T-O (am): 0.075 (08:59:00)
Last updated: 11:08
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 64.60 | 6.58 | 9.03 | 14.0% | 0.00 | 0.36 | 5.0% | 0.0% | 280.0% | 177.3% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 67.97 | -5.04 | -5.02 | -7.4% | 0.05 | -0.20 | 6.0% | 20.5% | 31.4% | 29.4% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 64.09 | -7.63 | -7.32 | -11.4% | 0.00 | -0.29 | 22.1% | 4.6% | 77.2% | 7.2% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 82.29 | -30.86 | -32.05 | -38.9% | 0.00 | -1.27 | 27.4% | 10.0% | 174.3% | 17.8% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 64.61 | -20.17 | -11.68 | -18.1% | 0.00 | -0.46 | 14.6% | 2.0% | 64.3% | 341.7% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 56.41 | -13.16 | -7.11 | -12.6% | 0.05 | -0.28 | 16.1% | 15.5% | 9.9% | 67.7% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 67.20 | -8.02 | -7.89 | -11.7% | 0.00 | -0.31 | 10.1% | 18.7% | 79.8% | 126.0% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 74.78 | -65.36 | -38.96 | -52.1% | 0.00 | -1.54 | 18.0% | 16.5% | 1373.1% | 120.9% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 63.36 | -3.63 | -2.65 | -4.2% | 0.00 | -0.10 | 5.1% | 1.5% | 37.6% | 59.4% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 66.76 | -4.06 | -4.24 | -6.3% | 0.10 | -0.17 | 19.2% | 32.8% | 21.5% | 26.7% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 82.66 | -3.79 | -3.49 | -4.2% | 0.00 | -0.14 | 7.7% | 112.2% | 80.2% | 49.7% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 89.52 | -24.80 | -17.64 | -19.7% | 0.00 | -0.88 | 39.1% | 114.8% | 170.7% | 242.0% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 64.35 | -5.42 | -6.51 | -10.1% | 0.00 | -0.70 | 28.0% | 141.4% | 12.7% | 4.3% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 50.27 | -7.26 | -5.78 | -11.5% | 0.15 | -0.62 | 29.0% | 107.4% | 16.7% | 30.2% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 38.96 | -6.22 | -6.94 | -17.8% | 0.00 | -0.75 | 6.5% | 64.3% | 155.9% | 19.3% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 41.67 | 23.52 | 12.42 | 29.8% | 0.00 | 1.34 | 56.3% | 35.2% | 282.5% | 795.5% | ||||||||
| 24 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 26.66 | -6.06 | -6.81 | -25.5% | 0.00 | -0.73 | 10.0% | 23.5% | 17.9% | 50.5% | ||||||||
| 25 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 24.24 | -7.40 | -8.29 | -34.2% | 0.15 | -0.89 | 2.2% | 10.1% | 3.6% | 43.5% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 23.71 | -7.99 | -8.60 | -36.2% | 0.00 | -0.93 | 23.1% | 44.6% | 381.3% | 109.8% | ||||||||
| 03 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 30.82 | 2.70 | -1.79 | -5.8% | 0.00 | -0.19 | 42.8% | 64.0% | 87.0% | 102.0% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 21.59 | -13.95 | -13.74 | -63.6% | 0.00 | -1.48 | 1.9% | 61.9% | 6.4% | 195.1% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 22.02 | -14.95 | -14.67 | -66.6% | 0.35 | -1.58 | 48.5% | 68.5% | 258.1% | 285.0% | ||||||||
| 21 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 42.80 | -2.61 | -4.10 | -9.6% | 0.00 | -0.44 | 50.0% | 32.4% | 104.7% | 12.9% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 85.64 | 104.48 | 88.11 | 102.9% | 0.00 | 9.48 | 51.0% | 1.8% | 1992.1% | 1079.9% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 56.73 | -4.16 | -4.66 | -8.2% | 0.00 | -0.50 | 18.8% | 13.2% | 22.2% | 10.2% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 69.86 | -1.50 | -3.81 | -5.5% | 0.25 | -0.41 | 10.4% | 7.3% | 19.0% | 8.0% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 63.28 | -3.20 | -4.70 | -7.4% | 0.00 | -0.51 | 27.5% | 3.9% | 163.0% | 17.8% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 87.24 | 6.60 | 7.47 | 8.6% | 0.00 | 0.80 | 33.4% | 1.9% | 276.7% | 34.0% | ||||||||
