EG | EG INDUSTRIES BHD

6
1.19 (0.85%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EG | EG INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Feb 23 Q2 Dec 22 2 30 Jun 23 374.38 9.53 9.20 2.5% 0.00 2.19 1.6% 4.4% 2.6% 16.3%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 380.33 9.28 8.97 2.4% 0.00 2.15 50.3% 93.1% 269.8% 361.4%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 252.98 -5.80 -5.28 -2.1% 0.00 -1.34 17.3% 11.4% 194.3% 616.5%
24 May 22 Q3 Mar 22 3 30 Jun 22 306.00 5.71 5.60 1.8% 0.00 1.45 14.6% 32.1% 29.2% 33.4%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 358.48 8.07 7.91 2.2% 0.00 2.08 82.0% 19.9% 306.9% 56.5%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 196.99 2.05 1.94 1.0% 0.00 0.51 13.2% 32.8% 90.0% 56.3%
15 Sep 21 Q4 Jun 21 4 30 Jun 21 227.06 1.07 1.02 0.5% 0.00 0.32 2.0% 1.5% 75.7% 107.9%
28 May 21 Q3 Mar 21 3 30 Jun 21 231.62 4.32 4.20 1.8% 0.00 1.36 22.6% 9.6% 16.9% 177.1%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 299.04 5.17 5.05 1.7% 0.00 1.78 2.0% 5.0% 13.7% 148.9%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 293.09 4.45 4.45 1.5% 0.00 1.71 27.2% 5.8% 134.4% 14.8%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 230.48 -12.40 -12.92 -5.6% 0.00 -5.02 9.0% 17.9% 137.1% 961.0%
19 Jun 20 Q3 Mar 20 3 30 Jun 20 211.36 -5.45 -5.45 -2.6% 0.00 -2.12 25.8% 2.4% 368.4% 410.4%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 284.76 2.23 2.03 0.7% 0.00 0.79 2.8% 9.8% 47.6% 52.4%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 277.05 3.88 3.87 1.4% 0.00 1.51 1.2% 8.0% 158.0% 26.6%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 280.55 1.85 1.50 0.5% 0.00 0.57 29.6% 9.7% 14.5% 48.6%
30 May 19 Q3 Mar 19 3 30 Jun 19 216.45 1.81 1.76 0.8% 0.00 0.66 16.6% 15.5% 58.8% 58.2%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 259.45 4.32 4.26 1.6% 0.00 1.60 1.1% 1.9% 19.2% 5.2%
30 Nov 18 Q1 Sep 18 1 30 Jun 19 256.65 5.33 5.28 2.1% 0.00 1.97 0.4% 3.5% 80.7% 30.9%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 255.72 2.81 2.92 1.1% 0.00 1.17 0.1% 2.6% 30.6% 1.1%
31 May 18 Q3 Mar 18 3 30 Jun 18 256.06 4.25 4.21 1.6% 0.00 1.72 0.6% 1.1% 3.7% 20.3%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 254.50 4.56 4.06 1.6% 0.00 1.74 2.6% 2.0% 46.9% 46.6%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 247.91 7.69 7.64 3.1% 0.00 3.61 5.6% 5.6% 158.7% 6.8%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 262.58 3.04 2.95 1.1% 0.00 1.40 3.7% 74.8% 44.1% 21.4%
31 May 17 Q3 Mar 17 3 30 Jun 17 253.14 5.97 5.28 2.1% 0.00 2.50 2.5% 66.0% 30.6% 25.8%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 259.70 8.21 7.60 2.9% 0.00 3.60 10.7% 24.3% 6.4% 43.0%
30 Nov 16 Q1 Sep 16 1 30 Jun 17 234.71 7.55 7.15 3.0% 0.00 3.38 56.2% 23.0% 90.4% 41.9%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 150.25 4.15 3.75 2.5% 0.00 2.30 1.5% 24.6% 10.5% 42.9%
31 May 16 Q3 Mar 16 3 30 Jun 16 152.47 4.49 4.19 2.8% 0.00 2.84 27.0% 15.2% 21.1% 212.5%
26 Feb 16 Q2 Dec 15 2 30 Jun 16 208.98 5.72 5.32 2.5% 0.00 4.57 9.5% 4.6% 5.5% 48.3%
30 Nov 15 Q1 Sep 15 1 30 Jun 16 190.88 5.34 5.04 2.6% 0.00 6.56 4.2% 21.6% 23.3% 33.4%
28 Aug 15 Q4 Jun 15 4 30 Jun 15 199.34 3.58 6.57 3.3% 0.00 8.79 10.8% 14.7% 389.7% 644.9%
29 May 15 Q3 Mar 15 3 30 Jun 15 179.88 1.49 1.34 0.8% 0.00 1.79 17.9% 28.2% 87.0% 24.2%
26 Feb 15 31/12/14 2 30/06/15 219.08 10.29 10.29 4.7% 0.00 13.74 10.1% 16.4% 36.1% 1924.8%

Historical Dividends

Financial Ratios

EPS 4.28 sen
Trailing PE (Sector Median: 17.0) 27.7
PEG 1.46
Altman Z 1.4
Beaver -0.019
Current Ratio 1.24
Debt-Equity (DE) Ratio 1.72
FCF Yield -8.15 %
Revenue QoQ -1.57 %
Revenue YoY 4.43%
Profit QoQ 2.61 %
Profit YoY 16.34 %
Profit Margin (Sector Median: 4.8) 1.41 %
ROE (ROIC: 4.19) 4.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 10.44)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.98
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 20.88
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 105.22
Expected Revenue (M) 150317.85
Expected Growth (%) 76.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' KANG PANG KIANG added 500000.0 units announced on 21 Mar 2023 at ~RM1.31

DATO' KANG PANG KIANG added 500000.0 units announced on 08 Mar 2023 at ~RM1.31

DATO' KANG PANG KIANG added 510000.0 units announced on 29 Dec 2022 at ~RM0.515

DATO' KANG PANG KIANG added 100000.0 units announced on 27 Dec 2022 at ~RM0.52

DATO' KANG PANG KIANG added 160000.0 units announced on 23 Dec 2022 at ~RM0.52

DATO' KANG PANG KIANG added 350000.0 units announced on 21 Dec 2022 at ~RM0.515

DATO' KANG PANG KIANG added 620000.0 units announced on 15 Dec 2022 at ~RM0.49

DATO' KANG PANG KIANG added 814300.0 units announced on 17 Aug 2022 at ~RM0.48

DATO' KANG PANG KIANG added 251500.0 units announced on 04 Aug 2022 at ~RM0.505

DATO' KANG PANG KIANG added 383600.0 units announced on 28 Jul 2022 at ~RM0.505

DATO' KANG PANG KIANG added 566100.0 units announced on 15 Jul 2022 at ~RM0.495

DATO' KANG PANG KIANG added 918400.0 units announced on 13 Jul 2022 at ~RM0.495

DATO' KANG PANG KIANG added 868900.0 units announced on 07 Jul 2022 at ~RM0.5

DATO' KANG PANG KIANG added 1960000.0 units announced on 09 Jun 2022 at ~RM0.515

DATO' KANG PANG KIANG added 353000.0 units announced on 07 Apr 2022 at ~RM0.56

DATO' KANG PANG KIANG added 310500.0 units announced on 24 Mar 2022 at ~RM0.545

DATO' KANG PANG KIANG added 118000.0 units announced on 18 Mar 2022 at ~RM0.555

DATO' KANG PANG KIANG added 129800.0 units announced on 16 Mar 2022 at ~RM0.525

MR KEH CHUAN SENG reduced 2820700.0 units announced on 16 Mar 2022 at ~RM0.525

DATO' KANG PANG KIANG added 800000.0 units announced on 14 Mar 2022 at ~RM0.51

MR KEH CHUAN SENG reduced 600000.0 units announced on 14 Mar 2022 at ~RM0.51

DATO' KANG PANG KIANG added 3188900.0 units announced on 03 Mar 2022 at ~RM0.575

DATO' KANG PANG KIANG added 1405500.0 units announced on 23 Feb 2022 at ~RM0.565

DATO' KANG PANG KIANG added 999000.0 units announced on 21 Feb 2022 at ~RM0.565

DATO' KANG PANG KIANG added 3275700.0 units announced on 16 Feb 2022 at ~RM0.54

DATO' KANG PANG KIANG added 799800.0 units announced on 15 Feb 2022 at ~RM0.53

DATO' KANG PANG KIANG added 799800.0 units announced on 14 Feb 2022 at ~RM0.53

MR KEH CHUAN SENG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575

DATO' KANG PANG KIANG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575

DATO' KANG PANG KIANG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53

MR KEH CHUAN SENG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53

DATO' KANG PANG KIANG added 450000.0 units announced on 08 Sep 2021 at ~RM0.585

DATO' KANG PANG KIANG added 892200.0 units announced on 06 Sep 2021 at ~RM0.58

