IGBB | IGB Berhad [NS]

7
2.53 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

IGBB | IGB Berhad

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q1 Mar 24 1 31 Dec 24 416.46 274.34 185.34 44.5% 0.00 13.76 1.7% 5.2% 116.1% 230.6%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 423.53 161.84 85.77 20.2% 0.00 6.35 7.2% 10.5% 47.8% 357.0%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 395.10 135.18 58.03 14.7% 7.00 4.30 3.4% 25.9% 48.2% 21.3%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 382.25 182.31 112.04 29.3% 0.00 8.30 3.5% 24.9% 99.8% 125.0%
29 May 23 Q1 Mar 23 1 31 Dec 23 396.06 134.99 56.07 14.2% 0.00 6.22 3.4% 37.4% 198.8% 31.2%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 383.19 90.38 18.77 4.9% 0.00 2.08 22.1% 27.5% 60.8% 92.0%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 313.89 108.18 47.83 15.2% 5.00 5.30 2.6% 55.9% 3.9% 181.5%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 306.00 118.47 49.79 16.3% 0.00 5.51 6.2% 58.0% 16.5% 1043.0%
30 May 22 Q1 Mar 22 1 31 Dec 22 288.19 104.10 42.72 14.8% 0.00 4.73 4.1% 22.8% 81.7% 636.9%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 300.44 297.92 233.77 77.8% 5.00 26.25 49.2% 8.6% 498.4% 2338.9%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 201.30 11.10 -58.68 -29.1% 12.00 -6.60 3.9% 28.1% 1011.4% 445.5%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 193.68 24.51 -5.28 -2.7% 0.00 -0.60 17.4% 14.9% 33.6% 64.7%
28 May 21 Q1 Mar 21 1 31 Dec 21 234.62 17.88 -7.96 -3.4% 0.00 -0.90 15.2% 19.5% 23.8% 145.0%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 276.67 21.69 -10.44 -3.8% 0.00 -1.23 1.1% 35.3% 161.5% 117.4%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 279.80 72.04 16.99 6.1% 0.00 2.03 66.0% 23.2% 213.4% 74.4%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 168.53 -7.88 -14.97 -8.9% 2.00 -1.83 42.2% 46.9% 184.7% 145.6%
11 Jun 20 Q1 Mar 20 1 31 Dec 20 291.42 61.81 17.68 6.1% 0.00 2.33 31.8% 12.7% 70.5% 64.2%
19 Feb 20 Q4 Dec 19 4 31 Dec 19 427.49 130.66 59.90 14.0% 0.00 8.80 17.3% 18.4% 9.9% 34.9%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 364.36 133.98 66.45 18.2% 0.00 9.77 14.9% 24.1% 102.2% 61.0%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 317.06 88.64 32.86 10.4% 3.00 4.82 5.0% 7.8% 33.5% 3.6%
29 May 19 Q1 Mar 19 1 31 Dec 19 333.76 109.81 49.45 14.8% 0.00 7.25 7.6% 8.0% 46.3% 17.4%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 361.10 141.69 92.01 25.5% 0.00 13.76 23.0% 26.3% 122.9% 157.2%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 293.50 99.49 41.27 14.1% 2.00 6.32 0.2% 8.1% 21.1% 10.9%
31 May 18 Q1 Mar 18 1 31 Dec 18 294.19 100.28 34.08 11.6% 0.00 5.43 18.9% 4.5% 43.1% 53.4%
13 Feb 18 Q4 Dec 17 4 31 Dec 17 362.67 133.83 59.88 16.5% 0.00 9.84 26.8% 16.2% 67.4% 267.6%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 285.92 118.21 35.77 12.5% 0.00 5.88 5.3% 18.5% 22.8% 62.7%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 271.40 113.83 46.32 17.1% 2.00 7.61 3.6% 5.7% 36.7% 111.2%
25 May 17 Q1 Mar 17 1 31 Dec 17 281.55 125.44 73.17 26.0% 0.00 12.03 9.8% 7.7% 349.2% 135.9%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 312.19 74.94 16.29 5.2% 0.00 2.68 11.0% 2.2% 83.0% 42.3%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 350.73 239.49 95.79 27.3% 0.00 15.76 21.9% 16.3% 336.8% 325.9%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 287.64 78.15 21.93 7.6% 2.00 3.61 5.7% 2.3% 29.3% 12.2%
25 May 16 Q1 Mar 16 1 31 Dec 16 304.91 90.32 31.01 10.2% 0.00 5.10 4.5% 16.6% 9.9% 7.1%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 319.12 78.19 28.23 8.8% 0.00 4.65 5.8% 1.4% 25.5% 37.7%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 301.63 93.24 22.49 7.5% 0.00 3.70 2.4% 6.8% 10.0% 73.7%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 294.54 97.46 25.00 8.5% 2.00 4.11 19.4% 8.0% 25.1% 1.6%
28 May 15 Q1 Mar 15 1 31 Dec 15 365.50 121.49 33.39 9.1% 0.00 5.49 12.9% 12.8% 26.4% 73.1%
17 Feb 15 31/12/14 4 31/12/14 323.80 113.67 45.33 14.0% 0.00 7.46 0.0% 28.5% 250.1% 266.8%