| 28 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 65.39 | -1.27 | -4.23 | -6.5% | 0.00 | -0.45 | 0.4% | 10.2% | 2.0% | 664.4% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 65.13 | -2.83 | -4.14 | -6.4% | 0.25 | -0.45 | 1.0% | 15.1% | 3.7% | 21.9% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 65.81 | -2.15 | -3.99 | -6.1% | 0.00 | -0.47 | 26.0% | 7.8% | 171.7% | 74.8% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 88.93 | 8.17 | 5.57 | 6.3% | 0.00 | 0.82 | 49.8% | 1.9% | 1107.4% | 35.1% | ||||||||
| 22 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 59.35 | 1.85 | -0.55 | -0.9% | 0.00 | -0.08 | 4.9% | 4.4% | 83.7% | 694.6% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 56.59 | -1.55 | -3.40 | -6.0% | 0.25 | -0.51 | 7.3% | 10.6% | 48.7% | 258.3% | ||||||||
| 24 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 61.05 | -0.10 | -2.29 | -3.7% | 0.00 | -0.34 | 32.7% | 0.5% | 126.6% | 37.4% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 90.66 | 16.33 | 8.58 | 9.5% | 0.00 | 1.29 | 46.0% | 18.4% | 9124.7% | 182.0% | ||||||||
| 23 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 62.07 | 1.94 | 0.09 | 0.1% | 0.00 | 0.01 | 1.9% | 3.8% | 109.8% | 99.0% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 63.28 | 2.13 | -0.95 | -1.5% | 0.25 | -0.14 | 4.2% | 2.6% | 74.0% | 81.1% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 60.76 | -2.21 | -3.65 | -6.0% | 0.00 | -0.55 | 20.6% | 3.3% | 65.1% | 31.4% | ||||||||
| 24 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 76.55 | -6.75 | -10.46 | -13.7% | 0.00 | -1.58 | 18.7% | 3.7% | 209.0% | 441.5% | ||||||||
| 25 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 64.51 | 12.33 | 9.60 | 14.9% | 0.00 | 1.45 | 0.7% | 5.3% | 290.9% | 105.9% | ||||||||
| 26 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 64.96 | -2.49 | -5.03 | -7.7% | 0.25 | -0.76 | 3.4% | 10.8% | 5.6% | 2.8% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 62.82 | -3.55 | -5.32 | -8.5% | 0.00 | -0.80 | 21.0% | 3.1% | 175.5% | 150.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 79.48 | 1.21 | -1.93 | -2.4% | 0.00 | -0.29 | 29.7% | 7.2% | 141.4% | 88.1% |
| EPS | -1.4 sen |
| Trailing PE (Sector Median: 27.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.038 |
| Current Ratio | 2.78 |
| Debt-Equity (DE) Ratio | 0.47 |
| FCF Yield | 1.59 % |
| Revenue QoQ | -4.95 % |
| Revenue YoY | -0.01% |
| Profit QoQ | 279.98 % |
| Profit YoY | 177.32 % |
| Profit Margin (Sector Median: 2.0) | -12.67 % |
| ROE (ROIC: -8.29) | -9.91 % |
| Dividend Per Share (DPS) | 0.05 sen |
| Dividend Yield (DY) | 0.67 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.0) | |
| ROE (ROIC: 1.0) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.92 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0 |
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 29 Nov 2022 at ~RM0.19
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 2000000.0 units announced on 24 Nov 2022 at ~RM0.215
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 300000.0 units announced on 23 Nov 2022 at ~RM0.16
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 1500000.0 units announced on 22 Nov 2022 at ~RM0.14
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 200000.0 units announced on 21 Nov 2022 at ~RM0.1
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 15 Nov 2022 at ~RM0.12
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 10000000.0 units announced on 14 Nov 2022 at ~RM0.13
PUAN SRI DATIN MASRI KHAW ABDULLAH added 500000.0 units announced on 15 Dec 2021 at ~RM0.1
MADAM KAM KIN FOONG reduced 900000.0 units announced on 14 Oct 2020 at ~RM0.205
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 500000.0 units announced on 14 Oct 2020 at ~RM0.205
Market Cap: 189 M.