DATO' KANG PANG KIANG added 800000.0 units announced on 24 Jun 2021 at ~RM0.67

DATO' KANG PANG KIANG added 2000000.0 units announced on 18 Jun 2021 at ~RM0.665

DATO' KANG PANG KIANG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75

MR KEH CHUAN SENG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75

DATO' KANG PANG KIANG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855

MR KEH CHUAN SENG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855

DATO' KANG PANG KIANG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845

MR KEH CHUAN SENG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845

DATO' KANG PANG KIANG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82

MR KEH CHUAN SENG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82

DATO' KANG PANG KIANG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815

MR KEH CHUAN SENG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815

DATO' KANG PANG KIANG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83

MR KEH CHUAN SENG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83

DATO' TERENCE TEA YEOK KIAN reduced 1500000.0 units announced on 08 Sep 2020 at ~RM0.575

DATO' TERENCE TEA YEOK KIAN reduced 5000000.0 units announced on 04 Sep 2020 at ~RM0.535

DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 04 Aug 2020 at ~RM0.44

DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 03 Aug 2020 at ~RM0.44

Summary


Market Cap: 513 M.

Number of Shares: 431 M.

Adjusted Float: 100%.

Stock highly correlated with

SMRT (95%)

VOLCANO (95%)

MINDA (91%)

EWEIN (90%)

EG Industries Berhad, an investment holding company is engaged in the provision of electronic manufacturing services, and manufacture and sale of solid wood parquet products in Malaysia and Europe. It offers two-layer solid wood parquet flooring products. The company also operates as original equipment manufacturer and original design manufacturer in complete box built wireless technologies products. It serves computer peripheral, telecommunication, and consumer electronic/electrical products industries. The company was incorporated on August 14, 1991 under the name Dailywin Sdn Bhd on October 3, 1992. Further, it changed its name to Dai-Ichi Industries Sdn Bhd on October 16, 1992; to EG.Com Berhad on June 30, 2000; to EG Industries Berhad on January 5, 2004. EG Industries is based in Sungai Petani, Malaysia.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS)

Code: 8907

Website: http://www.eg.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 6-Oct-2021

Shareholder Value (M)
Jubilee Industries Holdings Ltd 44.75
QYH Capital Sdn Bhd 25.8
Neo Ching Yuen 19.36
Tan Phaik Imm 17.53
Xenian Sdn. Bhd. 16.05
Kang Pang Kiang (Dato’) 13.31
Lee Pak Hoong 11.24
MEP Enviro Technology Sdn. Bhd. 9.6
Low Choon Yen 6.5
Giap Seng Capital Sdn. Bhd. 5.55
Lee Teik Hee 5.29
Khoo Siew Wah 5.11
Kang Pang Kiang 4.4
Goh Phaik Lim 4.3
Greenward Chemical Engineering Sdn. Bhd. 3.66
Ng Wei Yee 3.45
Keh Chuan Seng 3.27
Ong Joo Voon 2.95
Hooi Jia Hao 2.93
Low Sook Meng 2.77
SEM Global Sdn Bhd 2.51
Khor Chuan Meng 2.38
Chia Chin Koon 2.26
Tan Eng Shin 2.26
Tan Peng Nguang 2.08
Liew Sim Moo 2.06

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.