SUNCON | SUNWAY CONSTRUCTION GROUP BERHAD
4.33 (0.93%)
T-O (am): 4.18 (08:59:00)
Last updated: 11:40
SUNCON Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SUNCON Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 1,400.32 | 110.58 | 69.17 | 4.9% | 2.50 | 5.36 | 61.8% | 60.7% | 48.9% | 40.4% | ||||||||
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 865.33 | 70.53 | 46.47 | 5.4% | 2.50 | 3.60 | 32.9% | 28.5% | 19.6% | 32.7% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 651.25 | 50.21 | 38.87 | 6.0% | 3.50 | 3.01 | 7.7% | 7.8% | 19.9% | 17.8% | ||||||||
| 20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 604.79 | 41.65 | 32.40 | 5.4% | 0.00 | 2.51 | 30.6% | 15.8% | 34.2% | 16.4% | ||||||||
| 20 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 871.50 | 60.76 | 49.27 | 5.7% | 3.00 | 3.82 | 29.4% | 73.1% | 40.7% | 7.9% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 673.51 | 48.11 | 35.01 | 5.2% | 0.00 | 2.72 | 11.5% | 43.5% | 6.1% | 54.1% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 604.10 | 42.26 | 33.00 | 5.5% | 3.00 | 2.56 | 15.7% | 8.3% | 18.6% | 2.2% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 522.13 | 37.52 | 27.83 | 5.3% | 0.00 | 2.16 | 3.7% | 16.4% | 39.0% | 19.4% | ||||||||
| 21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 503.43 | 56.31 | 45.65 | 9.1% | 2.50 | 3.54 | 7.3% | 19.7% | 101.0% | 29.5% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 469.25 | 37.60 | 22.71 | 4.8% | 0.00 | 1.76 | 15.9% | 72.5% | 29.7% | 17.7% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 557.89 | 42.98 | 32.30 | 5.8% | 3.00 | 2.51 | 10.7% | 48.7% | 6.4% | 288.1% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 624.66 | 47.17 | 34.52 | 5.5% | 0.00 | 2.68 | 0.3% | 37.2% | 46.7% | 70.5% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 626.61 | 91.00 | 64.73 | 10.3% | 4.00 | 5.01 | 130.3% | 0.1% | 235.4% | 114.3% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 272.08 | 24.48 | 19.30 | 7.1% | 0.00 | 1.50 | 27.5% | 35.1% | 131.8% | 19.7% | ||||||||
| 19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 375.26 | 9.52 | 8.32 | 2.2% | 1.25 | 0.65 | 17.6% | 167.7% | 58.9% | 279.6% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 455.20 | 27.25 | 20.24 | 4.5% | 0.00 | 1.57 | 27.4% | 24.4% | 33.0% | 23.8% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 627.24 | 41.58 | 30.20 | 4.8% | 2.75 | 2.34 | 49.5% | 29.1% | 25.6% | 4.5% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 419.41 | 35.96 | 24.04 | 5.7% | 0.00 | 1.86 | 199.2% | 4.2% | 996.4% | 28.2% | ||||||||
| 18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 140.18 | 2.34 | 2.19 | 1.6% | 1.25 | 0.17 | 61.7% | 68.2% | 86.6% | 93.4% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 365.83 | 21.23 | 16.35 | 4.5% | 0.00 | 1.27 | 24.7% | 16.9% | 48.3% | 47.3% | ||||||||
| 20 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 485.94 | 40.51 | 31.64 | 6.5% | 3.50 | 2.45 | 20.7% | 22.4% | 5.5% | 13.5% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 402.58 | 35.56 | 33.48 | 8.3% | 0.00 | 2.60 | 8.5% | 26.0% | 0.9% | 6.6% | ||||||||
| 19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 440.18 | 41.20 | 33.19 | 7.5% | 3.50 | 2.57 | 0.0% | 16.8% | 7.0% | 7.4% | ||||||||
| 16 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 440.04 | 40.13 | 31.02 | 7.0% | 0.00 | 2.40 | 29.7% | 41.2% | 15.2% | 2.5% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 626.01 | 47.27 | 36.57 | 5.8% | 3.50 | 2.83 | 15.0% | 27.4% | 2.0% | 5.8% | ||||||||
| 16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 544.27 | 45.17 | 35.86 | 6.6% | 3.50 | 2.78 | 2.8% | 30.4% | 0.0% | 2.5% | ||||||||
| 17 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 529.23 | 43.70 | 35.85 | 6.8% | 0.00 | 2.77 | 29.3% | 26.1% | 12.7% | 3.4% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 748.17 | 44.17 | 31.80 | 4.2% | 4.00 | 2.46 | 52.3% | 35.3% | 8.0% | 0.8% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 491.36 | 43.07 | 34.59 | 7.0% | 3.00 | 2.68 | 17.8% | 28.9% | 5.9% | 11.1% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 417.23 | 42.77 | 36.76 | 8.8% | 3.00 | 2.84 | 0.6% | 3.0% | 6.1% | 17.6% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 419.53 | 44.16 | 34.66 | 8.3% | 2.50 | 2.68 | 24.2% | 1.1% | 8.1% | 19.3% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 