Market Cap Class: Micro caps
Number of Shares: 2529 M.
Adjusted Float: 53.9%.
Stock highly correlated with
EMETALL (96%)
JHM (95%)
BAT (94%)
CHINWEL (94%)
Advance Synergy Berhad, incorporated in 1920 and headquartered in Shah Alam, Selangor, Malaysia is a diversified conglomerate with business interests spanning various sectors, including property development and investment, hospitality, financial services, information and communications technology (ICT), travel and tours, bus-body fabrication, and education. The company’s property division manages real estate assets, hospitality businesses, and investment properties, contributing to Malaysia’s commercial and tourism landscape. Its financial services arm offers payment solutions and money services, supporting businesses and consumers with innovative financial products. The ICT division provides telecommunications software, managed services, and venture investments in technology startups. Additionally, Advance Synergy’s travel and tours segment specializes in corporate and group travel solutions, while its bus-body fabrication unit serves the automotive industry with high-quality manufacturing. Through strategic growth initiatives and operational excellence, the company continues to strengthen its market presence across multiple industries.
Sectors: Trading & Services, Penny Stocks, Education, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services
Code: 1481
Website: http://www.asb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Ahmad Sebi Bakar | 29.57% | 56.09 |
| Suasana Dinamik Sdn Bhd | 9.58% | 18.17 |
| Bright Existence Sdn Bhd | 6.95% | 13.18 |
| Eighth Review (M) Sdn Bhd | 3.61% | 6.85 |
| Aryati Sasya Dato' Ahmad Sebi | 2.65% | 5.03 |
| Bank Julius Baer & Co. Ltd | 1.41% | 2.67 |
| Chew Lee Hwa | 1.1% | 2.09 |
| Chuah Kim Seng | 0.68% | 1.29 |
| Bank of Singapore Limited | 0.5% | 0.95 |
| Lee Yoon Sing | 0.45% | 0.85 |
| ASH Holdings Sdn Bhd | 0.4% | 0.76 |
| Tan Chee Keong | 0.31% | 0.59 |
| Choa Wei Keong | 0.3% | 0.57 |
| Wong Ten An | 0.28% | 0.53 |
| Chang Meei Meei | 0.22% | 0.42 |
| Lay Man Wan @ Lai Mun Wan | 0.21% | 0.4 |
| Chian Kiang Yeah | 0.18% | 0.34 |
| Yong Yoong Thiam | 0.17% | 0.32 |
| Sim Ann Huat | 0.16% | 0.3 |
| Ibrahim Hamzah | 0.16% | 0.3 |
| Liew See Kim | 0.13% | 0.25 |
| Lim Hong Liang | 0.13% | 0.25 |
| Victor Chai Cheng Wah | 0.13% | 0.25 |
| Yeo Koon Lian | 0.12% | 0.23 |
| Malpac Capital Sdn Bhd | 0.12% | 0.23 |
| Su Ming Keat | 0.11% | 0.21 |
| Ng Yoke Hin | 0.11% | 0.21 |
| Lim Ming Yee | 0.1% | 0.19 |
| Liau Hock Kwang | 0.1% | 0.19 |
| Liew Chak Foong | 0.1% | 0.19 |
| Madam Chew Lee Fong | 0.0% | 0.01 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |