T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 76.11 | 2.56 | 2.06 | 2.7% | 0.00 | 0.19 | 15.3% | 90.4% | 48.7% | 6.1% | ||||||||
25 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 66.00 | 6.53 | 4.02 | 6.1% | 0.00 | 0.36 | 8.0% | 38.3% | 16.4% | 14.9% | ||||||||
25 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 61.13 | 5.30 | 4.80 | 7.9% | 0.00 | 0.44 | 34.5% | 33.5% | 10.4% | 74.8% | ||||||||
18 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 45.46 | 4.87 | 4.35 | 9.6% | 0.00 | 0.40 | 13.7% | 50.7% | 124.2% | 85.1% | ||||||||
12 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 39.97 | 1.75 | 1.94 | 4.9% | 0.00 | 0.18 | 16.3% | 61.2% | 58.9% | 93.5% | ||||||||
20 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 47.73 | 3.87 | 4.72 | 9.9% | 0.00 | 0.43 | 48.1% | 45.3% | 75.3% | 83.5% | ||||||||
16 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 91.92 | 24.77 | 19.10 | 20.8% | 0.00 | 1.73 | 0.2% | 15.0% | 34.7% | 23.8% | ||||||||
20 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 92.12 | 37.49 | 29.25 | 31.8% | 0.00 | 2.66 | 10.7% | 22.4% | 2.9% | 26.9% | ||||||||
06 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 103.14 | 39.58 | 30.11 | 29.2% | 2.91 | 2.73 | 18.1% | 61.3% | 4.9% | 54.0% | ||||||||
21 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 87.32 | 37.98 | 28.71 | 32.9% | 0.00 | 2.61 | 9.3% | 21.7% | 14.5% | 24.6% | ||||||||
08 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 79.92 | 32.18 | 25.08 | 31.4% | 0.00 | 2.28 | 6.2% | 2.7% | 8.8% | 7.9% | ||||||||
02 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 75.25 | 30.00 | 23.04 | 30.6% | 0.00 | 2.09 | 17.7% | 5.2% | 17.9% | 6.2% | ||||||||
07 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 63.94 | 23.90 | 19.55 | 30.6% | 1.67 | 1.78 | 10.9% | 4.1% | 15.2% | 4.8% | ||||||||
15 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 71.78 | 27.20 | 23.04 | 32.1% | 0.00 | 2.09 | 7.8% | 28.6% | 15.4% | 57.9% | ||||||||
02 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 77.81 | 35.03 | 27.24 | 35.0% | 0.00 | 4.95 | 8.8% | 41.6% | 25.5% | 104.7% | ||||||||
01 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 71.50 | 28.66 | 21.71 | 30.4% | 0.00 | 3.95 | 16.4% | 52.4% | 16.4% | 93.6% | ||||||||
03 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 61.41 | 22.82 | 18.65 | 30.4% | 2.00 | 3.39 | 10.1% | 30.9% | 27.8% | 85.1% | ||||||||
04 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 55.80 | 18.03 | 14.59 | 26.1% | 0.00 | 2.65 | 1.6% | 45.6% | 9.6% | 65.4% | ||||||||
05 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 54.94 | 16.99 | 13.31 | 24.2% | 0.00 | 3.63 | 17.1% | 18.7% | ||||||||||
15 Nov 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 46.91 | 14.79 | 11.21 | 23.9% | 0.00 | 3.06 | 0.0 | 11.3% | ||||||||||
03 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 46.91 | 13.86 | 10.07 | 21.5% | 0.00 | 2.75 | 22.4% | 14.2% | ||||||||||
01 Jul 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 38.31 | 11.54 | 8.82 | 23.0% | 0.00 | 2.97 |
EPS | 1.38 sen |
Trailing PE (Sector Median: 26.7) | 201.0 |
PEG | 201.0 |
Altman Z | 1.2 |
Beaver | 0.221 |
Current Ratio | 7.36 |
Debt-Equity (DE) Ratio | 0.13 |
FCF Yield | -0.11 % |
Revenue QoQ | 15.31 % |
Revenue YoY | 90.43% |
Profit QoQ | -48.74 % |
Profit YoY | 6.08 % |
Profit Margin (Sector Median: 8.0) | 6.13 % |
ROE (ROIC: 3.69) | 3.69 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 26.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.0) | |
ROE (ROIC: 3.13) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.41 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.06 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1675.92 |
Expected Revenue (M) | 5434.25 |
Expected Growth (%) | 46.0 |
DATO' F'NG MEOW CHENG added 10000.0 units announced on 21 Dec 2023 at ~RM3.4
DATO' F'NG MEOW CHENG reduced 65900.0 units announced on 23 Aug 2023 at ~RM3.29
DATO' F'NG MEOW CHENG reduced 65900.0 units announced on 23 Aug 2023 at ~RM3.29
