ASB | ADVANCE SYNERGY BERHAD

7
0.115 (-8.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ASB | ADVANCE SYNERGY BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 Q1 Mar 24 1 31 Dec 24 67.20 -8.02 -7.89 -11.7% 0.00 -0.31 10.1% 18.7% 79.8% 126.0%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 74.78 -65.36 -38.96 -52.1% 0.00 -1.54 18.0% 16.5% 1373.1% 120.9%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 63.36 -3.63 -2.65 -4.2% 0.00 -0.10 5.1% 1.5% 37.6% 59.4%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 66.76 -4.06 -4.24 -6.3% 0.10 -0.17 19.2% 32.8% 21.5% 26.7%
30 May 23 Q1 Mar 23 1 31 Dec 23 82.66 -3.79 -3.49 -4.2% 0.00 -0.14 7.7% 112.2% 80.2% 49.7%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 89.52 -24.80 -17.64 -19.7% 0.00 -0.88 39.1% 114.8% 170.7% 242.0%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 64.35 -5.42 -6.51 -10.1% 0.00 -0.70 28.0% 141.4% 12.7% 4.3%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 50.27 -7.26 -5.78 -11.5% 0.15 -0.62 29.0% 107.4% 16.7% 30.2%
25 May 22 Q1 Mar 22 1 31 Dec 22 38.96 -6.22 -6.94 -17.8% 0.00 -0.75 6.5% 64.3% 155.9% 19.3%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 41.67 23.52 12.42 29.8% 0.00 1.34 56.3% 35.2% 282.5% 795.5%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 26.66 -6.06 -6.81 -25.5% 0.00 -0.73 10.0% 23.5% 17.9% 50.5%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 24.24 -7.40 -8.29 -34.2% 0.15 -0.89 2.2% 10.1% 3.6% 43.5%
28 May 21 Q1 Mar 21 1 31 Dec 21 23.71 -7.99 -8.60 -36.2% 0.00 -0.93 23.1% 44.6% 381.3% 109.8%
03 Mar 21 Q4 Dec 20 4 31 Dec 20 30.82 2.70 -1.79 -5.8% 0.00 -0.19 42.8% 64.0% 87.0% 102.0%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 21.59 -13.95 -13.74 -63.6% 0.00 -1.48 1.9% 61.9% 6.4% 195.1%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 22.02 -14.95 -14.67 -66.6% 0.35 -1.58 48.5% 68.5% 258.1% 285.0%
21 May 20 Q1 Mar 20 1 31 Dec 20 42.80 -2.61 -4.10 -9.6% 0.00 -0.44 50.0% 32.4% 104.7% 12.9%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 85.64 104.48 88.11 102.9% 0.00 9.48 51.0% 1.8% 1992.1% 1079.9%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 56.73 -4.16 -4.66 -8.2% 0.00 -0.50 18.8% 13.2% 22.2% 10.2%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 69.86 -1.50 -3.81 -5.5% 0.25 -0.41 10.4% 7.3% 19.0% 8.0%
29 May 19 Q1 Mar 19 1 31 Dec 19 63.28 -3.20 -4.70 -7.4% 0.00 -0.51 27.5% 3.9% 163.0% 17.8%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 87.24 6.60 7.47 8.6% 0.00 0.80 33.4% 1.9% 276.7% 34.0%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 65.39 -1.27 -4.23 -6.5% 0.00 -0.45 0.4% 10.2% 2.0% 664.4%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 65.13 -2.83 -4.14 -6.4% 0.25 -0.45 1.0% 15.1% 3.7% 21.9%
30 May 18 Q1 Mar 18 1 31 Dec 18 65.81 -2.15 -3.99 -6.1% 0.00 -0.47 26.0% 7.8% 171.7% 74.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 88.93 8.17 5.57 6.3% 0.00 0.82 49.8% 1.9% 1107.4% 35.1%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 59.35 1.85 -0.55 -0.9% 0.00 -0.08 4.9% 4.4% 83.7% 694.6%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 56.59 -1.55 -3.40 -6.0% 0.25 -0.51 7.3% 10.6% 48.7% 258.3%
24 May 17 Q1 Mar 17 1 31 Dec 17 61.05 -0.10 -2.29 -3.7% 0.00 -0.34 32.7% 0.5% 126.6% 37.4%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 90.66 16.33 8.58 9.5% 0.00 1.29 46.0% 18.4% 9124.7% 182.0%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 62.07 1.94 0.09 0.1% 0.00 0.01 1.9% 3.8% 109.8% 99.0%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 63.28 2.13 -0.95 -1.5% 0.25 -0.14 4.2% 2.6% 74.0% 81.1%
24 May 16 Q1 Mar 16 1 31 Dec 16 60.76 -2.21 -3.65 -6.0% 0.00 -0.55 20.6% 3.3% 65.1% 31.4%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 76.55 -6.75 -10.46 -13.7% 0.00 -1.58 18.7% 3.7% 209.0% 441.5%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 64.51 12.33 9.60 14.9% 0.00 1.45 0.7% 5.3% 290.9% 105.9%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 64.96 -2.49 -5.03 -7.7% 0.25 -0.76 3.4% 10.8% 5.6% 2.8%
27 May 15 Q1 Mar 15 1 31 Dec 15 62.82 -3.55 -5.32 -8.5% 0.00 -0.80 21.0% 3.1% 175.5% 150.1%
26 Feb 15 31/12/14 4 31/12/14 79.48 1.21 -1.93 -2.4% 0.00 -0.29 29.7% 7.2% 141.4% 88.1%

