HENGYUAN | HENGYUAN REFINING COMPANY BERHAD
7.40 (6.02%)
T-O: 7.2 (08:59:00)
Last updated: 16:59
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 27.56 sen |
| Trailing PE (Sector Median: 17.3) | 26.9 |
| PEG | 26.9 |
| Altman Z | 2.9 |
| Beaver | 0.065 |
| Current Ratio | 1.19 |
| Debt-Equity (DE) Ratio | 1.67 |
| FCF Yield | 1.84 % |
| Revenue QoQ | 122.3 % |
| Revenue YoY | 67.3 % |
| Profit QoQ | 4.82 % |
| Profit YoY | -67.06 % |
| Profit Margin (Sector Median: 2.2) | 0.69 % |
| ROE (ROIC: 3.49) | 4.03 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 6.84 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 179.26 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 50.49 |
| Expected Revenue (M) | 879.65 |
| Expected Growth (%) | -12.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 2220 M.
Number of Shares: 300 M.
Adjusted Float: 34.62%.
Stock highly correlated with
PENERGY (85%)
PETRONM (85%)
ENERGY (84%)
APM (81%)
Hengyuan Refining Company Berhad (formerly known as Shell Refining Company (Federation of Malaya) Berhad), is engaged in the refining and manufacture of petroleum products in Malaysia. The company's petroleum products include liquefied petroleum gas or LPG; propylene; gasoline or petrol; jet fuel or Avtur; Gasoil or diesel; and sulphur, as well as various petroleum components. It offers its products to power, food, general manufacturing, steel, automotive manufacturing, marine, aviation, and transportation industries, as well as motorists and home applications. The company was incorporated in 1960 and is based in Port Dickson, Malaysia.
Sectors: Petrol Refiners and Distributors, Downstream Oil & Gas, Oil & Gas, F4GBM, F4GBM Shariah, Oil & Gas Producers, Energy, Post MCO
Code: 4324
Website: http://hrc.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 19-Mar-2019
| Shareholder | Value (M) |
|---|---|
| Malaysia Hengyuan International Limited | 1132.71 |
| Kam Loong Mining Sdn Bhd | 41.29 |
| Amanah Saham Bumiputera | 41.27 |
| Foo Khen Ling | 39.22 |
| Tan Kah Hock | 23.76 |
| Deva Dassan Solomon | 17.83 |
| Goh Ching Mun | 15.48 |
| Helina Shanti Solomon | 10.84 |
| New York State Common Retirement Fund | 9.88 |
| Manulife Investment Progress Fund | 9.51 |
| Inbamanay A/P M J Arumanayagam | 9.01 |
| California State Teachers Retirement System | 8.92 |
| Employees Provident Fund Board | 8.84 |
| Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc | 7.97 |
| Deva Dassan Solomon | 7.95 |
| Wong Siew Fah | 6.73 |
| Manulife Insurance Berhad (Equity Fund) | 6.73 |
| John Devaraj Solomon | 6.3 |
| Selina Sharmalar Solomon | 6.23 |
| Kam Loong Credit Sdn Bhd | 5.93 |
| Eletechnics Sdn Bhd | 5.92 |
| Lee Foundation | 5.85 |
| Deva Dassan Solomon | 5.8 |
| UOB Kay Hian Pte Ltd | 5.66 |
| Law King Yong | 5.65 |
| Soon Hock Teong | 5.55 |
| Reuben Tan Cherh Chung | 5.18 |
| Inbamanay A/P M J Arumanayagam | 5.03 |
| Ong Saut Mee | 4.89 |
Social
