ASB | ADVANCE SYNERGY BERHAD [NS]
0.135 (3.85%)
T-O (am): 0.135 (08:59:00)
T-O (pm): 0.135 (14:16:00)
Last updated: 12:30
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 89.52 | -24.80 | -17.64 | -19.7% | 0.00 | -0.88 | 39.1% | 114.8% | 170.7% | 242.0% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 64.35 | -5.42 | -6.51 | -10.1% | 0.00 | -0.70 | 28.0% | 141.4% | 12.7% | 4.3% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 50.27 | -7.26 | -5.78 | -11.5% | 0.15 | -0.62 | 29.0% | 107.4% | 16.7% | 30.2% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 38.96 | -6.22 | -6.94 | -17.8% | 0.00 | -0.75 | 6.5% | 64.3% | 155.9% | 19.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 41.67 | 23.52 | 12.42 | 29.8% | 0.00 | 1.34 | 56.3% | 35.2% | 282.5% | 795.5% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 26.66 | -6.06 | -6.81 | -25.5% | 0.00 | -0.73 | 10.0% | 23.5% | 17.9% | 50.5% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 24.24 | -7.40 | -8.29 | -34.2% | 0.15 | -0.89 | 2.2% | 10.1% | 3.6% | 43.5% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 23.71 | -7.99 | -8.60 | -36.2% | 0.00 | -0.93 | 23.1% | 44.6% | 381.3% | 109.8% | ||||||||
| 03 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 30.82 | 2.70 | -1.79 | -5.8% | 0.00 | -0.19 | 42.8% | 64.0% | 87.0% | 102.0% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 21.59 | -13.95 | -13.74 | -63.6% | 0.00 | -1.48 | 1.9% | 61.9% | 6.4% | 195.1% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 22.02 | -14.95 | -14.67 | -66.6% | 0.35 | -1.58 | 48.5% | 68.5% | 258.1% | 285.0% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 42.80 | -2.61 | -4.10 | -9.6% | 0.00 | -0.44 | 50.0% | 32.4% | 104.7% | 12.9% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 85.64 | 104.48 | 88.11 | 102.9% | 0.00 | 9.48 | 51.0% | 1.8% | 1992.1% | 1079.9% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 56.73 | -4.16 | -4.66 | -8.2% | 0.00 | -0.50 | 18.8% | 13.2% | 22.2% | 10.2% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 69.86 | -1.50 | -3.81 | -5.5% | 0.25 | -0.41 | 10.4% | 7.3% | 19.0% | 8.0% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 63.28 | -3.20 | -4.70 | -7.4% | 0.00 | -0.51 | 27.5% | 3.9% | 163.0% | 17.8% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 87.24 | 6.60 | 7.47 | 8.6% | 0.00 | 0.80 | 33.4% | 1.9% | 276.7% | 34.0% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 65.39 | -1.27 | -4.23 | -6.5% | 0.00 | -0.45 | 0.4% | 10.2% | 2.0% | 664.4% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 65.13 | -2.83 | -4.14 | -6.4% | 0.25 | -0.45 | 1.0% | 15.1% | 3.7% | 21.9% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 65.81 | -2.15 | -3.99 | -6.1% | 0.00 | -0.47 | 26.0% | 7.8% | 171.7% | 74.8% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 88.93 | 8.17 | 5.57 | 6.3% | 0.00 | 0.82 | 49.8% | 1.9% | 1107.4% | 35.1% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 59.35 | 1.85 | -0.55 | -0.9% | 0.00 | -0.08 | 4.9% | 4.4% | 83.7% | 694.6% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 56.59 | -1.55 | -3.40 | -6.0% | 0.25 | -0.51 | 7.3% | 10.6% | 48.7% | 258.3% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 61.05 | -0.10 | -2.29 | -3.7% | 0.00 | -0.34 | 32.7% | 0.5% | 126.6% | 37.4% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 90.66 | 16.33 | 8.58 | 9.5% | 0.00 | 1.29 | 46.0% | 18.4% | 9124.7% | 182.0% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 62.07 | 1.94 | 0.09 | 0.1% | 0.00 | 0.01 | 1.9% | 3.8% | 109.8% | 99.0% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 63.28 | 2.13 | -0.95 | -1.5% | 0.25 | -0.14 | 4.2% | 2.6% | 74.0% | 81.1% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 60.76 | -2.21 | -3.65 | -6.0% | 0.00 | -0.55 | 20.6% | 3.3% | 65.1% | 31.4% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 76.55 | -6.75 | -10.46 | -13.7% | 0.00 | -1.58 | 18.7% | 3.7% | 209.0% | 441.5% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 64.51 | 12.33 | 9.60 | 14.9% | 0.00 | 1.45 | 0.7% | 5.3% | 290.9% | 105.9% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 64.96 | -2.49 | -5.03 | -7.7% | 0.25 | -0.76 | 3.4% | 10.8% | 5.6% | 2.8% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 62.82 | -3.55 | -5.32 | -8.5% | 0.00 | -0.80 | 21.0% | 3.1% | 175.5% | 150.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 79.48 | 1.21 | -1.93 | -2.4% | 0.00 | -0.29 | 29.7% | 7.2% | 141.4% | 88.1% |
