T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 23.16 | 0.68 | 0.24 | 1.0% | 0.00 | 0.07 | 0.4% | 9.1% | 79.1% | 75.4% | ||||||||
20 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 23.07 | 1.79 | 1.14 | 4.9% | 0.18 | 0.35 | 3.2% | 0.7% | 14.0% | 49.4% | ||||||||
21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 22.36 | 1.95 | 1.33 | 5.9% | 0.00 | 0.40 | 3.9% | 5.1% | 0.2% | 35.4% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 21.52 | 1.31 | 1.33 | 6.2% | 0.35 | 0.40 | 1.4% | 3.1% | 37.3% | 12.3% | ||||||||
21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 21.22 | 1.39 | 0.97 | 4.6% | 0.00 | 0.29 | 8.7% | 3.5% | 57.0% | 38.9% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.23 | 2.98 | 2.25 | 9.7% | 0.30 | 0.69 | 1.4% | 1.8% | 9.8% | 17.8% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 23.56 | 2.76 | 2.05 | 8.7% | 0.00 | 0.62 | 12.8% | 2.3% | 73.4% | 23.5% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 20.89 | 1.21 | 1.18 | 5.7% | 0.35 | 0.36 | 5.0% | 4.2% | 25.3% | 63.5% | ||||||||
21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 22.00 | 2.18 | 1.58 | 7.2% | 0.00 | 0.48 | 3.6% | 9.8% | 42.2% | 62.5% | ||||||||
22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 22.82 | 3.11 | 2.74 | 12.0% | 0.50 | 0.83 | 0.9% | 2.5% | 2.2% | 12.5% | ||||||||
27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 23.04 | 3.40 | 2.68 | 11.6% | 0.00 | 0.82 | 5.7% | 4.2% | 17.3% | 17.2% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 21.81 | 3.23 | 3.24 | 14.9% | 0.35 | 0.99 | 10.6% | 20.2% | 23.1% | 8.8% | ||||||||
22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 24.38 | 5.89 | 4.22 | 17.3% | 0.50 | 1.28 | 9.5% | 31.3% | 34.7% | 92.6% | ||||||||
23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 22.27 | 4.20 | 3.13 | 14.1% | 0.50 | 0.95 | 0.7% | 27.4% | 3.3% | 95.1% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 22.11 | 4.53 | 3.24 | 14.7% | 0.40 | 0.99 | 21.8% | 24.8% | 8.9% | 234.3% | ||||||||
22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 18.15 | 3.61 | 3.56 | 19.6% | 0.50 | 1.08 | 2.2% | 0.7% | 62.3% | 53.3% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 18.57 | 2.99 | 2.19 | 11.8% | 0.38 | 0.67 | 6.2% | 4.1% | 36.4% | 15.4% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 17.47 | 1.87 | 1.61 | 9.2% | 0.50 | 0.49 | 1.3% | 9.8% | 65.7% | 301.5% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 17.71 | 1.17 | 0.97 | 5.5% | 0.00 | 0.29 | 1.8% | 19.2% | 58.2% | 62.0% | ||||||||
19 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 18.03 | 2.71 | 2.32 | 12.9% | 0.37 | 0.71 | 6.9% | 10.4% | ||||||||||
22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 19.36 | 3.29 | 2.59 | 13.4% | 0.37 | 0.79 | 0.0% | 547.5% | ||||||||||
23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 19.37 | 0.64 | 0.40 | 2.1% | 0.50 | 0.12 | 11.6% | 84.3% | ||||||||||
10 Jun 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 21.91 | 3.36 | 2.55 | 11.6% | 0.00 | 1.01 |
EPS | 1.23 sen |
Trailing PE (Sector Median: 18.9) | 22.3 |
PEG | 22.3 |
Altman Z | 2.0 |
Beaver | -0.09 |
Current Ratio | 7.28 |
Debt-Equity (DE) Ratio | 0.23 |
FCF Yield | -3.22 % |
Revenue QoQ | 0.37 % |
Revenue YoY | 9.12% |
Profit QoQ | -79.12 % |
Profit YoY | -75.41 % |
Profit Margin (Sector Median: 6.0) | 4.48 % |
ROE (ROIC: 3.83) | 4.12 % |
Dividend Per Share (DPS) | 0.53 sen |
Dividend Yield (DY) | 1.93 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.0) | |
ROE (ROIC: 3.28) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.43 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.24 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 27.9 |
Expected Revenue (M) | 201.0 |
Expected Growth (%) | 19.0 |