MR LAU CHEE KHEONG reduced 5500000.0 units announced on 15 Sep 2022 at ~RM4.0
DATO' NG CHAI ENG reduced 5500000.0 units announced on 15 Sep 2022 at ~RM4.0
DATO' NG CHAI ENG added 62000.0 units announced on 27 Jan 2022 at ~RM4.5
F'NG MEOW CHENG added 5000.0 units announced on 11 May 2021 at ~RM5.5
DATO' NG CHAI ENG added 100000.0 units announced on 10 Mar 2021 at ~RM4.76
LIO CHEE YEONG added 30000.0 units announced on 09 Mar 2021 at ~RM5.8
F'NG MEOW CHENG added 15000.0 units announced on 09 Mar 2021 at ~RM4.76
MADAM F'NG MEOW CHENG reduced 10000.0 units announced on 22 Jan 2021 at ~RM11.8
MADAM F'NG MEOW CHENG reduced 20000.0 units announced on 20 Jan 2021 at ~RM11.2
MR LIO CHEE YEONG reduced 60000.0 units announced on 20 Jan 2021 at ~RM10.48
DATO' WAN HASHIM BIN WAN JUSOH reduced 5000.0 units announced on 18 Jan 2021 at ~RM9.96
MR LIO CHEE YEONG reduced 30000.0 units announced on 18 Jan 2021 at ~RM9.96
MADAM F'NG MEOW CHENG reduced 30000.0 units announced on 18 Jan 2021 at ~RM10.48
MR LIO CHEE YEONG added 20000.0 units announced on 12 Jan 2021 at ~RM9.19
DATO' WAN HASHIM BIN WAN JUSOH added 20000.0 units announced on 08 Jan 2021 at ~RM9.39
MR LIO CHEE YEONG reduced 20000.0 units announced on 24 Dec 2020 at ~RM9.72
MADAM F'NG MEOW CHENG reduced 20000.0 units announced on 23 Dec 2020 at ~RM9.64
DATO' WAN HASHIM BIN WAN JUSOH reduced 20000.0 units announced on 23 Dec 2020 at ~RM9.64
MR LIO CHEE YEONG reduced 40000.0 units announced on 22 Dec 2020 at ~RM9.64
DATO' NG CHAI ENG added 30100.0 units announced on 16 Dec 2020 at ~RM8.5
MADAM F'NG MEOW CHENG reduced 10000.0 units announced on 09 Dec 2020 at ~RM8.35
DATO' NG CHAI ENG added 45000.0 units announced on 23 Oct 2020 at ~RM6.33
MADAM F'NG MEOW CHENG added 10000.0 units announced on 15 Sep 2020 at ~RM5.53
DATO' NG CHAI ENG added 50000.0 units announced on 14 Sep 2020 at ~RM5.32
Market Cap: 3063 M.
Market Cap Class: Large caps
Number of Shares: 1102 M.
Adjusted Float: 36.8%.
Stock highly correlated with
JFTECH (87%)
GTRONIC (86%)
PESTECH (85%)
EDGENTA (84%)
UWC Berhad was incorporated in Malaysia under the Act on 29 March 2018 as a private limited company under the name of UWC Sdn Bhd. On 17 October 2018, UWC was converted into a public limited company and assumed its present name. As an integrated engineering supporting services provider, UWC provides fabrication services involving various processes of working with metal. These intermediate metal products are then used to produce various finished products by the customers in a diverse range of industries such as, among others, semiconductors, life science and medical technology, and heavy equipment.
Sectors: Technology, Semiconductors, Automation, ATE, Precision Machining
Code: 5292
Website: https://www.uwcberhad.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 19-Oct-2022
Shareholder | % | Value (M) |
---|---|---|
Umc Capital Sdn Bhd | 52.51% | 1608.72 |
Dato' Ng Chai Eng | 31.8% | 974.33 |
Dato' Lau Chee Kheong | 31.75% | 972.8 |
Employees Provident Fund Board | 8.44% | 258.6 |
Ng Chai Eng | 7.5% | 229.77 |
Lau Chee Kheong | 7.49% | 229.47 |
Hong Leong Value Fund | 2.81% | 86.09 |
Hong Leong Balanced Fund | 1.05% | 32.17 |
Citibank New York | 0.85% | 26.04 |
KWAP | 0.83% | 25.43 |
Kenanga Shariah Growth Opportunities Fund | 0.75% | 22.98 |
Vanguard Group | 0.75% | 22.98 |
Tan Kean Hean | 0.54% | 16.54 |
Norges Bank | 0.49% | 15.01 |
Public Strategic Small Cap Fund | 0.45% | 13.79 |
Public Small Cap Fund | 0.45% | 13.79 |
Kenanga Syariah Growth Fund | 0.37% | 11.34 |
Kenanga Growth Opportunities Fund | 0.37% | 11.34 |
State Street Bank & Trust | 0.36% | 11.03 |
Public Dividend Select Fund | 0.35% | 10.72 |
Kumpulan Wang Bersama Syariah | 0.3% | 9.19 |
Public Islamic Opportunities Fund | 0.29% | 8.88 |
Federated Hermes Global Emerging Markets Smid Equity Fund | 0.28% | 8.58 |
Dato F'Ng Meow Cheng | 0.05% | 1.53 |
Dato' F'Ng Meow Cheng | 0.05% | 1.5 |
Dr Ng Chin Liang | 0.04% | 1.19 |