Historical Dividends
Financial Ratios
| EPS | -1.46 sen |
| Trailing PE (Sector Median: 15.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.4 |
| Beaver | -0.04 |
| Current Ratio | 2.55 |
| Debt-Equity (DE) Ratio | 0.54 |
| FCF Yield | -18.16 % |
| Revenue QoQ | 39.12 % |
| Revenue YoY | 114.81% |
| Profit QoQ | -170.74 % |
| Profit YoY | -242.0 % |
| Profit Margin (Sector Median: 1.3) | -15.17 % |
| ROE (ROIC: -6.34) | -7.49 % |
| Dividend Per Share (DPS) | 0.15 sen |
| Dividend Yield (DY) | 1.15 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.3) | |
| ROE (ROIC: -6.2) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -17.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 29 Nov 2022 at ~RM0.19
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 2000000.0 units announced on 24 Nov 2022 at ~RM0.215
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 300000.0 units announced on 23 Nov 2022 at ~RM0.16
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 1500000.0 units announced on 22 Nov 2022 at ~RM0.14
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 200000.0 units announced on 21 Nov 2022 at ~RM0.1
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 6000000.0 units announced on 15 Nov 2022 at ~RM0.12
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 10000000.0 units announced on 14 Nov 2022 at ~RM0.13
PUAN SRI DATIN MASRI KHAW ABDULLAH added 500000.0 units announced on 15 Dec 2021 at ~RM0.1
MADAM KAM KIN FOONG reduced 900000.0 units announced on 14 Oct 2020 at ~RM0.205
PUAN SRI DATIN MASRI KHAW ABDULLAH reduced 500000.0 units announced on 14 Oct 2020 at ~RM0.205
Summary
Market Cap: 328 M.
Number of Shares: 2529 M.
Adjusted Float: 76.7%.
Stock highly correlated with
MFLOUR (82%)
MUIPROP (81%)
SMISCOR (76%)
MIKROMB (74%)
Advance Synergy Berhad, an investment holding company, is engaged in the operation and management of hotels and resorts. It also engages in the development of residential and commercial properties; provision of telecommunications products and customized solutions for the telecommunications industry; and also in the distribution of third party telecommunications products and components. In addition, the company is also engaged in providing stage bus, express bus, and bus maintenance and related services. Further, it provides travel related services, card and payment related services, as well as operates as a travel and tour agent and a licensed money changer and is also involved in traditional Chinese medicine services. The company operates in Malaysia, Singapore, Africa, the Middle East, Europe, and Australia. Advance Synergy is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Penny Stocks, Education, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO
Code: 1481
Website: http://www.asb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 06-Apr-2022
| Shareholder | Value (M) |
|---|---|
| Suasana Dinamik Sdn Bhd | 10.91 |
| Dato’ Ahmad Sebi Bakar | 10.37 |
| Bright Existence Sdn Bhd | 7.92 |
| Eighth Review (M) Sdn Bhd | 4.11 |
| Bank Julius Baer & Co. Ltd. (Singapore Branch) | 3.46 |
| Affin Hwang Investment Bank Berhad IVT (CEN) | 3.41 |
| Aryati Sasya Dato’ Ahmad Sebi | 3.01 |
| Malpac Capital Sdn Bhd | 2.87 |
| Chew Lee Hwa | 1.74 |
| ASH Holdings Sdn Bhd | 1.62 |
| Malpac Management Sdn Bhd | 1.33 |
| Tay Teck Ho | 1.14 |
| Wong Ten An | 0.95 |
| Goh Boon Seng | 0.9 |
| Tay Hock Soon | 0.89 |
| Lim Hong Liang | 0.83 |
| Tan Chin Seoh | 0.82 |
| Chuah Kim Seng | 0.77 |
| Lee Yoon Sing | 0.7 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.68 |
| Francis Chai Kim Lung | 0.6 |
| Lay Man Wan @ Lai Mun Wan | 0.56 |
| Ong Kok Thye | 0.54 |
| Lee Jooi Seng | 0.48 |
| Lee Eng Gee | 0.36 |
| Tey Alk Teng | 0.35 |
| Toh Swee Ying | 0.35 |
| Yeoh Swee Leng | 0.34 |
| Ong Bee Lian | 0.31 |
| Union Bancaire Privee | 0.3 |
Social