DATO' KHOO AH CHYE added 100000.0 units announced on 08 Mar 2022 at ~RM0.49
DATO' KHOO AH CHYE added 83200.0 units announced on 15 Jul 2021 at ~RM0.475
MR KHOO SENG GIAP added 34000.0 units announced on 11 Mar 2021 at ~RM0.455
MR KU HE @ KHOO YEE HER added 50000.0 units announced on 11 Mar 2021 at ~RM0.455
MR KU HE @ KHOO YEE HER added 50000.0 units announced on 23 Feb 2021 at ~RM0.48
MR KU HE @ KHOO YEE HER added 100000.0 units announced on 07 Jan 2021 at ~RM0.39
MR OEI KOK EONG added 20000.0 units announced on 30 Dec 2020 at ~RM0.395
MR OEI KOK EONG added 20000.0 units announced on 28 Dec 2020 at ~RM0.395
MR OEI KOK EONG added 10000.0 units announced on 24 Dec 2020 at ~RM0.39
MR KU HE @ KHOO YEE HER added 6000.0 units announced on 12 Oct 2020 at ~RM0.335
MR KU HE @ KHOO YEE HER added 52000.0 units announced on 09 Oct 2020 at ~RM0.325
MR KHOO SENG GIAP added 15000.0 units announced on 05 Oct 2020 at ~RM0.33
MR KU HE @ KHOO YEE HER added 20000.0 units announced on 05 Oct 2020 at ~RM0.33
MR KU HE @ KHOO YEE HER added 200000.0 units announced on 28 Sep 2020 at ~RM0.33
MR KU HE @ KHOO YEE HER added 90000.0 units announced on 25 Sep 2020 at ~RM0.33
MR KHOO SENG GIAP added 26700.0 units announced on 25 Sep 2020 at ~RM0.33
MR KHOO SENG GIAP added 177700.0 units announced on 22 Sep 2020 at ~RM0.335
MR KHOO SENG GIAP added 100000.0 units announced on 18 Sep 2020 at ~RM0.34
MR KHOO SENG GIAP added 3500.0 units announced on 15 Sep 2020 at ~RM0.335
MR KHOO SENG GIAP added 41300.0 units announced on 10 Sep 2020 at ~RM0.335
MR KHOO SENG GIAP added 90000.0 units announced on 07 Sep 2020 at ~RM0.34
MR KHOO SENG GIAP added 140000.0 units announced on 03 Sep 2020 at ~RM0.34
MR KU HE @ KHOO YEE HER added 65000.0 units announced on 06 Aug 2020 at ~RM0.31
MR KU HE @ KHOO YEE HER added 320000.0 units announced on 04 Aug 2020 at ~RM0.31
MR KU HE @ KHOO YEE HER added 18000.0 units announced on 03 Aug 2020 at ~RM0.33
Market Cap: 90 M.
Market Cap Class: Shrimp
Number of Shares: 328 M.
Adjusted Float: 36.1%.
Stock highly correlated with
GENETEC (90%)
JHM (89%)
CEB (88%)
CHINWEL (87%)
HPMT Holdings Berhad, an investment holding company, manufactures and distributes cutting tools in Europe and Asia. It offers its cutting tools under the HPMT brand, as well as under private labels through distributors or directly to the end-users. The company is also involved in trading of third party cutting tools, supporting equipment, and accessories for metalworking; and provision of PVD surface coating services to producers of cutting tools, molds and dies, and component wear parts. HPMT Holdings Berhad was founded in 1978 and is headquartered in Shah Alam, Malaysia.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 5291
Website: https://www.hpmt-industries.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Herroz Mechanical Technologies Sdn Bhd | 63.92% | 57.74 |
Yoong Kam Sing | 2.01% | 1.81 |
Tan Morly @ Molly Tan | 1.83% | 1.65 |
Chee Sai Mun | 1.56% | 1.41 |
Tan Jin Thai | 0.98% | 0.89 |
Goh Leng Pheow | 0.64% | 0.57 |
iCapital.Biz Berhad | 0.55% | 0.5 |
Ensign Peak Advisors Inc | 0.39% | 0.36 |
Lee Ting-Yu | 0.33% | 0.3 |
Tee Chee Chiang | 0.31% | 0.28 |
Khoo Seng Giap | 0.31% | 0.28 |
Lee Chen Yeong | 0.3% | 0.27 |
Tan Leong Kiat | 0.3% | 0.27 |
Tan Chin Hooi | 0.3% | 0.27 |
Lian Boon Tiam | 0.27% | 0.25 |
Yap Chuh Hwa | 0.27% | 0.25 |
Jessica Wong Kar Yee | 0.27% | 0.25 |
Lim Bee Teng | 0.26% | 0.23 |
Poong Keen Kiong | 0.24% | 0.22 |
Loo Jieh Sheng | 0.24% | 0.22 |
Teh Kian Lang | 0.23% | 0.21 |
Too Chin Kiong | 0.23% | 0.21 |
Neexon Khoo | 0.23% | 0.21 |
Yap Hong Thien | 0.23% | 0.2 |
Tan Kim Hong | 0.21% | 0.19 |
Khau Hoong Sheng | 0.21% | 0.19 |
Yap Ching Cheong | 0.21% | 0.19 |
Chan Yeu Wai | 0.21% | 0.19 |