UWC | UWC BERHAD

3.44 (-0.29%)

T-O (am): 3.49 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

UWC | UWC BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
18 Dec 23 Q1 Oct 23 1 31 Jul 24 45.46 4.87 4.35 9.6% 0.00 0.40 13.7% 50.7% 124.2% 85.1%
12 Sep 23 Q4 Jul 23 4 31 Jul 23 39.97 1.75 1.94 4.9% 0.00 0.18 16.3% 61.2% 58.9% 93.5%
20 Jun 23 Q3 Apr 23 3 31 Jul 23 47.73 3.87 4.72 9.9% 0.00 0.43 48.1% 45.3% 75.3% 83.5%
16 Mar 23 Q2 Jan 23 2 31 Jul 23 91.92 24.77 19.10 20.8% 0.00 1.73 0.2% 15.0% 34.7% 23.8%
20 Dec 22 Q1 Oct 22 1 31 Jul 23 92.12 37.49 29.25 31.8% 0.00 2.66 10.7% 22.4% 2.9% 26.9%
06 Sep 22 Q4 Jul 22 4 31 Jul 22 103.14 39.58 30.11 29.2% 2.91 2.73 18.1% 61.3% 4.9% 54.0%
21 Jun 22 Q3 Apr 22 3 31 Jul 22 87.32 37.98 28.71 32.9% 0.00 2.61 9.3% 21.7% 14.5% 24.6%
08 Mar 22 Q2 Jan 22 2 31 Jul 22 79.92 32.18 25.08 31.4% 0.00 2.28 6.2% 2.7% 8.8% 7.9%
02 Dec 21 Q1 Oct 21 1 31 Jul 22 75.25 30.00 23.04 30.6% 0.00 2.09 17.7% 5.2% 17.9% 6.2%
07 Sep 21 Q4 Jul 21 4 31 Jul 21 63.94 23.90 19.55 30.6% 1.67 1.78 10.9% 4.1% 15.2% 4.8%
15 Jun 21 Q3 Apr 21 3 31 Jul 21 71.78 27.20 23.04 32.1% 0.00 2.09 7.8% 28.6% 15.4% 57.9%
02 Mar 21 Q2 Jan 21 2 31 Jul 21 77.81 35.03 27.24 35.0% 0.00 4.95 8.8% 41.6% 25.5% 104.7%
01 Dec 20 Q1 Oct 20 1 31 Jul 21 71.50 28.66 21.71 30.4% 0.00 3.95 16.4% 52.4% 16.4% 93.6%
03 Sep 20 Q4 Jul 20 4 31 Jul 20 61.41 22.82 18.65 30.4% 2.00 3.39 10.1% 30.9% 27.8% 85.1%
04 Jun 20 Q3 Apr 20 3 31 Jul 20 55.80 18.03 14.59 26.1% 0.00 2.65 1.6% 45.6% 9.6% 65.4%
05 Mar 20 Q2 Jan 20 2 31 Jul 20 54.94 16.99 13.31 24.2% 0.00 3.63 17.1% 18.7%
15 Nov 19 Q1 Oct 19 1 31 Jul 20 46.91 14.79 11.21 23.9% 0.00 3.06 0.0 11.3%
03 Sep 19 Q4 Jul 19 4 31 Jul 19 46.91 13.86 10.07 21.5% 0.00 2.75 22.4% 14.2%
01 Jul 19 Q3 Apr 19 3 31 Jul 19 38.31 11.54 8.82 23.0% 0.00 2.97

Historical Dividends

Financial Ratios

EPS 2.73 sen
Trailing PE (Sector Median: 26.5) 125.8
PEG 3.22
Altman Z 1.4
Beaver -0.141
Current Ratio 9.61
Debt-Equity (DE) Ratio 0.1
FCF Yield -0.31 %
Revenue QoQ 13.73 %
Revenue YoY -50.66%
Profit QoQ 124.2 %
Profit YoY -85.12 %
Profit Margin (Sector Median: 9.7) 13.38 %
ROE (ROIC: 7.05) 7.07 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 26.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 9.7)
ROE (ROIC: 6.18)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.39
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.27
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1675.92
Expected Revenue (M) 5434.25
Expected Growth (%) 46.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' F'NG MEOW CHENG added 10000.0 units announced on 21 Dec 2023 at ~RM3.4

