 7.38 | 5.5% | 0.00 | 2.57 | 14.1% | 10.0% | 28.5% | 8.0% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 118.60 | 8.19 | 5.74 | 4.8% | 1.50 | 1.99 | 10.4% | 19.7% | 11.2% | 34.3% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 107.39 | 6.84 | 5.17 | 4.8% | 0.00 | 1.78 | 30.6% | 30.9% | 131.1% | 23.1% | ||||||||
26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 82.22 | -16.28 | -16.59 | -20.2% | 0.00 | -5.66 | 45.3% | 50.5% | 306.8% | 242.3% | ||||||||
25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 150.40 | 9.63 | 8.02 | 5.3% | 0.00 | 2.74 | 1.8% | 13.1% | 87.6% | 34.9% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 147.70 | 5.41 | 4.28 | 2.9% | 1.50 | 1.46 | 5.0% | 10.6% | 36.3% | 72.7% | ||||||||
27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 155.47 | 8.54 | 6.71 | 4.3% | 0.00 | 2.29 | 6.5% | 11.8% | 42.4% | 62.6% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 166.22 | 13.93 | 11.66 | 7.0% | 3.35 | 3.97 | 3.9% | 10.8% | 5.4% | 35.2% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 173.02 | 14.84 | 12.32 | 7.1% | 0.00 | 4.19 | 4.8% | 21.2% | 21.4% | 44.0% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 165.14 | 18.53 | 15.67 | 9.5% | 4.50 | 5.33 | 6.3% | 2.9% | 12.6% | 2.0% | ||||||||
27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 176.34 | 21.53 | 17.93 | 10.2% | 0.00 | 6.10 | 17.5% | 27.8% | 0.4% | 28.3% | ||||||||
27 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 150.04 | 20.62 | 18.00 | 12.0% | 4.10 | 6.07 | 5.1% | 6.3% | 110.3% | 97.3% | ||||||||
24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 142.78 | 10.53 | 8.56 | 6.0% | 0.00 | 2.88 | 11.1% | 1.6% | 44.3% | 41.7% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 160.53 | 18.89 | 15.36 | 9.6% | 3.90 | 5.14 | 16.4% | 27.1% | 9.9% | 6.6% | ||||||||
23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 137.94 | 16.70 | 13.97 | 10.1% | 0.00 | 4.67 | 2.2% | 21.7% | 53.2% | 8.6% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 141.10 | 11.09 | 9.12 | 6.5% | 3.30 | 3.05 | 0.3% | 5.8% | 37.8% | 41.9% | ||||||||
25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 140.60 | 17.30 | 14.67 | 10.4% | 0.00 | 4.90 | 11.3% | 26.4% | 1.9% | 35.5% | ||||||||
27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 126.28 | 18.52 | 14.40 | 11.4% | 3.50 | 4.81 | 11.4% | 2.7% | 12.0% | 22.9% | ||||||||
22 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 113.31 | 15.21 | 12.86 | 11.3% | 0.00 | 4.29 | 15.0% | 19.4% | 18.0% | 29.2% | ||||||||
25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 133.34 | 17.99 | 15.69 | 11.8% | 4.50 | 5.24 | 19.9% | 3.0% | 45.0% | 25.6% | ||||||||
26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 111.24 | 13.54 | 10.82 | 9.7% | 0.00 | 3.61 | 9.5% | 7.0% | 42.0% | 1.1% | ||||||||
26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 122.92 | 21.44 | 18.67 | 15.2% | 4.00 | 6.23 | 12.6% | 2.2% | 2.7% | 123.9% | ||||||||
26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 140.63 | 21.83 | 18.18 | 12.9% | 0.00 | 6.07 | 8.6% | 10.3% | 45.5% | 103.1% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 129.50 | 14.34 | 12.50 | 9.7% | 3.84 | 4.41 | 8.2% | 0.9% | 14.1% | 0.1% | ||||||||
21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 119.64 | 14.49 | 10.95 | 9.2% | 0.00 | 3.94 | 4.8% | 8.5% | 31.3% | 53.7% | ||||||||
26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 125.73 | 13.30 | 8.34 | 6.6% | 2.00 | 3.06 | 1.4% | 4.9% | 6.8% | 18.6% |
EPS | 3.04 sen |
Trailing PE (Sector Median: 14.9) | 32.6 |
PEG | 1.57 |
Altman Z | 1.3 |
Beaver | 0.18 |
Current Ratio | 8.82 |
Debt-Equity (DE) Ratio | 0.11 |
FCF Yield | 2.43 % |
Revenue QoQ | 17.75 % |
Revenue YoY | -0.3% |
