PADINI | PADINI HOLDINGS BERHAD

6
3.66 (0.0%)

T-O (am): 3.65 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PADINI | PADINI HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q1 Sep 22 1 30 Jun 23 379.09 64.14 48.86 12.9% 2.50 7.43 21.2% 365.8% 36.9% 389.7%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 481.20 102.21 77.46 16.1% 5.00 11.77 46.1% 129.3% 137.5% 638.5%
27 May 22 Q3 Mar 22 3 30 Jun 22 329.34 41.88 32.62 9.9% 2.50 4.96 22.9% 25.3% 46.4% 167.6%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 427.17 81.83 60.89 14.2% 2.50 9.26 424.9% 73.7% 461.1% 471.6%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 81.38 -20.82 -16.86 -20.7% 0.00 -2.56 61.2% 73.8% 260.8% 181.4%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 209.84 13.24 10.49 5.0% 2.50 1.59 20.2% 20.5% 14.0% 162.3%
25 May 21 Q3 Mar 21 3 30 Jun 21 262.87 16.80 12.19 4.6% 0.00 1.85 6.9% 24.3% 14.4% 26.6%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 245.96 15.90 10.65 4.3% 0.00 1.62 20.8% 50.3% 48.6% 80.9%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 310.72 28.19 20.72 6.7% 0.00 3.15 78.4% 8.1% 223.0% 5.7%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 174.20 -18.85 -16.84 -9.7% 0.00 -2.56 49.8% 66.3% 201.4% 130.9%
27 May 20 Q3 Mar 20 3 30 Jun 20 347.32 24.12 16.61 4.8% 0.00 2.53 29.9% 26.8% 70.2% 52.1%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 495.12 75.17 55.79 11.3% 2.50 8.48 46.5% 7.0% 184.5% 4.9%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 338.04 26.88 19.61 5.8% 2.50 2.98 34.5% 2.5% 64.0% 9.2%
27 Aug 19 Q4 Jun 19 4 30 Jun 19 516.47 73.38 54.44 10.5% 2.50 8.27 8.9% 8.1% 57.1% 5.0%
28 May 19 Q3 Mar 19 3 30 Jun 19 474.19 47.09 34.65 7.3% 4.00 5.27 2.5% 11.5% 34.9% 12.9%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 462.58 72.20 53.20 11.5% 2.50 8.09 40.3% 0.5% 196.2% 6.5%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 329.79 26.62 17.96 5.5% 2.50 2.73 31.0% 4.6% 68.6% 42.5%
27 Aug 18 Q4 Jun 18 4 30 Jun 18 477.91 80.72 57.29 12.0% 2.50 8.71 12.4% 3.8% 44.0% 45.1%
23 May 18 Q3 Mar 18 3 30 Jun 18 425.27 50.04 39.78 9.3% 4.00 6.05 7.6% 13.8% 20.4% 14.2%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 460.43 66.97 49.97 10.8% 2.50 7.60 46.1% 7.9% 60.0% 8.3%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 315.18 41.91 31.22 9.9% 2.50 4.75 31.6% 1.7% 20.9% 9.1%
25 Aug 17 Q4 Jun 17 4 30 Jun 17 460.49 54.43 39.48 8.6% 2.50 6.00 23.2% 32.0% 13.4% 5.7%
30 May 17 Q3 Mar 17 3 30 Jun 17 373.74 46.40 34.82 9.3% 4.00 5.29 12.4% 9.2% 36.1% 0.9%
20 Feb 17 Q2 Dec 16 2 30 Jun 17 426.65 72.74 54.47 12.8% 2.50 8.28 37.6% 25.4% 90.4% 64.7%
25 Nov 16 Q1 Sep 16 1 30 Jun 17 310.03 39.64 28.62 9.2% 2.50 4.35 11.1% 15.0% 23.4% 10.1%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 348.88 51.55 37.35 10.7% 2.50 5.68 1.9% 57.2% 6.3% 105.5%
18 May 16 Q3 Mar 16 3 30 Jun 16 342.37 46.28 35.13 10.3% 4.00 5.34 0.6% 20.7% 6.2% 32.1%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 340.38 44.53 33.07 9.7% 2.50 5.03 26.3% 38.6% 3.9% 104.0%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 269.57 44.31 31.83 11.8% 2.50 4.84 21.5% 18.9% 75.1% 65.4%
18 Aug 15 Q4 Jun 15 4 30 Jun 15 221.94 22.01 18.18 8.2% 2.50 2.76 21.8% 13.2% 31.6% 33.1%
19 May 15 Q3 Mar 15 3 30 Jun 15 283.62 38.97 26.59 9.4% 2.50 4.04 15.5% 29.6% 64.1% 26.0%
26 Feb 15 31/12/14 2 30/06/15 245.59 24.12 16.21 6.6% 2.50 2.46 8.3% 4.9% 15.8% 42.9%

