EVERGRN | EVERGREEN FIBREBOARD BHD

6
0.395 (-2.47%)

T-O (am): 0.405 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EVERGRN | EVERGREEN FIBREBOARD BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q3 Sep 22 3 31 Dec 22 253.53 19.54 15.20 6.0% 0.00 1.80 23.2% 26.1% 17.1% 187.5%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 330.11 23.13 18.34 5.6% 0.00 2.17 3.4% 54.8% 4.6% 335.3%
23 May 22 Q1 Mar 22 1 31 Dec 22 319.32 22.08 17.53 5.5% 1.50 2.07 11.2% 36.9% 6.1% 81.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 287.27 19.68 16.52 5.8% 0.00 1.95 42.9% 23.2% 212.4% 121.0%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 201.03 8.30 5.29 2.6% 0.00 0.63 5.8% 11.2% 25.5% 261.9%
16 Aug 21 Q2 Jun 21 2 31 Dec 21 213.31 4.58 4.21 2.0% 0.00 0.50 8.5% 23.4% 56.3% 138.0%
17 May 21 Q1 Mar 21 1 31 Dec 21 233.22 11.42 9.64 4.1% 0.00 1.14 0.0% 2.5% 112.3% 179.3%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 233.24 -78.69 -78.49 -33.6% 0.00 -9.28 3.1% 3.1% 5472.4% 442.7%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 226.32 3.22 1.46 0.7% 0.00 0.17 30.9% 9.3% 113.2% 121.9%
13 Aug 20 Q2 Jun 20 2 31 Dec 20 172.92 -8.70 -11.08 -6.4% 0.00 -1.31 24.0% 25.4% 8.8% 6.9%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 227.41 -11.75 -12.15 -5.3% 0.00 -1.44 5.6% 7.5% 16.0% 15.0%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 240.81 -18.08 -14.46 -6.0% 0.00 -1.71 3.5% 13.7% 116.9% 80.4%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 249.47 -4.59 -6.67 -2.7% 0.00 -0.79 7.6% 13.5% 35.7% 224.7%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 231.93 -9.47 -10.36 -4.5% 0.00 -1.23 5.6% 20.0% 1.9% 186.7%
24 May 19 Q1 Mar 19 1 31 Dec 19 245.72 -10.15 -10.57 -4.3% 0.00 -1.25 12.0% 7.0% 31.8% 256.1%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 279.10 -8.67 -8.02 -2.9% 0.00 -0.95 3.3% 9.2% 250.0% 160.0%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 288.53 7.74 5.34 1.9% 0.00 0.63 0.5% 10.9% 55.3% 64.6%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 289.92 13.86 11.96 4.1% 0.00 1.41 9.7% 11.9% 76.7% 92.9%
28 May 18 Q1 Mar 18 1 31 Dec 18 264.18 13.57 6.77 2.6% 1.38 0.80 3.3% 5.9% 49.3% 35.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 255.71 18.38 13.36 5.2% 0.00 1.58 1.7% 2.7% 11.5% 23.6%
14 Nov 17 Q3 Sep 17 3 31 Dec 17 260.13 21.64 15.10 5.8% 0.00 1.78 0.4% 7.3% 143.5% 10.6%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 258.98 10.57 6.20 2.4% 0.00 0.73 3.8% 5.2% 41.2% 62.3%
23 May 17 Q1 Mar 17 1 31 Dec 17 249.50 16.92 10.54 4.2% 2.00 1.25 5.1% 1.1% 39.7% 48.9%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 262.79 20.39 17.48 6.7% 0.00 2.11 8.4% 1.3% 3.6% 16.9%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 242.35 22.12 16.88 7.0% 0.00 2.06 1.6% 5.3% 2.6% 38.8%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 246.24 21.68 16.46 6.7% 0.00 2.04 0.2% 5.3% 20.2% 31.1%
20 May 16 Q1 Mar 16 1 31 Dec 16 246.79 24.32 20.62 8.3% 0.00 2.68 7.3% 6.3% 1.9% 2.8%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 266.34 27.29 21.03 7.9% 0.01 4.06 4.0% 5.6% 23.8% 46.4%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 256.04 34.76 27.59 10.8% 0.00 5.38 1.5% 9.2% 15.5% 173.8%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 259.96 28.03 23.89 9.2% 0.00 4.66 12.0% 20.5% 19.1% 210.1%
22 May 15 Q1 Mar 15 1 31 Dec 15 232.13 24.78 20.06 8.6% 0.00 3.91 8.0% 3.1% 39.7% 876.8%
27 Feb 15 31/12/14 4 31/12/14 252.22 17.65 14.36 5.7% 0.00 2.80 7.6% 0.1% 42.5% 323.5%

Historical Dividends

Financial Ratios

EPS 7.99 sen
Trailing PE (Sector Median: 10.8) 4.9
PEG 0.05
Altman Z 1.8
Beaver 0.081
Current Ratio 2.11
Debt-Equity (DE) Ratio 0.34
FCF Yield 3.2 %
Revenue QoQ -23.2 %
Revenue YoY 26.12%
Profit QoQ -17.1 %
Profit YoY 187.5 %
Profit Margin (Sector Median: 6.6) 5.68 %
ROE (ROIC: 5.87) 6.26 %
Dividend Per Share (DPS) 1.5 sen
Dividend Yield (DY) 3.8 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.6)
ROE (ROIC: 5.71)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.28
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 334 M.

Number of Shares: 846 M.

Adjusted Float: 68.5%.

Stock highly correlated with

BKAWAN (90%)

HSPLANT (89%)

FGV (88%)

PCHEM (88%)

Evergreen Fibreboard Berhad, together with its subsidiaries, engages in the manufacture and sale of medium density fiberboard, particleboard, and wooden furniture in Malaysia, Thailand, Indonesia, and Singapore. Its medium density fiberboard is used in various applications, including furniture, speaker boxes, and doors. The company's particleboard is used in the construction of home and office furniture, and shelving and kitchen cabinets, as well as commercial and institutional fixtures. Its furniture products include workspace and storage systems, hall dividers, bedroom furniture, living room furniture, kitchen furniture, desks, cabinets, shoe racks, wardrobes, and bookcases. The company was founded in 1972 and is based in Batu Pahat, Malaysia.

Sectors: Industrial Products, Wooden Products, Exports, Wood & Wood Products, Industrial Products & Services, Penny Stocks

Code: 5101

Website: http://evergreengroup.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Kuo Jen Chang 56.34
Kuo Jen Chiu 49.11
Kuo Huei Chen 12.87
Ng Ah Chai 8.66
Kuo Jeffrey S 6.85
Kuo Justin S 6.85
Kuo Henry S 6.85
PMB Shariah Growth Fund 6.72
Employees Provident Fund Board 6.69
J.P. Morgan Securities PLC 6.69
Ng Paik Pheng 5.28
Dana Makmur Pheim 4.01
Wong Yee Hui 3.61
MGF Capital Limited 3.08
DBS Bank Ltd 2.51
Loh Yih 2.17
Teh Chan Sherng 2.17
Susy Ding 2.07
KAF Tactical Fund 1.91
Phillip Securities Pte Ltd 1.87
Yew Yee Yong 1.64
Chee Chen Kai 1.44
Bank Julius Baer & Co Ltd 1.37
Lembaga Tabung Haji 1.37
UBS AG 1.34
Chee Ah Kuan 1.14
Acadian Emerging Markets Micro-Cap Equity Master Fund 1.1

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.