T-O (am): 8.65 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Oct 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 179.90 | 86.28 | 63.85 | 35.5% | 0.00 | 7.90 | 4.2% | 14.8% | 11.9% | 25.5% | ||||||||
| 29 Jul 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 172.58 | 76.00 | 57.06 | 33.1% | 14.00 | 7.10 | 6.4% | 13.7% | 16.6% | 29.1% | ||||||||
| 28 Apr 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 184.38 | 91.37 | 68.42 | 37.1% | 0.00 | 8.50 | 0.8% | 1.5% | 0.7% | 8.8% | ||||||||
| 27 Jan 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 185.91 | 85.73 | 68.90 | 37.1% | 26.00 | 8.50 | 12.0% | 18.6% | 19.6% | 15.7% | ||||||||
| 30 Oct 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 211.26 | 115.38 | 85.74 | 40.6% | 0.00 | 10.60 | 5.7% | 33.1% | 6.6% | 41.9% | ||||||||
| 30 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 199.94 | 109.27 | 80.45 | 40.2% | 18.00 | 9.90 | 6.8% | 38.3% | 7.2% | 5.5% | ||||||||
| 30 Apr 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 187.20 | 99.98 | 75.03 | 40.1% | 0.00 | 9.30 | 19.5% | 19.6% | 26.0% | 33.6% | ||||||||
| 31 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 156.68 | 71.69 | 59.55 | 38.0% | 14.00 | 7.40 | 1.3% | 7.5% | 1.4% | 21.5% | ||||||||
| 31 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 158.71 | 80.01 | 60.41 | 38.1% | 0.00 | 7.50 | 9.8% | 13.1% | 20.8% | 20.5% | ||||||||
| 31 Jul 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 144.60 | 93.62 | 76.25 | 52.7% | 15.00 | 9.40 | 7.6% | 4.8% | 35.7% | 28.2% | ||||||||
| 03 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 156.50 | 76.15 | 56.17 | 35.9% | 0.00 | 6.90 | 7.4% | 5.3% | 14.6% | 17.4% | ||||||||
| 31 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 145.70 | 67.61 | 49.01 | 33.6% | 11.50 | 6.10 | 3.8% | 11.8% | 2.2% | 24.6% | ||||||||
| 31 Oct 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 140.36 | 68.70 | 50.13 | 35.7% | 0.00 | 6.20 | 7.6% | 19.3% | 15.7% | 37.3% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 151.89 | 81.06 | 59.47 | 39.1% | 15.00 | 7.30 | 8.1% | 22.6% | 12.5% | 33.2% | ||||||||
| 28 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 165.30 | 92.63 | 67.97 | 41.1% | 0.00 | 8.40 | 0.1% | 28.8% | 4.6% | 44.0% | ||||||||
| 28 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 165.18 | 89.65 | 64.95 | 39.3% | 17.00 | 8.00 | 5.1% | 28.4% | 18.8% | 38.0% | ||||||||
| 29 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 173.98 | 106.74 | 79.94 | 46.0% | 0.00 | 9.90 | 11.3% | 26.8% | 10.2% | 34.4% | ||||||||
| 28 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 196.10 | 119.28 | 88.97 | 45.4% | 24.00 | 11.00 | 15.6% | 9.1% | 26.7% | 3.2% | ||||||||
| 27 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 232.28 | 162.77 | 121.39 | 52.3% | 0.00 | 15.00 | 0.7% | 54.1% | 15.8% | 87.5% | ||||||||
| 02 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 230.70 | 139.16 | 104.85 | 45.5% | 34.00 | 13.00 | 3.0% | 78.4% | 14.0% | 130.2% | ||||||||
| 27 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 237.74 | 164.31 | 121.94 | 51.3% | 0.00 | 15.10 | 32.2% | 93.8% | 41.4% | 158.9% | ||||||||
| 28 Jul 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 179.78 | 116.05 | 86.23 | 48.0% | 17.00 | 10.70 | 19.2% | 45.0% | 33.2% | 86.1% | ||||||||
| 30 Apr 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 150.75 | 87.12 | 64.73 | 42.9% | 0.00 | 8.00 | 16.6% | 19.1% | 42.1% | 38.1% | ||||||||
| 30 Jan 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 129.33 | 63.30 | 45.56 | 35.2% | 10.40 | 5.60 | 5.4% | 0.3% | 3.3% | 12.2% | ||||||||
| 29 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 122.67 | 64.82 | 47.10 | 38.4% | 0.00 | 5.80 | 1.0% | 12.7% | 1.6% | 19.1% | ||||||||
| 01 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 123.96 | 63.27 | 46.34 | 37.4% | 10.40 | 5.70 | 2.0% | 17.8% | 1.1% | 27.4% | ||||||||
| 29 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 126.53 | 64.37 | 46.85 | 37.0% | 0.00 | 5.80 | 1.9% | 10.4% | 9.6% | 15.2% | ||||||||
| 30 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 128.92 | 71.66 | 51.85 | 40.2% | 11.60 | 6.40 | 8.3% | 1.0% | 10.9% | 0.5% | ||||||||
| 30 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 140.56 | 79.89 | 58.21 | 41.4% | 22.00 | 7.20 | 6.7% | 1.5% | 8.7% | 2.2% | ||||||||
| 25 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 150.71 | 87.66 | 63.78 | 42.3% | 0.00 | 7.90 | 6.7% | 5.6% | 15.4% | 12.6% | ||||||||
| 05 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 141.20 | 74.63 | 55.27 | 39.1% | 18.50 | 10.30 | 8.4% | 14.1% | 7.1% | 10.2% | ||||||||
| 25 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 130.27 | 71.07 | 51.60 | 39.6% | 0.00 | 9.60 | 8.7% | 9.1% | 13.3% | 17.2% | ||||||||
