HIAPTEK | HIAP TECK VENTURE BHD

0.360 (1.41%)

T-O (am): 0.360 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HIAPTEK | HIAP TECK VENTURE BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
15 Dec 22 Q1 Oct 22 1 31 Jul 23 397.83 -48.00 -49.14 -12.3% 0.00 -2.82 2.9% 2.2% 300.8% 169.1%
29 Sep 22 Q4 Jul 22 4 31 Jul 22 386.50 25.65 24.48 6.3% 1.00 1.41 15.4% 134.5% 24.0% 59.5%
29 Jun 22 Q3 Apr 22 3 31 Jul 22 456.95 41.33 32.21 7.0% 0.00 1.85 37.1% 38.6% 14.1% 51.1%
29 Mar 22 Q2 Jan 22 2 31 Jul 22 333.20 36.59 28.24 8.5% 0.00 1.63 18.1% 6.4% 60.3% 6.0%
16 Dec 21 Q1 Oct 21 1 31 Jul 22 406.63 86.33 71.09 17.5% 0.00 4.11 146.7% 75.7% 17.5% 920.5%
29 Sep 21 Q4 Jul 21 4 31 Jul 21 164.83 68.09 60.48 36.7% 1.00 4.26 50.0% 21.6% 8.2% 487.7%
29 Jun 21 Q3 Apr 21 3 31 Jul 21 329.64 80.16 65.92 20.0% 0.00 4.79 7.4% 100.3% 119.4% 1240.5%
25 Mar 21 Q2 Jan 21 2 31 Jul 21 356.02 37.42 30.05 8.4% 0.00 2.21 53.8% 32.7% 331.4% 492.5%
16 Dec 20 Q1 Oct 20 1 31 Jul 21 231.44 8.92 6.97 3.0% 0.00 0.51 10.1% 20.1% 32.3% 313.3%
28 Sep 20 Q4 Jul 20 4 31 Jul 20 210.22 12.31 10.29 4.9% 0.30 0.76 27.7% 32.2% 109.3% 65.2%
25 Jun 20 Q3 Apr 20 3 31 Jul 20 164.59 5.23 4.92 3.0% 0.00 0.37 38.6% 44.5% 164.2% 153.6%
27 Mar 20 Q2 Jan 20 2 31 Jul 20 268.27 -7.88 -7.66 -2.9% 0.00 -0.57 7.4% 6.6% 134.4% 41.8%
16 Dec 19 Q1 Oct 19 1 31 Jul 20 289.80 -0.97 -3.27 -1.1% 0.00 -0.24 6.5% 11.7% 111.0% 131.7%
27 Sep 19 Q4 Jul 19 4 31 Jul 19 309.88 35.69 29.56 9.5% 0.50 2.21 4.5% 4.8% 422.1% 248.0%
27 Jun 19 Q3 Apr 19 3 31 Jul 19 296.68 -6.73 -9.18 -3.1% 0.00 -0.69 17.9% 22.8% 70.0% 787.6%
27 Mar 19 Q2 Jan 19 2 31 Jul 19 251.70 -3.80 -5.40 -2.1% 0.00 -0.40 23.3% 16.8% 152.3% 117.7%
14 Dec 18 Q1 Oct 18 1 31 Jul 19 328.35 13.98 10.32 3.1% 0.00 0.77 0.9% 27.0% 151.7% 35.7%
27 Sep 18 Q4 Jul 18 4 31 Jul 18 325.32 -13.39 -19.98 -6.1% 0.50 -1.50 34.7% 42.5% 1596.2% 85.5%
25 Jun 18 Q3 Apr 18 3 31 Jul 18 241.57 4.71 1.33 0.6% 0.00 0.10 20.1% 18.7% 95.6% 95.8%
29 Mar 18 Q2 Jan 18 2 31 Jul 18 302.48 34.02 30.55 10.1% 0.00 2.32 17.0% 12.4% 90.5% 682.5%
15 Dec 17 Q1 Oct 17 1 31 Jul 18 258.49 23.04 16.04 6.2% 0.00 1.23 13.2% 7.4% 111.6% 1774.1%
28 Sep 17 Q4 Jul 17 4 31 Jul 17 228.28 -139.42 -137.87 -60.4% 0.00 -10.65 23.2% 12.4% 531.6% 1850.7%
29 Jun 17 Q3 Apr 17 3 31 Jul 17 297.12 41.73 31.94 10.8% 0.00 2.48 10.4% 4.2% 718.2% 201.7%
23 Mar 17 Q2 Jan 17 2 31 Jul 17 269.13 17.49 3.90 1.4% 0.00 0.30 3.6% 2.2% 507.5% 117.1%
15 Dec 16 Q1 Oct 16 1 31 Jul 17 279.12 5.37 -0.96 -0.3% 0.00 -0.07 7.1% 12.0% 112.2% 97.4%
04 Oct 16 Q4 Jul 16 4 31 Jul 16 260.54 17.80 7.88 3.0% 0.30 0.61 8.6% 17.0% 25.6% 111.5%
29 Jun 16 Q3 Apr 16 3 31 Jul 16 285.05 12.54 10.59 3.7% 0.00 1.49 3.6% 14.9% 146.4% 304.1%
25 Mar 16 Q2 Jan 16 2 31 Jul 16 275.09 -19.15 -22.80 -8.3% 0.00 -3.20 13.3% 8.6% 38.7% 274.6%
15 Dec 15 Q1 Oct 15 1 31 Jul 16 317.31 -35.80 -37.22 -11.7% 0.00 -5.22 1.1% 3.2% 45.8% 1406.9%
30 Sep 15 Q4 Jul 15 4 31 Jul 15 314.00 -64.65 -68.66 -21.9% 0.30 -9.63 6.3% 10.5% 1223.7% 744.6%
29 Jun 15 Q3 Apr 15 3 31 Jul 15 335.05 -4.83 -5.19 -1.6% 0.00 -0.73 11.3% 12.9% 14.8% 138.2%
26 Mar 15 31/01/15 2 31/07/15 301.12 -1.95 -6.09 -2.0% 0.00 -0.85 2.1% 16.2% 313.7% 183.6%

