Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 Dec 25 | Q1 Oct 2025 | 1 | 31 Jul 2026 | 384.20 | 47.03 | 43.49 | 11.3% | 0.00 | 2.50 | 12.1% | 4.4% | 120.7% | 25.3% | ||||||||
| 25 Sep 25 | Q4 Jul 2025 | 4 | 31 Jul 2025 | 342.74 | 15.51 | 19.71 | 5.8% | 0.50 | 1.13 | 0.6% | 17.7% | 42.5% | 58.5% | ||||||||
| 26 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 344.84 | 36.27 | 34.27 | 9.9% | 0.00 | 1.97 | 1.0% | 13.7% | 67.7% | 26.8% | ||||||||
| 27 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 348.26 | 20.35 | 20.44 | 5.9% | 0.00 | 1.17 | 13.3% | 24.2% | 41.1% | 4.7% | ||||||||
| 12 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 401.72 | 32.40 | 34.70 | 8.6% | 0.00 | 1.99 | 3.6% | 1.4% | 26.9% | 467.9% | ||||||||
| 26 Sep 24 | Q4 Jul 2024 | 4 | 31 Jul 2024 | 416.57 | 48.81 | 47.49 | 11.4% | 0.50 | 2.73 | 4.2% | 8.2% | 1.4% | 11.5% | ||||||||
| 28 Jun 24 | Q3 Apr 2024 | 3 | 31 Jul 2024 | 399.68 | 50.74 | 46.82 | 11.7% | 0.00 | 2.69 | 13.0% | 7.1% | 118.4% | 211.6% | ||||||||
| 27 Mar 24 | Q2 Jan 2024 | 2 | 31 Jul 2024 | 459.45 | 26.05 | 21.43 | 4.7% | 0.00 | 1.23 | 12.8% | 27.4% | 327.2% | 4.4% | ||||||||
| 14 Dec 23 | Q1 Oct 2023 | 1 | 31 Jul 2024 | 407.51 | -8.20 | -9.43 | -2.3% | 0.00 | -0.54 | 10.2% | 2.4% | 122.1% | 80.8% | ||||||||
| 27 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 453.79 | 36.76 | 42.60 | 9.4% | 0.50 | 2.45 | 21.6% | 17.4% | 183.5% | 74.1% | ||||||||
| 28 Jun 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 373.03 | 16.61 | 15.03 | 4.0% | 0.00 | 0.86 | 3.5% | 18.4% | 33.0% | 53.4% | ||||||||
| 29 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 360.56 | 25.08 | 22.42 | 6.2% | 0.00 | 1.29 | 9.4% | 8.2% | 145.6% | 20.6% | ||||||||
| 15 Dec 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 397.83 | -48.00 | -49.14 | -12.3% | 0.00 | -2.82 | 2.9% | 2.2% | 300.8% | 169.1% | ||||||||
| 29 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 386.50 | 25.65 | 24.48 | 6.3% | 1.00 | 1.41 | 15.4% | 134.5% | 24.0% | 59.5% | ||||||||
| 29 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 456.95 | 41.33 | 32.21 | 7.0% | 0.00 | 1.85 | 37.1% | 38.6% | 14.1% | 51.1% | ||||||||
| 29 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 333.20 | 36.59 | 28.24 | 8.5% | 0.00 | 1.63 | 18.1% | 6.4% | 60.3% | 6.0% | ||||||||
| 16 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 406.63 | 86.33 | 71.09 | 17.5% | 0.00 | 4.11 | 146.7% | 75.7% | 17.5% | 920.5% | ||||||||
| 29 Sep 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 164.83 | 68.09 | 60.48 | 36.7% | 1.00 | 4.26 | 50.0% | 21.6% | 8.2% | 487.7% | ||||||||
| 29 Jun 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 329.64 | 80.16 | 65.92 | 20.0% | 0.00 | 4.79 | 7.4% | 100.3% | 119.4% | 1240.5% | ||||||||
| 25 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 356.02 | 37.42 | 30.05 | 8.4% | 0.00 | 2.21 | 53.8% | 32.7% | 331.4% | 492.5% | ||||||||
| 16 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 231.44 | 8.92 | 6.97 | 3.0% | 0.00 | 0.51 | 10.1% | 20.1% | 32.3% | 313.3% | ||||||||
| 28 Sep 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 210.22 | 12.31 | 10.29 | 4.9% | 0.30 | 0.76 | 27.7% | 32.2% | 109.3% | 65.2% | ||||||||
| 25 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 164.59 | 5.23 | 4.92 | 3.0% | 0.00 | 0.37 | 38.6% | 44.5% | 164.2% | 153.6% | ||||||||
| 27 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 268.27 | -7.88 | -7.66 | -2.9% | 0.00 | -0.57 | 7.4% | 6.6% | 134.4% | 41.8% | ||||||||
| 16 Dec 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 289.80 | -0.97 | -3.27 | -1.1% | 0.00 | -0.24 | 6.5% | 11.7% | 111.0% | 131.7% | ||||||||
| 27 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 309.88 | 35.69 | 29.56 | 9.5% | 0.50 | 2.21 | 4.5% | 4.8% | 422.1% | 248.0% | ||||||||
| 27 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 296.68 | -6.73 | -9.18 | -3.1% | 0.00 | -0.69 | 17.9% | 22.8% | 70.0% | 787.6% | ||||||||
| 27 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 251.70 | -3.80 | -5.40 | -2.1% | 0.00 | -0.40 | 23.3% | 16.8% | 152.3% | 117.7% | ||||||||
| 14 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 328.35 | 13.98 | 10.32 | 3.1% | 0.00 | 0.77 | 0.9% | 27.0% | 151.7% | 35.7% | ||||||||