Historical Dividends

Financial Ratios

EPS -2.12 sen
Trailing PE (Sector Median: 20.2) 0.0
PEG 0.0
Altman Z 0.4
Beaver -0.051
Current Ratio 2.32
Debt-Equity (DE) Ratio 0.6
FCF Yield -5.53 %
Revenue QoQ -10.14 %
Revenue YoY -18.71%
Profit QoQ 79.75 %
Profit YoY -126.01 %
Profit Margin (Sector Median: 2.9) -19.75 %
ROE (ROIC: -10.8) -13.01 %
Dividend Per Share (DPS) 0.1 sen
Dividend Yield (DY) 0.87 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.9)
ROE (ROIC: -10.48)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -7.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0.0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 29 Nov 2022 at ~RM0.19

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 2000000.0 units announced on 24 Nov 2022 at ~RM0.215

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 300000.0 units announced on 23 Nov 2022 at ~RM0.16

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 1500000.0 units announced on 22 Nov 2022 at ~RM0.14

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 200000.0 units announced on 21 Nov 2022 at ~RM0.1

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 15 Nov 2022 at ~RM0.12

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 10000000.0 units announced on 14 Nov 2022 at ~RM0.13

PUAN SRI DATIN MASRI KHAW ABDULLAH added 500000.0 units announced on 15 Dec 2021 at ~RM0.1

MADAM KAM KIN FOONG reduced 900000.0 units announced on 14 Oct 2020 at ~RM0.205

PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 500000.0 units announced on 14 Oct 2020 at ~RM0.205

Summary


Market Cap: 290 M.

Number of Shares: 2529 M.

Adjusted Float: 53.9%.

Stock highly correlated with

MASTEEL (69%)

MUDAJYA (68%)

KOTRA (64%)

LIONIND (63%)

Advance Synergy Berhad, an investment holding company, is engaged in the operation and management of hotels and resorts. It also engages in the development of residential and commercial properties; provision of telecommunications products and customized solutions for the telecommunications industry; and also in the distribution of third party telecommunications products and components. In addition, the company is also engaged in providing stage bus, express bus, and bus maintenance and related services. Further, it provides travel related services, card and payment related services, as well as operates as a travel and tour agent and a licensed money changer and is also involved in traditional Chinese medicine services. The company operates in Malaysia, Singapore, Africa, the Middle East, Europe, and Australia. Advance Synergy is based in Shah Alam, Malaysia.

Sectors: Trading & Services, Penny Stocks, Education, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 1481

Website: http://www.asb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Mar-2023

Shareholder % Value (M)
Dato' Ahmad Sebi Bakar 29.57% 86.01
Suasana Dinamik Sdn Bhd 9.58% 27.86
Bright Existence Sdn Bhd 6.95% 20.21
Eighth Review (M) Sdn Bhd 3.61% 10.5
Aryati Sasya Dato' Ahmad Sebi 2.65% 7.71
Bank Julius Baer & Co. Ltd 1.41% 4.1
Chew Lee Hwa 1.1% 3.2
Chuah Kim Seng 0.68% 1.98
Bank of Singapore Limited 0.5% 1.45
Lee Yoon Sing 0.45% 1.31
ASH Holdings Sdn Bhd 0.4% 1.16
Tan Chee Keong 0.31% 0.9
Choa Wei Keong 0.3% 0.87
Wong Ten An 0.28% 0.81
Chang Meei Meei 0.22% 0.64
Lay Man Wan @ Lai Mun Wan 0.21% 0.61
Chian Kiang Yeah 0.18% 0.52
Yong Yoong Thiam 0.17% 0.49
Sim Ann Huat 0.16% 0.47
Ibrahim Hamzah 0.16% 0.47
Liew See Kim 0.13% 0.38
Lim Hong Liang 0.13% 0.38
Victor Chai Cheng Wah 0.13% 0.38
Yeo Koon Lian 0.12% 0.35
Malpac Capital Sdn Bhd 0.12% 0.35
Su Ming Keat 0.11% 0.32
Ng Yoke Hin 0.11% 0.32
Lim Ming Yee 0.1% 0.29
Liau Hock Kwang 0.1% 0.29
Liew Chak Foong 0.1% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.