| 26 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 142.67 | 81.45 | 59.54 | 41.7% | 35.00 | 11.10 | 0.0% | 10.0% | 5.1% | 20.3% | ||||||||
| 26 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 142.69 | 78.73 | 56.63 | 39.7% | 0.00 | 10.60 | 15.3% | 6.5% | 12.9% | 13.4% | ||||||||
| 03 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 123.74 | 68.96 | 50.17 | 40.5% | 17.00 | 9.40 | 3.6% | 8.7% | 13.9% | 0.9% | ||||||||
| 24 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 119.40 | 61.60 | 44.04 | 36.9% | 0.00 | 8.20 | 8.0% | 7.3% | 11.0% | 14.4% | ||||||||
| 25 Jul 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 129.72 | 69.44 | 49.48 | 38.1% | 17.00 | 9.20 | 3.1% | 2.1% | 0.9% | 0.0% | ||||||||
| 25 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 133.93 | 70.59 | 49.94 | 37.3% | 0.00 | 9.30 | 1.2% | 5.4% | 1.3% | 6.1% | ||||||||
| 02 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 135.56 | 70.55 | 50.60 | 37.3% | 18.00 | 9.50 | 5.2% | 5.5% | 1.7% | 4.8% | ||||||||
| 23 Oct 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 128.83 | 71.89 | 51.47 | 40.0% | 0.00 | 9.60 | 1.4% | 0.1% | 4.0% | 3.1% | ||||||||
| 15 Jul 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 127.02 | 69.48 | 49.49 | 39.0% | 16.50 | 9.30 | 0.1% | 3.1% | 5.2% | 5.6% | ||||||||
| 22 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 127.09 | 66.85 | 47.05 | 37.0% | 0.00 | 8.80 | 1.1% | 3.2% | 11.4% | 4.2% | ||||||||
| 29 Jan 15 | 31/12/14 | 4 | 31/12/14 | 128.48 | 69.41 | 53.14 | 41.4% | 18.00 | 10.00 | 0.4% | 12.8% | 0.1% | 57.0% |
| EPS | 31.91 sen |
| Trailing PE (Sector Median: 14.8) | 26.9 |
| PEG | 26.9 |
| Altman Z | 0.8 |
| Beaver | 0.07 |
| Current Ratio | 1.17 |
| Debt-Equity (DE) Ratio | 3.16 |
| FCF Yield | 2.04 % |
| Revenue QoQ | 4.25 % |
| Revenue YoY | -14.84% |
| Profit QoQ | 11.9 % |
| Profit YoY | -25.53 % |
| Profit Margin (Sector Median: 17.8) | 35.73 % |
| ROE (ROIC: 34.91) | 34.91 % |
| Dividend Per Share (DPS) | 40.0 sen |
| Dividend Yield (DY) | 4.65 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 17.8) | |
| ROE (ROIC: 35.27) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.91 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 66.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 967.26 |
| Expected Revenue (M) | 1960.39 |
| Expected Growth (%) | 17.0 |
No transaction in the last 2 months.
Market Cap: 6959 M.
Market Cap Class: Large caps
Number of Shares: 809 M.
Adjusted Float: 62.0%.
Stock highly correlated with
CCK (95%)
IJM (95%)
MAHSING (95%)
SENFONG (95%)
Bursa Malaysia Berhad is an exchange holdings company that operates a fully integrated exchange, offering a range of exchange-related services. The principal activities of the subsidiaries are to operate the Malaysian securities, derivatives and offshore exchanges as well as Shariah Compliant commodities trading platform. It also operates related depository functions and clearing houses, as well as disseminate information related to securities, derivatives and bonds. Its products include equity, warrants, REITs, ETFs, special purpose acquisition company (SPAC), ETBS, stapled securities and closed-end funds. It also has derivative products covering commodities, equities and financials, shariah-compliant assets and also indices and indices related to environmental, social and governance (ESG). The company was incorporated in 1976 and is based in Kuala Lumpur, Malaysia.
Sectors: Mid Cap, F4GBM, F4GBM Shariah, Stock Brokers, Other Financials, Financial Services
Code: 1818
Website: http://www.bursamalaysia.com/market/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Capital Market Development Fund | 18.57% | 1292.47 |
| Employees Provident Fund Board | 11.59% | 806.52 |
| KWAP | 11.51% | 800.88 |
| Amanah Saham Bumiputera | 2.1% | 146.16 |
| Great Eastern Group | 1.77% | 123.19 |
| Vanguard Group | 1.25% | 87.0 |
| Public Mutual Fund | 1.18% | 82.13 |
| The Nomad Group Bhd | 1.13% | 78.65 |
| Prilink Equity Fund | 1.08% | 75.17 |
| Invesco Asia Pacific Growth Fund | 0.95% | 66.12 |
| Vanguar Emerging Markets Stock Index Fund | 0.93% | 64.73 |
| State Street Bank & Trust | 0.92% | 64.03 |
| Amanah Saham Malaysia | 0.92% | 64.03 |
| Pertubuhan Keselamatan Sosial | 0.88% | 61.25 |
| Permodalan Nasional Berhad | 0.71% | 49.42 |
| Prulink Focus Fund | 0.7% | 48.72 |
| Jp Morgan Funds | 0.69% | 48.02 |
| Norges Bank | 0.68% | 47.33 |
| Government of Singapore | 0.48% | 33.41 |
| AIA Group | 0.41% | 28.54 |
| Prudential BSN Fund | 0.36% | 25.06 |
| DFA Emerging Market Core Equity | 0.34% | 23.66 |
| Robeco Capital Growth Funds | 0.34% | 23.66 |