553.15 | 37.64 | 32.05 | 5.8% | 0.00 | 2.48 | 45.2% | 17.6% | 3.0% | 9.2% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 381.05 | 40.40 | 31.14 | 8.2% | 0.00 | 2.41 | 11.4% | 15.4% | 0.4% | 21.4% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 430.29 | 38.11 | 31.27 | 7.3% | 2.50 | 2.42 | 1.4% | 14.0% | 7.6% | 17.3% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 424.35 | 37.52 | 29.05 | 6.8% | 0.20 | 2.25 | 9.8% | 14.5% | 1.0% | 15.4% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 470.28 | 29.40 | 29.34 | 6.2% | 0.00 | 2.27 | 4.4% | 14.4% | ||||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 450.30 | 30.14 | 25.66 | 5.7% | 0.00 | 1.98 | 10.0% | 32.1% | ||||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 500.22 | 41.60 | 37.80 | 7.6% | 0.00 | 2.92 | 0.8% | 10.0% | ||||||||||
| 23 Jul 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 496.07 | 39.62 | 34.37 | 6.9% | 0.00 | 2.66 |
SUNCON Historical Dividends
SUNCON Financial Ratios
| EPS | 14.47 sen |
| Trailing PE (Sector Median: 16.0) | 30.0 |
| PEG | 0.34 |
| Altman Z | 1.5 |
| Beaver | -0.005 |
| Current Ratio | 1.23 |
| Debt-Equity (DE) Ratio | 2.49 |
| FCF Yield | -0.23 % |
| Revenue QoQ | 61.82 % |
| Revenue YoY | 60.68% |
| Profit QoQ | 48.85 % |
| Profit YoY | 40.4 % |
| Profit Margin (Sector Median: 5.9) | 5.31 % |
| ROE (ROIC: 12.86) | 17.39 % |
| Dividend Per Share (DPS) | 8.5 sen |
| Dividend Yield (DY) | 1.96 % |
SUNCON Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.9) | |
| ROE (ROIC: 12.99) | |
| Altman Z |
SUNCON Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.68 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 69.17 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 418.97 |
| Expected Revenue (M) | 8971.45 |
| Expected Growth (%) | 28.0 |
SUNCON Directors Share Purchases (Beta)
MR WONG KWAN SONG reduced 1000.0 units announced on 06 Sep 2023 at ~RM1.89
MR WONG KWAN SONG added 1000.0 units announced on 24 Feb 2023 at ~RM1.61
MR WONG KWAN SONG reduced 15000.0 units announced on 27 Jan 2023 at ~RM1.68
MR WONG KWAN SONG added 10000.0 units announced on 05 Dec 2022 at ~RM1.47
MR WONG KWAN SONG added 5000.0 units announced on 17 Oct 2022 at ~RM1.47
SUNCON Summary
Market Cap: 5601 M.
Market Cap Class: Large caps
Number of Shares: 1293 M.
Adjusted Float: 40.9%.
Stock highly correlated with
SIMEPROP (97%)
CONSTRUCTN (96%)
SUNWAY (96%)
TENAGA (96%)
Sunway Construction Group Berhad, incorporated in 1981 and headquartered in Selangor, Malaysia, is a leading integrated construction services provider specializing in large-scale building, infrastructure, and engineering solutions across domestic and international markets. The Group delivers comprehensive capabilities in civil engineering, foundation and geotechnical works, mechanical, electrical, and plumbing (MEP) services, and the design, manufacture, and supply of precast concrete products. Its operations also extend to sustainable energy services, solar engineering, and private finance initiative (PFI) projects, supported by in-house expertise in design-and-build, project financing, and facility management. Leveraging advanced construction technologies such as Virtual Design and Construction (VDC), Sunway Construction is committed to delivering high-quality, timely, and sustainable project outcomes, earning recognition as one of Malaysia’s most reputable and innovative construction partners.
Sectors: Construction, Trading & Services, F4GBM, F4GBM Shariah, Solar Power Producer CGPP, Mid Cap, Artificial Intelligence
Code: 5263
Website: https://www.sunwayconstruction.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SUNCON Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sunway Holdings Sdn Bhd | 54.57% | 3056.44 |
| Sungei Way Corporation Sdn Bhd | 10.09% | 565.14 |
| Employees Provident Fund Board | 7.51% | 420.58 |
| Amanah Saham Bumiputera | 6.8% | 380.87 |
| Great Eastern Group | 3.1% | 173.63 |
| Permodalan Nasional Berhad | 1.11% | 62.17 |
| KWAP | 0.9% | 50.41 |
| Tan Sri Dato Seri Dr Jeffrey Cheah Fook Ling | 0.61% | 34.17 |
| Kenanga Growth Fund | 0.61% | 34.17 |
| Pertubuhan Keselamatan Sosial | 0.53% | 29.69 |
| Lim Suan | 0.33% | 18.48 |
| Liew Kok Wing | 0.11% | 6.27 |
| Tan Sri Dato' (Dr) Chew Chee Kin | 0.08% | 4.54 |
| Wong Kwan Song | 0.07% | 3.64 |
| Evan Cheah Yean Shin | 0.0% | 0.06 |