Historical Dividends

Financial Ratios

EPS 32.48 sen
Trailing PE (Sector Median: 17.7) 7.8
PEG 0.08
Altman Z 0.8
Beaver 0.024
Current Ratio 1.1
Debt-Equity (DE) Ratio 1.06
FCF Yield 2.13 %
Revenue QoQ -1.67 %
Revenue YoY 5.15%
Profit QoQ 116.09 %
Profit YoY 230.56 %
Profit Margin (Sector Median: 7.3) 27.28 %
ROE (ROIC: 6.8) 10.53 %
Dividend Per Share (DPS) 7.0 sen
Dividend Yield (DY) 2.77 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 6.8)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 185.34
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SERI ROBERT TAN CHUNG MENG added 253000.0 units announced on 27 Jul 2021 at ~RM1.92

DATO' SERI ROBERT TAN CHUNG MENG added 75000.0 units announced on 23 Jul 2021 at ~RM1.96

DATO' SERI ROBERT TAN CHUNG MENG added 33200.0 units announced on 21 Jul 2021 at ~RM1.98

DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 16 Jul 2021 at ~RM1.98

DATO' SERI ROBERT TAN CHUNG MENG added 25000.0 units announced on 12 Jul 2021 at ~RM1.99

DATO' SERI ROBERT TAN CHUNG MENG added 25000.0 units announced on 06 Jul 2021 at ~RM1.9

MISS TAN LEI CHENG added 42000.0 units announced on 24 Jun 2021 at ~RM2.11

MISS TAN LEI CHENG added 212400.0 units announced on 16 Jun 2021 at ~RM0.5811

DATO' SERI ROBERT TAN CHUNG MENG added 81900.0 units announced on 14 Jan 2021 at ~RM2.55

DATO' SERI ROBERT TAN CHUNG MENG added 13000.0 units announced on 12 Jan 2021 at ~RM2.56

DATO' SERI ROBERT TAN CHUNG MENG added 155100.0 units announced on 11 Jan 2021 at ~RM2.56

DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 07 Jan 2021 at ~RM2.57

DATO' SERI ROBERT TAN CHUNG MENG added 363400.0 units announced on 05 Jan 2021 at ~RM2.56

DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 30 Dec 2020 at ~RM2.6

MR TAN BOON LEE added 50000.0 units announced on 15 Dec 2020 at ~RM2.64

DATO' SERI ROBERT TAN CHUNG MENG added 88000.0 units announced on 15 Dec 2020 at ~RM2.6

DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 06 Nov 2020 at ~RM2.5

DATO' SERI ROBERT TAN CHUNG MENG added 55300.0 units announced on 04 Nov 2020 at ~RM2.49

DATO' SERI ROBERT TAN CHUNG MENG added 312600.0 units announced on 02 Nov 2020 at ~RM2.49

DATO' SERI ROBERT TAN CHUNG MENG added 154800.0 units announced on 28 Oct 2020 at ~RM2.5

DATO' SERI ROBERT TAN CHUNG MENG added 195200.0 units announced on 26 Oct 2020 at ~RM2.51

DATO' SERI ROBERT TAN CHUNG MENG added 20400.0 units announced on 20 Oct 2020 at ~RM2.53

DATO' SERI ROBERT TAN CHUNG MENG added 100100.0 units announced on 15 Oct 2020 at ~RM2.52

DATO' SERI ROBERT TAN CHUNG MENG added 223600.0 units announced on 13 Oct 2020 at ~RM2.53

MR TAN BOON LEE added 50000.0 units announced on 12 Oct 2020 at ~RM2.54

DATO' SERI ROBERT TAN CHUNG MENG added 101400.0 units announced on 09 Oct 2020 at ~RM2.51

DATO' SERI ROBERT TAN CHUNG MENG added 101900.0 units announced on 07 Oct 2020 at ~RM2.58

DATO' SERI ROBERT TAN CHUNG MENG added 45000.0 units announced on 05 Oct 2020 at ~RM2.58

DATO' SERI ROBERT TAN CHUNG MENG added 300.0 units announced on 28 Sep 2020 at ~RM2.59

DATO' SERI ROBERT TAN CHUNG MENG added 40500.0 units announced on 25 Sep 2020 at ~RM2.59

DATO' SERI ROBERT TAN CHUNG MENG added 57500.0 units announced on 23 Sep 2020 at ~RM2.59

DATO' SERI ROBERT TAN CHUNG MENG added 2000.0 units announced on 21 Sep 2020 at ~RM2.58

MR TAN BOON LEE added 18500.0 units announced on 09 Sep 2020 at ~RM2.62

MR TAN BOON LEE added 100000.0 units announced on 08 Sep 2020 at ~RM2.62

DATO' SERI ROBERT TAN CHUNG MENG added 50000.0 units announced on 14 Aug 2020 at ~RM2.6

DATO' SERI ROBERT TAN CHUNG MENG added 79700.0 units announced on 11 Aug 2020 at ~RM2.61

DATO' SERI ROBERT TAN CHUNG MENG added 6700.0 units announced on 04 Aug 2020 at ~RM2.61

DATO' SERI ROBERT TAN CHUNG MENG added 150000.0 units announced on 30 Jul 2020 at ~RM2.6

Summary


Market Cap: 3436 M.

Number of Shares: 1358 M.

Adjusted Float: 58.8%.

Stock highly correlated with

PECCA (93%)

PWF (93%)

EQ8US50 (92%)

MCEMENT (92%)

IGB Berhad otherwise formerly known as Goldis Berhad was incoporated in Malaysia as private limited company on 1st June 2000. IGB is primarily an investment based company that is engaged in property investment and management. IGB also has private equity investments in the field of information and communication technology and water treatment sectors.

Sectors: Property, Mid Cap

Code: 5606

Website: http://www.igbbhd.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Tan Chin Nam Sdn Bhd ("Tcnsb") 28.35% 974.1
Tan Chin Nam Sdn Bhd 26.84% 922.25
Wah Seong (Malaya) Trading Co. Sdn Bhd 14.64% 503.04
Tan Kim Yeow Sdn Bhd 9.89% 339.83
Bank Julius Baer & Co Ltd 4.69% 161.15
DBS Bank 3.8% 130.57
The Hong Kong And Shanghai Banking Corp Limited 3.64% 125.07
Wah Seong Enterprises Sdn Bhd 2.45% 84.18
Pangolin Asia Fund 2.35% 80.75
Public Mutual Fund 2.25% 77.31
Wang Tak Majujaya Sdn Bhd 2.11% 72.5
Tan Lei Cheng 1.91% 65.63
CIMB Bank Berhad 1.63% 56.01
Public Smallcup Fund 1.49% 51.2
Tan Boon Lee 1.45% 49.96
Scanstell Sdn Bhd 1.29% 44.33
Choy Wor Lin 0.92% 31.61
Tentang Emas Sdn Bhd 0.74% 25.43
Lim Kuan Gin 0.68% 23.37
Credit Suisse 0.68% 23.37
Dato' Seri Robert Tan Chung Meng 0.59% 20.17
Dasar Mutiara (M) Sdn Bhd 0.58% 19.93
Tan Mei Sian 0.1% 3.47
Elizabeth Tan Hui Ning 0.0% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.