DATO' F'NG MEOW CHENG reduced 65900.0 units announced on 23 Aug 2023 at ~RM3.29

DATO' F'NG MEOW CHENG reduced 65900.0 units announced on 23 Aug 2023 at ~RM3.29

MR LAU CHEE KHEONG reduced 5500000.0 units announced on 15 Sep 2022 at ~RM4.0

DATO' NG CHAI ENG reduced 5500000.0 units announced on 15 Sep 2022 at ~RM4.0

DATO' NG CHAI ENG added 62000.0 units announced on 27 Jan 2022 at ~RM4.5

F'NG MEOW CHENG added 5000.0 units announced on 11 May 2021 at ~RM5.5

DATO' NG CHAI ENG added 100000.0 units announced on 10 Mar 2021 at ~RM4.76

LIO CHEE YEONG added 30000.0 units announced on 09 Mar 2021 at ~RM5.8

F'NG MEOW CHENG added 15000.0 units announced on 09 Mar 2021 at ~RM4.76

MADAM F'NG MEOW CHENG reduced 10000.0 units announced on 22 Jan 2021 at ~RM11.8

MADAM F'NG MEOW CHENG reduced 20000.0 units announced on 20 Jan 2021 at ~RM11.2

MR LIO CHEE YEONG reduced 60000.0 units announced on 20 Jan 2021 at ~RM10.48

DATO' WAN HASHIM BIN WAN JUSOH reduced 5000.0 units announced on 18 Jan 2021 at ~RM9.96

MR LIO CHEE YEONG reduced 30000.0 units announced on 18 Jan 2021 at ~RM9.96

MADAM F'NG MEOW CHENG reduced 30000.0 units announced on 18 Jan 2021 at ~RM10.48

MR LIO CHEE YEONG added 20000.0 units announced on 12 Jan 2021 at ~RM9.19

DATO' WAN HASHIM BIN WAN JUSOH added 20000.0 units announced on 08 Jan 2021 at ~RM9.39

MR LIO CHEE YEONG reduced 20000.0 units announced on 24 Dec 2020 at ~RM9.72

MADAM F'NG MEOW CHENG reduced 20000.0 units announced on 23 Dec 2020 at ~RM9.64

DATO' WAN HASHIM BIN WAN JUSOH reduced 20000.0 units announced on 23 Dec 2020 at ~RM9.64

MR LIO CHEE YEONG reduced 40000.0 units announced on 22 Dec 2020 at ~RM9.64

DATO' NG CHAI ENG added 30100.0 units announced on 16 Dec 2020 at ~RM8.5

MADAM F'NG MEOW CHENG reduced 10000.0 units announced on 09 Dec 2020 at ~RM8.35

DATO' NG CHAI ENG added 45000.0 units announced on 23 Oct 2020 at ~RM6.33

MADAM F'NG MEOW CHENG added 10000.0 units announced on 15 Sep 2020 at ~RM5.53

DATO' NG CHAI ENG added 50000.0 units announced on 14 Sep 2020 at ~RM5.32

Summary


Market Cap: 3789 M.

Number of Shares: 1101 M.

Adjusted Float: 36.8%.

Stock highly correlated with

FPI (78%)

IND-PROD (78%)

3A (74%)

FPGROUP (74%)

UWC Berhad was incorporated in Malaysia under the Act on 29 March 2018 as a private limited company under the name of UWC Sdn Bhd. On 17 October 2018, UWC was converted into a public limited company and assumed its present name. As an integrated engineering supporting services provider, UWC provides fabrication services involving various processes of working with metal. These intermediate metal products are then used to produce various finished products by the customers in a diverse range of industries such as, among others, semiconductors, life science and medical technology, and heavy equipment.

Sectors: Technology, Semiconductors, Mid Cap, Automation, ATE, Precision Machining

Code: 5292

Website: https://www.uwcberhad.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 19-Oct-2022

Shareholder % Value (M)
Umc Capital Sdn Bhd 52.51% 1989.99
Employees Provident Fund Board 8.1% 306.97
Dato' Ng Chai Eng 7.54% 285.78
Ng Chai Eng 7.5% 284.23
Lau Chee Kheong 7.49% 283.85
Hong Leong Value Fund 2.81% 106.49
Hong Leong Balanced Fund 1.05% 39.79
Citibank New York 0.85% 32.21
KWAP 0.83% 31.45
Kenanga Shariah Growth Opportunities Fund 0.75% 28.42
Vanguard Group 0.75% 28.42
Tan Kean Hean 0.54% 20.46
Norges Bank 0.49% 18.57
Public Strategic Small Cap Fund 0.45% 17.05
Public Small Cap Fund 0.45% 17.05
Kenanga Syariah Growth Fund 0.37% 14.02
Kenanga Growth Opportunities Fund 0.37% 14.02
State Street Bank & Trust 0.36% 13.64
Public Dividend Select Fund 0.35% 13.26
Kumpulan Wang Bersama Syariah 0.3% 11.37
Public Islamic Opportunities Fund 0.29% 10.99
Federated Hermes Global Emerging Markets Smid Equity Fund 0.28% 10.61
Dato' F'Ng Meow Cheng 0.05% 1.86
Dr Ng Chin Liang 0.04% 1.4
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.