Profit QoQ | 47.52 % |
Profit YoY | -26.72 % |
Profit Margin (Sector Median: 3.9) | 2.64 % |
ROE (ROIC: 1.55) | 1.55 % |
Dividend Per Share (DPS) | 1.76 sen |
Dividend Yield (DY) | 1.78 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.9) | |
ROE (ROIC: 1.55) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.31 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.72 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 150.03 |
Expected Revenue (M) | 39481.34 |
Expected Growth (%) | 69.0 |
MR LIM CHIEN CH'ENG added 10000.0 units announced on 11 Feb 2022 at ~RM1.54
MISS TSAI CHIA LING added 435700.0 units announced on 10 Feb 2022 at ~RM1.53
MR TSAI YUNG CHUAN added 435700.0 units announced on 10 Feb 2022 at ~RM1.53
MR TSAI YUNG CHUAN added 178200.0 units announced on 24 Jan 2022 at ~RM1.44
MISS TSAI CHIA LING added 178200.0 units announced on 24 Jan 2022 at ~RM1.44
MR TSAI YUNG CHUAN added 27800.0 units announced on 21 Jan 2022 at ~RM1.43
MISS TSAI CHIA LING added 27800.0 units announced on 21 Jan 2022 at ~RM1.43
MISS TSAI CHIA LING added 111600.0 units announced on 20 Jan 2022 at ~RM1.43
MR TSAI YUNG CHUAN added 111600.0 units announced on 20 Jan 2022 at ~RM1.43
MR TSAI YUNG CHUAN added 274100.0 units announced on 17 Jan 2022 at ~RM1.44
MISS TSAI CHIA LING added 274100.0 units announced on 17 Jan 2022 at ~RM1.44
MR TSAI YUNG CHUAN added 64500.0 units announced on 14 Jan 2022 at ~RM1.45
MISS TSAI CHIA LING added 64500.0 units announced on 14 Jan 2022 at ~RM1.45
MISS TSAI CHIA LING added 113600.0 units announced on 16 Dec 2021 at ~RM1.26
MR TSAI YUNG CHUAN added 113600.0 units announced on 16 Dec 2021 at ~RM1.26
MR TSAI YUNG CHUAN added 10000.0 units announced on 13 Dec 2021 at ~RM1.26
MISS TSAI CHIA LING added 10000.0 units announced on 13 Dec 2021 at ~RM1.26
MR LIM CHIEN CH'ENG added 1000.0 units announced on 09 Apr 2021 at ~RM1.16
MR LIM CHIEN CH'ENG added 10000.0 units announced on 01 Apr 2021 at ~RM1.12
Market Cap: 296 M.
Number of Shares: 299 M.
Adjusted Float: 32.9%.
Stock highly correlated with
NOVA (95%)
YB (95%)
ARREIT (94%)
TONGHER (94%)
Chin Well Holdings Berhad, an investment holding company, is engaged in the manufacture and trade of fastening and wire products in Malaysia, Vietnam, other Asian countries, and the European countries. The company provides screws, nuts, bolts, and other fastening products, as well as galvanized wire, annealing hard drawn wire, PVC wire, and bent round bar and BRC wire products. Chin Well Holdings Berhad is based in Penang, Malaysia.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Steel
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 5007
Website: http://www.chinwell.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Benua Handal Sdn Bhd | 54.79% | 162.18 |
Samarang UCITS | 9.98% | 29.54 |
Lim Chien Ch'eng | 2.09% | 6.19 |
Eastspring Investments Small-Cap Fund | 2.06% | 6.1 |
Yayasan Guru Tun Hussein Onn | 1.75% | 5.18 |
Su Ming Yaw | 1.66% | 4.91 |
Employees Provident Fund Board | 1.53% | 4.53 |
Chin Chin Seong | 1.08% | 3.2 |
Tan Kong Han | 0.8% | 2.37 |
Su Ming Keat | 0.65% | 1.92 |
Teh Win Kee | 0.63% | 1.86 |
Indra Cempaka Sdn Bhd | 0.62% | 1.84 |
Neoh Choo Ee & Co Sdn Bhd | 0.61% | 1.81 |
Baghlaf Alzafer Group Ltd | 0.52% | 1.54 |
Fong Siling | 0.45% | 1.33 |
Wong Yoon Tet | 0.38% | 1.12 |
Eastspring Investments Islamic Small-Cap Fund | 0.35% | 1.04 |
Teh Kiak Seng | 0.33% | 0.98 |
Tsai Chia Ling | 0.28% | 0.83 |
Little Rain Assets Ltd | 0.26% | 0.77 |
Dynaquest Sdn Bhd | 0.26% | 0.77 |
Koo Git Loo @ Chiu Git Loo | 0.23% | 0.68 |
Andrew Lim Eng Guan | 0.22% | 0.65 |
Wong Yoon Chyuan | 0.2% | 0.59 |
Lo Kee Leng | 0.17% | 0.5 |
Tan Heng Ta | 0.14% | 0.41 |
Yong Shu Kong | 0.14% | 0.41 |