NIHSIN | NI HSIN GROUP BERHAD

6
0.140 (7.69%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

NIHSIN | NI HSIN GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q3 Sep 22 3 31 Dec 22 9.35 -1.53 -1.61 -17.2% 0.00 -0.32 9.9% 47.4% 61.4% 3.7%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 8.51 -1.14 -1.00 -11.7% 0.00 -0.20 3.0% 8.5% 2368.2% 17.6%
23 May 22 Q1 Mar 22 1 31 Dec 22 8.77 0.08 0.04 0.5% 0.00 0.01 0.9% 15.5% 101.4% 105.8%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 8.84 -4.09 -3.23 -36.5% 0.00 -0.75 39.4% 20.9% 107.8% 363.8%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 6.34 -1.55 -1.55 -24.5% 0.00 -0.38 19.1% 18.9% 83.0% 129.5%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 7.84 -0.86 -0.85 -10.8% 0.00 -0.21 3.3% 70.7% 11.4% 162.0%
25 May 21 Q1 Mar 21 1 31 Dec 21 7.59 -0.78 -0.76 -10.0% 0.00 -0.21 3.7% 36.5% 162.2% 87.2%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 7.32 1.18 1.22 16.7% 0.00 0.39 6.5% 25.0% 76.7% 79.7%
18 Nov 20 Q3 Sep 20 3 31 Dec 20 7.82 5.23 5.26 67.2% 0.00 1.68 70.4% 19.2% 284.1% 716.2%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 4.59 1.35 1.37 29.8% 0.00 0.43 17.4% 35.2% 123.1% 127.0%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 5.56 -5.89 -5.93 -106.8% 0.00 -1.86 43.0% 27.9% 971.4% 560.1%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 9.76 -0.01 0.68 7.0% 0.00 0.22 48.6% 0.4% 179.7% 165.9%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 6.56 -0.85 -0.85 -13.0% 0.00 -0.27 7.4% 23.1% 83.2% 113.8%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 7.09 -5.07 -5.08 -71.7% 0.00 -1.61 8.0% 3.8% 465.4% 80.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 7.71 -0.83 -0.90 -11.7% 0.28 -0.29 21.3% 2.9% 13.0% 524.3%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 9.80 -1.47 -1.03 -10.6% 0.00 -0.35 14.7% 3.5% 116.8% 178.7%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 8.54 6.10 6.17 72.2% 0.00 2.12 15.9% 4.3% 318.5% 2235.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 7.37 -2.77 -2.82 -38.3% 0.00 -0.98 1.7% 27.2% 1859.0% 762.2%
24 May 18 Q1 Mar 18 1 31 Dec 18 7.49 -0.10 -0.14 -1.9% 0.00 -0.05 26.2% 28.1% 111.0% 273.5%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 10.15 1.52 1.31 12.9% 0.00 0.60 13.7% 3.7% 397.0% 4785.7%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 8.93 0.37 0.26 3.0% 0.00 0.12 11.8% 23.9% 38.0% 1047.8%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 10.12 0.54 0.43 4.2% 0.00 0.20 2.9% 4.1% 413.2% 108.6%
22 May 17 Q1 Mar 17 1 31 Dec 17 10.42 0.17 0.08 0.8% 0.00 0.04 1.2% 9.4% 396.4% 50.9%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 10.54 0.26 -0.03 -0.3% 0.00 -0.01 46.2% 7.1% 221.7% 119.2%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 7.21 0.00 0.02 0.3% 0.00 0.01 31.7% 40.0% 100.5% 98.5%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 10.55 -4.93 -4.96 -47.1% 0.00 -2.29 10.8% 18.1% 9125.5% 1438.0%
18 May 16 Q1 Mar 16 1 31 Dec 16 9.52 0.10 0.06 0.6% 0.00 0.02 3.2% 15.0% 62.3% 65.2%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 9.84 0.56 0.15 1.5% 0.00 0.07 18.1% 7.1% 90.5% 76.0%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 12.02 1.80 1.54 12.8% 0.00 0.67 6.6% 17.3% 315.4% 1069.2%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 12.87 0.51 0.37 2.9% 0.00 0.16 14.8% 35.1% 134.8% 65.6%
21 May 15 Q1 Mar 15 1 31 Dec 15 11.21 0.23 0.16 1.4% 0.00 0.07 5.9% 8.2% 74.0% 128.9%
16 Feb 15 31/12/14 4 31/12/14 10.59 0.62 0.61 5.7% 0.00 0.26 3.3% 26.6% 482.4% 18.8%

Historical Dividends

Financial Ratios

EPS -1.01 sen
Trailing PE (Sector Median: 13.1) 0.0
PEG 0.0
Altman Z 0.6
Beaver -0.232
Current Ratio 8.67
Debt-Equity (DE) Ratio 0.17
FCF Yield -10.09 %
Revenue QoQ 9.92 %
Revenue YoY 47.36%
Profit QoQ -61.42 %
Profit YoY -3.67 %
Profit Margin (Sector Median: 5.8) -16.34 %
ROE (ROIC: -5.73) -5.76 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: -6.1)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.19
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.46
Expected Revenue (M) 24.88
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK SOFIYAN BIN YAHYA added 350000.0 units announced on 18 Jan 2023 at ~RM0.12

ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 12 Jan 2023 at ~RM0.115

MISS KHOO WUAN RU added 98000.0 units announced on 08 Dec 2022 at ~RM0.13

ENCIK SOFIYAN BIN YAHYA added 161800.0 units announced on 18 Nov 2022 at ~RM0.14

MISS KHOO WUAN RU added 100000.0 units announced on 07 Nov 2022 at ~RM0.14

MISS KHOO WUAN RU added 100000.0 units announced on 31 Oct 2022 at ~RM0.135

ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 28 Oct 2022 at ~RM0.125

MISS KHOO WUAN RU added 200000.0 units announced on 21 Oct 2022 at ~RM0.105

ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 13 Oct 2022 at ~RM0.105

MISS KHOO WUAN RU added 100000.0 units announced on 05 Oct 2022 at ~RM0.095

MISS KHOO WUAN RU added 500000.0 units announced on 30 Sep 2022 at ~RM0.095

MISS KHOO WUAN RU added 500000.0 units announced on 28 Sep 2022 at ~RM0.09

MISS KHOO WUAN RU added 250000.0 units announced on 08 Aug 2022 at ~RM0.085

MR LER LEONG KEH added 500000.0 units announced on 03 Aug 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 445900.0 units announced on 14 Jul 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 553800.0 units announced on 12 Jul 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 106900.0 units announced on 08 Jul 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 715300.0 units announced on 04 Jul 2022 at ~RM0.085

MISS KHOO WUAN RU added 42000.0 units announced on 01 Jul 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 178100.0 units announced on 30 Jun 2022 at ~RM0.085

MISS KHOO WUAN RU added 100900.0 units announced on 28 Jun 2022 at ~RM0.085

MISS KHOO WUAN RU added 87700.0 units announced on 24 Jun 2022 at ~RM0.085

MISS KHOO WUAN RU added 56900.0 units announced on 21 Jun 2022 at ~RM0.085

MISS KHOO WUAN RU added 412500.0 units announced on 16 Jun 2022 at ~RM0.085

MISS NG SHWU CHING added 1000000.0 units announced on 15 Jun 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 1900000.0 units announced on 03 Jun 2022 at ~RM0.08

ENCIK SOFIYAN BIN YAHYA added 101000.0 units announced on 31 May 2022 at ~RM0.08

MISS NG SHWU CHING added 2196000.0 units announced on 30 May 2022 at ~RM0.08

NG SHWU CHING added 239300.0 units announced on 27 May 2022 at ~RM0.085

MISS NG SHWU CHING added 406700.0 units announced on 18 May 2022 at ~RM0.085

MISS NG SHWU CHING added 375300.0 units announced on 17 May 2022 at ~RM0.085

ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 21 Mar 2022 at ~RM0.095

ENCIK SOFIYAN BIN YAHYA added 3000000.0 units announced on 01 Oct 2021 at ~RM0.135

ENCIK SOFIYAN BIN YAHYA added 2000000.0 units announced on 27 Sep 2021 at ~RM0.135

ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 24 Sep 2021 at ~RM0.13

ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 11 Jan 2021 at ~RM0.23

DATUK TAN CHOON HWA reduced 6500000.0 units announced on 09 Oct 2020 at ~RM0.2

DATUK TAN CHOON HWA reduced 3670332.0 units announced on 07 Aug 2020 at ~RM0.27

Summary


Market Cap: 80 M.

Number of Shares: 573 M.

Adjusted Float: 84.5%.

Stock highly correlated with

AMTEL (79%)

SLP (79%)

EATECH (75%)

MUIPROP (74%)

Ni Hsin Group Berhad, an investment holding company, designs, manufactures, and sells stainless steel kitchenware and cookware. It also develops, manufactures, and sells clad metals that are used in various applications in house ware, electrical appliances, automotive, and chemical industries. In addition, the company offers stainless steel convex mirrors, which are used as safety, security, and surveillance devices for both indoor and outdoor areas, such as accidental collisions, pilferage, shoplifting, blind spots, hilly/winding roads, intersections, car park entrances and exits, corners, staircases, factories, stores and shops, schools, and hospitals. Ni Hsin Resources exports its products to Japan, the United States, Canada, Europe, Hong Kong, Taiwan, southeast Asia, South Korea, Australia, New Zealand, Malaysia, Indonesia, and the People's Republic of China. The company was founded in 1957 and is based in Off Jalan Balakong, Malaysia.

Sectors: Consumer Products, Penny Stocks, Household Goods, Consumer Products & Services

Code: 7215

Website: http://www.ni-hsin.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Khoo Chee Kong 13.17
Hsiao, Chih-Che 1.89
Sofiyan Bin Yahya 1.57
Soo Yoke Mun 1.48
Teh Beng Hock 1.4
Chia Kee Siong 0.99
Enrich Transaction Sdn Bhd 0.85
Koh Kin Lip 0.85
Hsiao Chih Chien 0.67
Ti Bon Poy 0.63
Tee Tiam Lee 0.61
Lim Kim Suan 0.46
Ahmad Bin Mohd Don 0.42
Tan Sze Yee 0.39
Lee Yuen Wan 0.37
Lee Tong Kheng 0.36
Zulkifli Bin Ismail 0.36
Gan Boon Kat 0.36
Yong Siok Ching 0.35
Chen Chee Seang 0.34
Chong June Wei 0.34
Loo Chai Lai 0.33
Lin Shu-Mei 0.33
Yeoh Weii Syuen 0.32

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.