| 27 Sep 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 325.32 | -13.39 | -19.98 | -6.1% | 0.50 | -1.50 | 34.7% | 42.5% | 1596.2% | 85.5% | ||||||||
| 25 Jun 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 241.57 | 4.71 | 1.33 | 0.6% | 0.00 | 0.10 | 20.1% | 18.7% | 95.6% | 95.8% | ||||||||
| 29 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 302.48 | 34.02 | 30.55 | 10.1% | 0.00 | 2.32 | 17.0% | 12.4% | 90.5% | 682.5% | ||||||||
| 15 Dec 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 258.49 | 23.04 | 16.04 | 6.2% | 0.00 | 1.23 | 13.2% | 7.4% | 111.6% | 1774.1% | ||||||||
| 28 Sep 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 228.28 | -139.42 | -137.87 | -60.4% | 0.00 | -10.65 | 23.2% | 12.4% | 531.6% | 1850.7% | ||||||||
| 29 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 297.12 | 41.73 | 31.94 | 10.8% | 0.00 | 2.48 | 10.4% | 4.2% | 718.2% | 201.7% | ||||||||
| 23 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 269.13 | 17.49 | 3.90 | 1.4% | 0.00 | 0.30 | 3.6% | 2.2% | 507.5% | 117.1% | ||||||||
| 15 Dec 16 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 279.12 | 5.37 | -0.96 | -0.3% | 0.00 | -0.07 | 7.1% | 12.0% | 112.2% | 97.4% | ||||||||
| 04 Oct 16 | Q4 Jul 2016 | 4 | 31 Jul 2016 | 260.54 | 17.80 | 7.88 | 3.0% | 0.30 | 0.61 | 8.6% | 17.0% | 25.6% | 111.5% | ||||||||
| 29 Jun 16 | Q3 Apr 2016 | 3 | 31 Jul 2016 | 285.05 | 12.54 | 10.59 | 3.7% | 0.00 | 1.49 | 3.6% | 14.9% | 146.4% | 304.1% | ||||||||
| 25 Mar 16 | Q2 Jan 2016 | 2 | 31 Jul 2016 | 275.09 | -19.15 | -22.80 | -8.3% | 0.00 | -3.20 | 13.3% | 8.6% | 38.7% | 274.6% | ||||||||
| 15 Dec 15 | Q1 Oct 2015 | 1 | 31 Jul 2016 | 317.31 | -35.80 | -37.22 | -11.7% | 0.00 | -5.22 | 1.1% | 3.2% | 45.8% | 1406.9% | ||||||||
| 30 Sep 15 | Q4 Jul 2015 | 4 | 31 Jul 2015 | 314.00 | -64.65 | -68.66 | -21.9% | 0.30 | -9.63 | 6.3% | 10.5% | 1223.7% | 744.6% | ||||||||
| 29 Jun 15 | Q3 Apr 2015 | 3 | 31 Jul 2015 | 335.05 | -4.83 | -5.19 | -1.6% | 0.00 | -0.73 | 11.3% | 12.9% | 14.8% | 138.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 2 | 31/07/15 | 301.12 | -1.95 | -6.09 | -2.0% | 0.00 | -0.85 | 2.1% | 16.2% | 313.7% | 183.6% |
| EPS | 6.75 sen |
| Trailing PE (Sector Median: 14.5) | 4.0 |
| PEG | 0.04 |
| Altman Z | 1.5 |
| Beaver | -0.022 |
| Current Ratio | 1.5 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | -3.77 % |
| Revenue QoQ | 12.1 % |
| Revenue YoY | -4.36% |
| Profit QoQ | 120.7 % |
| Profit YoY | 25.34 % |
| Profit Margin (Sector Median: 1.6) | 8.3 % |
| ROE (ROIC: 7.59) | 7.72 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 1.85 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.6) | |
| ROE (ROIC: 7.69) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.88 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 38.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 99.81 |
| Expected Revenue (M) | 1838.09 |
| Expected Growth (%) | 15.0 |
MR LEOW HOI LOONG @ LIOW HOI LOONG added 400000.0 units announced on 17 Dec 2021 at ~RM0.515
Market Cap: 471 M.
Market Cap Class: Small caps
Number of Shares: 1747 M.
Adjusted Float: 69.5%.
Stock highly correlated with
HPMT (91%)
OPPSTAR (91%)
PENTA (90%)
ANNJOO (89%)
Hiap Teck Venture Berhad, an investment holding company, is engaged in the manufacture and trading of steel and iron products in Malaysia and internationally. Its products include steel pipes, plates, sheets, hollow sections/channels, and tubes; scaffolding and accessories; and other building materials, including beams, flat/angle/square bars, steel sheet piles, and wire mesh. The company also operates as an importer, exporter, and general dealer of steel products, hardware, and building equipment and materials. In addition, it distributes and rents multi-directional crab system scaffolding, and metal form and framework accessories. Further, the company is engaged in property investment, and also provides transportation services. Its customers include contractors, road builders, and furniture manufacturers, as well as water, and oil and gas companies. Hiap Teck Venture Berhad was founded in 1987 and is headquartered in Klang, Malaysia.
Sectors: Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 5072
Website: http://www.htgrp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Oct-2024