IJM | IJM CORPORATION BHD
2.41 (0.84%)
T-O (am): 2.41 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 1,475.38 | 226.23 | 100.43 | 6.8% | 0.00 | 2.86 | 1.2% | 34.0% | 7.2% | 34.3% | ||||||||
| 30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 1,458.36 | 191.01 | 93.69 | 6.4% | 2.00 | 2.67 | 19.0% | 36.0% | 6.9% | 246.6% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 1,225.83 | 180.12 | 100.64 | 8.2% | 0.00 | 2.87 | 7.6% | 14.3% | 336.6% | 201.3% | ||||||||
| 29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 1,326.79 | 155.25 | 23.05 | 1.7% | 6.00 | 0.66 | 20.5% | 7.7% | 69.2% | 1472.3% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 1,101.07 | 147.75 | 74.79 | 6.8% | 0.00 | 2.13 | 2.7% | 13.2% | 176.7% | 24.0% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 1,071.90 | 88.82 | 27.03 | 2.5% | 2.00 | 0.77 | 0.1% | 22.6% | 19.1% | 95.7% | ||||||||
| 24 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 1,072.73 | 91.21 | 33.41 | 3.1% | 0.00 | 0.95 | 13.0% | 17.9% | 2178.7% | 49.1% | ||||||||
| 27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 1,232.53 | 68.80 | 1.47 | 0.1% | 4.00 | 0.04 | 2.8% | 23.0% | 98.5% | 99.2% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 1,268.02 | 158.65 | 98.44 | 7.8% | 0.00 | 2.73 | 45.0% | 26.0% | 84.4% | 31.9% | ||||||||
| 29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 874.25 | 6.69 | 629.30 | 72.0% | 17.00 | 17.42 | 33.0% | 38.8% | 858.1% | 532.4% | ||||||||
| 24 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 1,305.89 | 166.83 | 65.68 | 5.0% | 0.00 | 1.82 | 18.4% | 48.4% | 64.8% | 5067.8% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 1,601.13 | 246.19 | 186.39 | 11.6% | 4.00 | 5.14 | 6.5% | 21.8% | 29.0% | 161.4% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 1,713.22 | 278.53 | 144.50 | 8.4% | 0.00 | 3.98 | 19.9% | 18.9% | 45.2% | 190.3% | ||||||||
| 25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 1,428.71 | 161.68 | 99.52 | 7.0% | 2.00 | 2.74 | 62.4% | 9.2% | 7729.7% | 42.0% | ||||||||
| 26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 879.80 | 93.15 | 1.27 | 0.1% | 0.00 | 0.04 | 57.0% | 43.0% | 98.2% | 97.9% | ||||||||
| 26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 2,046.95 | 96.57 | 71.30 | 3.5% | 1.00 | 1.96 | 42.1% | 46.7% | 43.3% | 70.4% | ||||||||
| 25 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 1,440.36 | 163.59 | 49.77 | 3.5% | 0.00 | 1.37 | 8.5% | 4.4% | 29.0% | 46.7% | ||||||||
| 26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 1,574.23 | 114.21 | 70.10 | 4.5% | 2.00 | 1.93 | 2.0% | 20.2% | 18.0% | 219.8% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 1,543.56 | 143.40 | 59.42 | 3.9% | 0.00 | 1.64 | 10.7% | 6.9% | 75.3% | 5.3% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 1,394.93 | 331.62 | 240.81 | 17.3% | 2.00 | 6.64 | 7.5% | 0.3% | 157.8% | 2052.4% | ||||||||
| 26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 1,507.25 | 177.31 | 93.42 | 6.2% | 0.00 | 2.57 | 15.1% | 3.8% | 326.2% | 7.8% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 1,309.17 | 35.33 | 21.92 | 1.7% | 2.00 | 0.60 | 9.4% | 17.9% | 65.1% | 80.2% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 1,444.32 | 103.23 | 62.76 | 4.3% | 0.00 | 1.73 | 3.3% | 1.6% | 461.0% | 50.3% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 1,398.63 | 77.66 | 11.19 | 0.8% | 3.00 | 0.31 | 10.7% | 16.2% | 89.0% | 95.3% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 1,566.20 | 172.43 | 101.36 | 6.5% | 0.00 | 2.79 | 1.7% | 1.9% | 8.6% | 26.7% | ||||||||
| 28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 1,593.81 | 181.97 | 110.86 | 7.0% | 3.00 | 3.06 | 8.6% | 7.2% | 12.3% | 32.4% | ||||||||
| 23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 1,468.31 | 197.50 | 126.39 | 8.6% | 0.00 | 3.49 | 12.0% | 11.8% | 46.4% | 9.4% | ||||||||
| 25 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 1,669.32 | 375.21 | 236.00 | 14.1% | 4.50 | 6.54 | 4.6% | 43.0% | 70.6% | 433.5% | ||||||||
| 23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 1,596.54 | 200.92 | 138.36 | 8.7% | 0.00 | 3.84 | 7.4% | 10.9% | 15.6% | 46.0% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 1,486.24 | 259.31 | 163.90 | 11.0% | 3.00 | 4.55 | 13.2% | 11.0% | 41.9% | 4.8% | ||||||||
| 24 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 1,313.23 | 174.57 | 115.52 | 8.8% | 0.00 | 3.22 | 12.5% | 11.1% | 161.1% | 65.7% | ||||||||
| 26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 1,167.05 | 134.84 | 44.23 | 3.8% | 7.00 | 1.24 | 18.9% | 19.1% | 82.7% | 55.0% | ||||||||
| 25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 1,439.94 | 372.51 | 256.10 | 17.8% | 0.00 | 7.17 | 7.5% | 7.5% | 63.8% | 85.8% | ||||||||
| 24 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 1,338.96 | 221.81 | 156.38 | 11.7% | 3.00 | 4.38 | 13.3% | 3.6% | 53.6% | 40.3% | ||||||||
| 25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 1,182.24 | 426.64 | 336.87 | 28.5% | 0.00 | 18.99 | 18.1% | 13.9% | 242.8% | 152.6% | ||||||||
| 26 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 1,442.85 | 244.63 | 98.27 | 6.8% | 11.00 | 6.57 | 7.7% | 12.6% | 28.7% | 1092.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 1,339.44 | 278.10 | 137.81 | 10.3% | 0.00 | 9.28 | 3.6% | 13.1% | 23.6% | 73.3% |
Historical Dividends
Financial Ratios
| EPS | 8.71 sen |
| Trailing PE (Sector Median: 17.1) | 27.7 |
| PEG | 0.67 |
| Altman Z | 1.0 |
| Beaver | 0.101 |
| Current Ratio | 2.24 |
| Debt-Equity (DE) Ratio | 0.92 |
| FCF Yield | 9.61 % |
| Revenue QoQ | 1.17 % |
| Revenue YoY | 34.0% |
| Profit QoQ | 7.2 % |
| Profit YoY | 34.28 % |
| Profit Margin (Sector Median: 6.1) | 5.79 % |
| ROE (ROIC: 2.63) | 2.89 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 3.32 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.1) | |
| ROE (ROIC: 2.02) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 8 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.82 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 80.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 882.4 |
| Expected Revenue (M) | 11489.52 |
| Expected Growth (%) | 16.0 |
Directors Share Purchases (Beta)
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 21 Aug 2023 at ~RM1.6
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 08 Aug 2023 at ~RM1.5
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 07 Aug 2023 at ~RM1.5
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 03 Aug 2023 at ~RM1.5
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 300000.0 units announced on 28 Jul 2023 at ~RM1.49
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 06 Mar 2023 at ~RM1.62
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 01 Mar 2022 at ~RM1.51
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 54400.0 units announced on 28 Feb 2022 at ~RM1.5
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 21 Feb 2022 at ~RM1.46
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 18 Feb 2022 at ~RM1.47
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 131100.0 units announced on 10 Feb 2022 at ~RM1.44
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 68900.0 units announced on 09 Feb 2022 at ~RM1.44
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 08 Feb 2022 at ~RM1.42
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 14 Jan 2022 at ~RM1.49
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 12 Jan 2022 at ~RM1.49
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 09 Dec 2021 at ~RM1.75
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 02 Nov 2021 at ~RM1.81
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 05 Aug 2021 at ~RM1.8
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 27 Jul 2021 at ~RM1.81
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 50000.0 units announced on 22 Jul 2021 at ~RM1.79
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 15 Jul 2021 at ~RM1.74
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 50000.0 units announced on 12 Jul 2021 at ~RM1.72
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 06 Jul 2021 at ~RM1.7
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 21 Jun 2021 at ~RM1.86
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 16 Jun 2021 at ~RM1.89
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 01 Jun 2021 at ~RM1.73
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 50000.0 units announced on 06 May 2021 at ~RM1.72
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 12 Apr 2021 at ~RM1.76
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 200000.0 units announced on 07 Apr 2021 at ~RM1.73
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 150000.0 units announced on 16 Mar 2021 at ~RM1.68
TAN SRI DATO' TAN BOON SENG @ KRISHNAN added 100000.0 units announced on 10 Mar 2021 at ~RM1.65
MR LIEW HAU SENG added 100000.0 units announced on 18 Sep 2020 at ~RM1.35
MR LIEW HAU SENG added 100000.0 units announced on 01 Sep 2020 at ~RM1.2
Summary
Market Cap: 8790 M.
