3.83 (6.69%)

T-O: 3.61 (08:59:00)
Last updated: 17:00

Fundamental   3.3  
Technical   3.3  
Total Score   6.6  

 MACD4+   Heikin Ashi+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.44 | Sharpe Ratio: 0.16 | LTS: 4.78

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 11.47 sen
Trailing PE (Sector Median: 26.6) 32.8
PEG 1885.06
Altman Z 2.8
Beaver 0.366
Current Ratio 1.28
Debt-Equity (DE) Ratio 1.81
FCF Yield 65.87 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 25.17 %
Revenue YoY 12.42 %
Profit QoQ 30054.17 %
Profit YoY 13.43 %
NTA QoQ -0.51 %
Profit Margin (Sector Median: 1.9) 0.28 %
ROE 1.74 %
ROIC 1.34 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.985

Discounted Cash Flow (DCF)5.0% Growth 0.985
Discounted Cash Flow (DCF)-4.7% Growth 0.77
Relative Valuation 3.11
Graham Formula 0.875
Graham Number 4.16
Net Tangible Asset (NTA) 6.7

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 237.22
Expected Revenue (M) 84723.14
Expected Growth (%) 31.0



Market Cap: 1149 M.

Number of Shares: 300 M.

Float: 34.62%.

Stock highly correlated with


GFM (93%)

HUAAN (93%)

KPS (93%)

Shell Refining Company (Federation of Malaya) Berhad, is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was founded in 1960 and is based in Port Dickson, Malaysia. Shell Refining Company (Federation of Malaya) Berhad is a subsidiary of Royal Dutch Shell plc.

Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, Petrochemicals

Code: 4324

Website: http://hrc.com.my/

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM20 TouchNGo card & RM40 KFC voucher (2019), RM20 TouchNGo card & RM40 KFC voucher (2018), RM20 Touch & Go + KFC Snack Voucher (2017), RM20 Touch & Go (2016) | AGM Announcement

Top Shareholdings

Updated on 19-Mar-2019

Shareholder Value (M)
Malaysia Hengyuan International Limited 586.25
Kam Loong Mining Sdn Bhd 21.37
Amanah Saham Bumiputera 21.36
Foo Khen Ling 20.3
Tan Kah Hock 12.3
Deva Dassan Solomon 9.23
Goh Ching Mun 8.01
Helina Shanti Solomon 5.61
New York State Common Retirement Fund 5.11
Manulife Investment Progress Fund 4.92
Inbamanay A/P M J Arumanayagam 4.66
California State Teachers Retirement System 4.62
Employees Provident Fund Board 4.58
Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc 4.13
Deva Dassan Solomon 4.12
Wong Siew Fah 3.49
Manulife Insurance Berhad (Equity Fund) 3.48
John Devaraj Solomon 3.26
Selina Sharmalar Solomon 3.22
Kam Loong Credit Sdn Bhd 3.07
Eletechnics Sdn Bhd 3.06
Lee Foundation 3.03
Deva Dassan Solomon 3.0
UOB Kay Hian Pte Ltd 2.93
Law King Yong 2.93
Soon Hock Teong 2.87
Reuben Tan Cherh Chung 2.68
Inbamanay A/P M J Arumanayagam 2.6
Ong Saut Mee 2.53