HENGYUAN | HENGYUAN REFINING COMPANY BERHAD

3.91 (-1.26%)
1

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HENGYUAN | HENGYUAN REFINING COMPANY BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS24.8 sen
Trailing PE (Sector Median: 15.3)15.8
PEG15.8
Altman Z2.9
Beaver-0.205
Current Ratio1.16
Debt-Equity (DE) Ratio1.47
FCF Yield-57.87 %
Revenue QoQ104.64 %
Revenue YoY15.03 %
Profit QoQ-134.89 %
Profit YoY-26.35 %
Profit Margin (Sector Median: 2.4)0.76 %
ROE (ROIC: 3.44)4.09 %
Dividend Per Share (DPS)4.0 sen
Dividend Yield (DY)1.02 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)6.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]-35.41
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)50.49
Expected Revenue (M)879.65
Expected Growth (%)-12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1173 M.

Number of Shares: 300 M.

Adjusted Float: 34.62%.

Stock highly correlated with

IOIPG (94%)

PENERGY (92%)

PETRONM (92%)

WASEONG (89%)

Hengyuan Refining Company Berhad (formerly known as Shell Refining Company (Federation of Malaya) Berhad), is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was incorporated in 1960 and is based in Port Dickson, Malaysia.

Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, Small Cap, F4GBM, F4GBM Shariah, Oil & Gas Producers, Energy, Post MCO

Code: 4324

Website: http://hrc.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 19-Mar-2019

ShareholderValue (M)
Malaysia Hengyuan International Limited598.5
Kam Loong Mining Sdn Bhd21.82
Amanah Saham Bumiputera21.8
Foo Khen Ling20.72
Tan Kah Hock12.56
Deva Dassan Solomon9.42
Goh Ching Mun 8.18
Helina Shanti Solomon5.73
New York State Common Retirement Fund5.22
Manulife Investment Progress Fund5.03
Inbamanay A/P M J Arumanayagam4.76
California State Teachers Retirement System4.71
Employees Provident Fund Board4.67
Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc4.21
Deva Dassan Solomon 4.2
Wong Siew Fah3.56
Manulife Insurance Berhad (Equity Fund)3.55
John Devaraj Solomon3.33
Selina Sharmalar Solomon3.29
Kam Loong Credit Sdn Bhd3.14
Eletechnics Sdn Bhd3.13
Lee Foundation3.09
Deva Dassan Solomon3.07
UOB Kay Hian Pte Ltd2.99
Law King Yong2.99
Soon Hock Teong2.93
Reuben Tan Cherh Chung 2.74
Inbamanay A/P M J Arumanayagam2.66
Ong Saut Mee2.58

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.