Number of Shares: 3647 M.
Adjusted Float: 67.0%.
Stock highly correlated with
E&O (97%)
KERJAYA (96%)
KSL (96%)
MRCB (95%)
IJM Corporation Berhad, an investment holding company, is engaged in various activities in Malaysia and internationally. The company's Construction segment involves in the construction of highways, roads and bridges, airports, railways, water supply, marine work, and power, oil, and gas projects. It is also engaged in building resorts, hotel, and clubs; condominiums and housing; commercial and cultural complexes; hospitals, clinics, and medical centers; and preservation and refurbishment of buildings, as well as prefabricated building construction. IJM's Property Development segment develops land into vacant lots, residential, commercial, and/or industrial buildings, as well as provides maintenance and security services for its properties. The company's Manufacturing and Quarrying segment produces, sells, and trades concrete products, and also is involved in quarrying activities. It offers ready-mixed concrete, prestressed spun concrete piles, granite and industrial-use stones, HDPE pipes and tanks, conduits and vertical shafts, and steel fabrications, and is also engaged in the rental of scaffoldings. IJM's Plantation segment is involved in the cultivation of oil palm plantations; processing of oil palm fruits and by-products; and trading agrochemical and fertilizers; and provision of agro management services. The company's Infrastructure segment owns and operates urban highway toll concessions, and ports and jetties in Malaysia. It is also involved in infrastructure investments in Latin America, India, Vietnam, and China. IJM is also involved in manufacturing and trading rubber products; trading plant and machinery; and hotel operation and club management, as well as in providing logistics, warehousing, and shipping services; engineering and construction consultancy; nitrogen purging and pigging; landscaping; car parking; and interior fit-out, upgrades, and renovation services. The company was incorporated in 1965 and is headquartered in Petaling Jaya, Malaysia.
Sectors: Construction, Mid Cap, Highway, MSCI, Conglomerates
Code: 3336
Website: http://www.ijm.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 17.29% | 1519.64 |
| KWAP | 9.88% | 868.78 |
| Amanah Saham Malaysia | 9.87% | 867.64 |
| Amanah Saham Bumiputera | 6.46% | 567.87 |
| Fortuna Gembira Enterpris Sdn Bhd | 5.04% | 442.7 |
| Urusharta Jamaah Sdn. Bhd. | 5.0% | 439.97 |
| Public Mutual Fund | 4.04% | 355.14 |
| Vanguard Group | 3.02% | 265.48 |
| Tabung Haji | 2.03% | 178.45 |
| Great Eastern Group | 1.88% | 165.26 |
| Kuwait Investment Office | 1.15% | 101.09 |
| Prulink Equity Fund | 1.08% | 94.94 |
| Permodalan Nasional Berhad | 0.92% | 80.87 |
| State Street Bank & Trust | 0.91% | 79.99 |
| AIA Group | 0.73% | 64.17 |
| Tan Sri Dato' Tan Boon Seng @ Krishnan | 0.28% | 24.7 |