HENGYUAN | HENGYUAN REFINING COMPANY BERHAD

5.03 (1.62%)
4

T-O: 0.0 (08:47:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HENGYUAN | HENGYUAN REFINING COMPANY BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS37.94 sen
Trailing PE (Sector Median: 12.8)13.3
PEG0.13
Altman Z2.4
Beaver-0.083
Current Ratio0.99
Debt-Equity (DE) Ratio2.71
FCF Yield-32.91 %
Revenue QoQ125.36 %
Revenue YoY116.29 %
Profit QoQ191.0 %
Profit YoY-70.92 %
Profit Margin (Sector Median: 2.0)0.77 %
ROE (ROIC: 5.72)5.72 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)6.63
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]47.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)50.49
Expected Revenue (M)879.65
Expected Growth (%)-12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1509 M.

Number of Shares: 300 M.

Adjusted Float: 49.0%.

Stock highly correlated with

ENERGY (76%)

PETRONM (75%)

DYNACIA (73%)

DSONIC (71%)

Hengyuan Refining Company Berhad (formerly known as Shell Refining Company (Federation of Malaya) Berhad), is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was incorporated in 1960 and is based in Port Dickson, Malaysia.

Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, F4GBM, F4GBM Shariah, Oil & Gas Producers, Energy, Post MCO

Code: 4324

Website: http://hrc.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

ShareholderValue (M)
Malaysia Hengyuan International Limited769.92
Amanah Saham Bumiputera53.46
Foo Khen Ling40.23
Employees Provident Fund Board38.18
Kam Loong Mining Sdn Bhd32.08
Goh Ching Mun13.73
Tan Kah Hock10.05
Prulink Equity Fund6.07
Wong Siew Fah4.57
Tan Ah Heng4.5
UOB Kay Hian Pte Ltd4.35
Eletechnics Sdn Bhd4.01
Lee Foundation, States of Malaya3.97
Ye Yu @ Ye Kim Onn3.61
Tan Ewe Seong3.53
Gan Yen Cheng3.52
Reuben Tan Cherh Chung3.52
Deva Dassan Solomon3.4
Lim Ka Kian2.93
Dimensional Emerging Markets Value Fund2.88
Khoo Hup2.52
Yong Koy2.44
Bong Lee Min2.43
How Bee Hua2.4
Yap Chuan Thai2.2
Lim Ah Cheng @ Lim Koh Den2.05
OCBC Securities Private Limited2.05
Bank of Singapore Limited2.01
Bank Julius Baer & Co Ltd1.92

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.