HENGYUAN | HENGYUAN REFINING COMPANY BERHAD

3.62 (-0.82%)

T-O (am): 3.65 (08:59:00)
T-O (pm): 3.61 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HENGYUAN | HENGYUAN REFINING COMPANY BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 280.23 sen
Trailing PE (Sector Median: 11.3) 1.3
PEG 0.01
Altman Z 2.8
Beaver -0.102
Current Ratio 0.97
Debt-Equity (DE) Ratio 4.7
FCF Yield -77.3 %
Revenue QoQ 175.6 %
Revenue YoY 136.11 %
Profit QoQ 1224.17 %
Profit YoY 196.68 %
Profit Margin (Sector Median: 3.3) 4.39 %
ROE (ROIC: 53.33) 53.33 %
Dividend Per Share (DPS) 10.0 sen
Dividend Yield (DY) 2.76 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 5.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 712.04
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 50.49
Expected Revenue (M) 879.65
Expected Growth (%) -12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1086 M.

Number of Shares: 300 M.

Adjusted Float: 49.0%.

Stock highly correlated with

DSONIC (78%)

ILB (74%)

PETRONM (74%)

INGENIEU (65%)

Hengyuan Refining Company Berhad (formerly known as Shell Refining Company (Federation of Malaya) Berhad), is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was incorporated in 1960 and is based in Port Dickson, Malaysia.

Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, F4GBM, F4GBM Shariah, Oil & Gas Producers, Energy, Post MCO

Code: 4324

Website: http://hrc.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Malaysia Hengyuan International Limited 554.1
Amanah Saham Bumiputera 38.48
Foo Khen Ling 28.95
Employees Provident Fund Board 27.48
Kam Loong Mining Sdn Bhd 23.09
Goh Ching Mun 9.88
Tan Kah Hock 7.23
Prulink Equity Fund 4.37
Wong Siew Fah 3.29
Tan Ah Heng 3.24
UOB Kay Hian Pte Ltd 3.13
Eletechnics Sdn Bhd 2.89
Lee Foundation, States of Malaya 2.86
Ye Yu @ Ye Kim Onn 2.6
Tan Ewe Seong 2.54
Gan Yen Cheng 2.53
Reuben Tan Cherh Chung 2.53
Deva Dassan Solomon 2.44
Lim Ka Kian 2.11
Dimensional Emerging Markets Value Fund 2.07
Khoo Hup 1.81
Yong Koy 1.76
Bong Lee Min 1.75
How Bee Hua 1.73
Yap Chuan Thai 1.59
Lim Ah Cheng @ Lim Koh Den 1.48
OCBC Securities Private Limited 1.48
Bank of Singapore Limited 1.44
Bank Julius Baer & Co Ltd 1.38

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.