Historical Dividends

Financial Ratios

EPS 33.46 sen
Trailing PE (Sector Median: 11.8) 10.9
PEG 0.11
Altman Z 2.8
Beaver -0.038
Current Ratio 3.39
Debt-Equity (DE) Ratio 0.7
FCF Yield -1.24 %
Revenue QoQ -21.22 %
Revenue YoY 365.8%
Profit QoQ -36.92 %
Profit YoY 389.74 %
Profit Margin (Sector Median: 4.5) 13.6 %
ROE (ROIC: 23.77) 23.77 %
Dividend Per Share (DPS) 12.5 sen
Dividend Yield (DY) 3.42 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 23.68)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 7 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.41
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 48.86
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 508.86
Expected Revenue (M) 18916.9
Expected Growth (%) 45.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


CHONG CHIN LIN added 10000.0 units announced on 16 Dec 2022 at ~RM3.28

YONG PANG CHAUN added 10000.0 units announced on 16 Dec 2022 at ~RM3.28

MR BENJAMIN YONG TZE JET added 900.0 units announced on 13 Dec 2022 at ~RM3.36

CHONG CHIN LIN added 900.0 units announced on 13 Dec 2022 at ~RM3.36

YONG PANG CHAUN added 900.0 units announced on 13 Dec 2022 at ~RM3.36

YONG PANG CHAUN added 1100.0 units announced on 12 Dec 2022 at ~RM3.36

MR BENJAMIN YONG TZE JET added 1100.0 units announced on 12 Dec 2022 at ~RM3.36

CHONG CHIN LIN added 1100.0 units announced on 12 Dec 2022 at ~RM3.36

MR BENJAMIN YONG TZE JET added 21000.0 units announced on 30 Nov 2022 at ~RM3.33

YONG PANG CHAUN added 31000.0 units announced on 30 Nov 2022 at ~RM3.33

CHONG CHIN LIN added 31000.0 units announced on 30 Nov 2022 at ~RM3.33

CHONG CHIN LIN added 7900.0 units announced on 29 Nov 2022 at ~RM3.31

YONG PANG CHAUN added 7900.0 units announced on 29 Nov 2022 at ~RM3.31

CHONG CHIN LIN added 500.0 units announced on 25 Nov 2022 at ~RM3.26

YONG PANG CHAUN added 500.0 units announced on 25 Nov 2022 at ~RM3.26

YONG PANG CHAUN added 2000.0 units announced on 29 Aug 2022 at ~RM3.25

CHONG CHIN LIN added 2000.0 units announced on 29 Aug 2022 at ~RM3.25

MR BENJAMIN YONG TZE JET added 2000.0 units announced on 29 Aug 2022 at ~RM3.25

CHONG CHIN LIN added 13000.0 units announced on 05 Jul 2022 at ~RM2.98

YONG PANG CHAUN added 13000.0 units announced on 05 Jul 2022 at ~RM2.98

MR ANDREW YONG TZE HOW added 12000.0 units announced on 04 Jul 2022 at ~RM3.11

CHONG CHIN LIN added 12000.0 units announced on 04 Jul 2022 at ~RM3.11

YONG PANG CHAUN added 12000.0 units announced on 04 Jul 2022 at ~RM3.11

MR ANDREW YONG TZE HOW added 6000.0 units announced on 01 Jul 2022 at ~RM3.12

YONG PANG CHAUN added 6000.0 units announced on 01 Jul 2022 at ~RM3.12

CHONG CHIN LIN added 6000.0 units announced on 01 Jul 2022 at ~RM3.12

CHONG CHIN LIN added 5000.0 units announced on 30 Jun 2022 at ~RM3.09

MR ANDREW YONG TZE HOW added 5000.0 units announced on 30 Jun 2022 at ~RM3.09

YONG PANG CHAUN added 5000.0 units announced on 30 Jun 2022 at ~RM3.09

CHONG CHIN LIN added 500.0 units announced on 29 Jun 2022 at ~RM3.14

YONG PANG CHAUN added 500.0 units announced on 29 Jun 2022 at ~RM3.14

YONG PANG CHAUN added 6000.0 units announced on 27 Jun 2022 at ~RM3.18

CHONG CHIN LIN added 6000.0 units announced on 27 Jun 2022 at ~RM3.18

MR ANDREW YONG TZE HOW added 6000.0 units announced on 27 Jun 2022 at ~RM3.18

YONG PANG CHAUN added 3000.0 units announced on 23 Jun 2022 at ~RM3.17

CHONG CHIN LIN added 3000.0 units announced on 23 Jun 2022 at ~RM3.17

MR ANDREW YONG TZE HOW added 3000.0 units announced on 23 Jun 2022 at ~RM3.17

YONG PANG CHAUN added 20000.0 units announced on 30 May 2022 at ~RM3.03

MISS SUNG FONG FUI added 25000.0 units announced on 30 May 2022 at ~RM3.03

MR BENJAMIN YONG TZE JET added 10000.0 units announced on 30 May 2022 at ~RM3.03

CHONG CHIN LIN added 20000.0 units announced on 30 May 2022 at ~RM3.03

MR BENJAMIN YONG TZE JET added 3000.0 units announced on 27 May 2022 at ~RM2.87

YONG PANG CHAUN added 3000.0 units announced on 27 May 2022 at ~RM2.87

CHONG CHIN LIN added 3000.0 units announced on 27 May 2022 at ~RM2.87

YONG PANG CHAUN added 11500.0 units announced on 26 May 2022 at ~RM3.0

MR BENJAMIN YONG TZE JET added 11500.0 units announced on 26 May 2022 at ~RM3.0

CHONG CHIN LIN added 11500.0 units announced on 26 May 2022 at ~RM3.0

YONG PANG CHAUN added 3000.0 units announced on 12 May 2022 at ~RM3.29

MR BENJAMIN YONG TZE JET added 3000.0 units announced on 12 May 2022 at ~RM3.29

CHONG CHIN LIN added 3000.0 units announced on 12 May 2022 at ~RM3.29

YONG PANG CHAUN added 73000.0 units announced on 14 Dec 2021 at ~RM2.79

MR BENJAMIN YONG TZE JET added 73000.0 units announced on 14 Dec 2021 at ~RM2.79

CHONG CHIN LIN added 73000.0 units announced on 14 Dec 2021 at ~RM2.79

YONG PANG CHAUN added 12300.0 units announced on 13 Dec 2021 at ~RM2.77

MR BENJAMIN YONG TZE JET added 12300.0 units announced on 13 Dec 2021 at ~RM2.77

CHONG CHIN LIN added 12300.0 units announced on 13 Dec 2021 at ~RM2.77

Summary


Market Cap: 2404 M.

Number of Shares: 657 M.

Adjusted Float: 43.7%.

Stock highly correlated with

BJFOOD (82%)

FAREAST (81%)

PANTECH (81%)

ORIENT (80%)

Padini Holdings Berhad, through its subsidiaries, is engaged in the distribution and retail of fashion wears and accessories in Malaysia and Hong Kong. It offers ladies shoes and accessories, ancillary products, children's garments, maternity wear, and accessories. The company distributes its products through freestanding stores, and franchise and consignment counters. It offers its products under the Padini, Padini Authentics, PDI, P & Co, Seed, and Miki brand names. The company was founded in 1971 and is headquartered in Shah Alam, Malaysia.

Sectors: Consumer Products, Apparels, Retailers, Consumer Products & Services

Code: 7052

Website: http://corporate.padini.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Sep-2021

Shareholder Value (M)
Yong Pang Chaun Holdings Sdn. Bhd. 1053.21
Kumpulan Wang Persaraan (Diperbadankan) 179.25
Employees Provident Fund Board 122.88
Lembaga Tabung Haji 90.64
Thian Min Yang 68.89
ICapital.Biz Berhad 62.25
Pangolin Asia Fund 40.89
Prulink Equity Fund 40.07
Yong Pang Chaun 35.47
Public Smallcap Fund 26.73
Norges Bank 18.69
Truffle Hound Global Value LLC 18.3
Vanguard Emerging Markets Stock Index Fund 18.08
Amanah Saham Malaysia 2 - Wawasan 16.42
DBS Bank Ltd 15.68
Public Islamic Select Treasures Fund 15.12
Tan Yu Yeh 14.21
Vanguard Total International Stock Index Fund 14.06
State Street Bank & Trust Company 14.04
Public Islamic Treasures Growth Fund 13.05
Chong Chin Lin 11.77
Public Strategic Smallcap Fund 11.75
Takafulink Dana Ekuiti 10.69
Great Eastern Life Assurance (Malaysia) Berhad 10.07
DFA Emerging Market Core Equity 9.34
Urusharta Jamaah Sdn. Bhd. 9.32
Permodalan Nasional Berhad 8.79
Public Islamic Opportunities Fund 8.31
Principal Dali Equity Growth Fund 8.04
Prulink Dana Unggul 7.44

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.