Historical Dividends

Financial Ratios

EPS 2.05 sen
Trailing PE (Sector Median: 7.7) 17.6
PEG 17.6
Altman Z 1.4
Beaver 0.113
Current Ratio 1.63
Debt-Equity (DE) Ratio 0.51
FCF Yield 10.49 %
Revenue QoQ 2.93 %
Revenue YoY -2.16%
Profit QoQ -300.76 %
Profit YoY -169.12 %
Profit Margin (Sector Median: 5.2) 2.27 %
ROE (ROIC: 2.92) 2.92 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.78 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.2)
ROE (ROIC: 4.74)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.7
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -23.96
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 99.81
Expected Revenue (M) 1838.09
Expected Growth (%) 15.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LEOW HOI LOONG @ LIOW HOI LOONG added 400000.0 units announced on 17 Dec 2021 at ~RM0.515

Summary


Market Cap: 629 M.

Number of Shares: 1747 M.

Adjusted Float: 72.6%.

Stock highly correlated with

ANNJOO (97%)

DPIH (97%)

FBMSHA (97%)

LEONFB (97%)

Hiap Teck Venture Berhad, an investment holding company, is engaged in the manufacture and trading of steel and iron products in Malaysia and internationally. Its products include steel pipes, plates, sheets, hollow sections/channels, and tubes; scaffolding and accessories; and other building materials, including beams, flat/angle/square bars, steel sheet piles, and wire mesh. The company also operates as an importer, exporter, and general dealer of steel products, hardware, and building equipment and materials. In addition, it distributes and rents multi-directional crab system scaffolding, and metal form and framework accessories. Further, the company is engaged in property investment, and also provides transportation services. Its customers include contractors, road builders, and furniture manufacturers, as well as water, and oil and gas companies. Hiap Teck Venture Berhad was founded in 1987 and is headquartered in Klang, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks

Code: 5072

Website: http://www.htgrp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Oct-2021

Shareholder Value (M)
Standard Chartered Bank Singapore Branch 81.97
TS Law Investments Limited 72.33
Credit Suisse 39.96
Bluebay Investments Group Corporation 31.01
Lavington International Limited 13.73
Hong Leong Balanced Fund 11.87
J.P. Morgan Securities PLC 8.39
Hong Leong Growth Fund 8.08
Koon Yew Yin 7.89
Citibank New York 7.02
Kenanga Shariah Growth Opportunities Fund 7.02
PMB Shariah Aggressive Fund 6.15
Teh Khoon Chuan Trading Co. Sdn. Bhd. 4.6
Teh Chak Seong 4.54
UBS AG 4.35
Yap Kim Foong 4.29
Kenanga Growth Opportunities Fund 4.29
Tokio Marine Life Insurance Malaysia Bhd 4.1
Hong Leong Asia-Pacific Dividend Fund 4.04
Urusharta Jamaah Sdn. Bhd. 4.04
Hong Leong Dividend Fund 3.98
Ooi Ying Nee 2.86
Wong Ah Wah 2.8
Maybank Malaysia Value Fund 2.8
Tan Hock Loong 2.8
Dimensional Emerging Markets Value Fund 2.55
Tan Kian Ser 2.49
Kenanga Syariah Extra Fund 2.18

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.