T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 39.87 | 17.34 | 13.94 | 35.0% | 0.00 | 4.48 | 2375.1% | 1282.6% | 786.7% | 615.6% | ||||||||
24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1.61 | -1.80 | -2.03 | -126.0% | 0.00 | -0.70 | 21.6% | 49.7% | 175.8% | 468.6% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.06 | -0.47 | -0.74 | -35.8% | 0.00 | -0.26 | 74.2% | 11.5% | 230.3% | 121.5% | ||||||||
24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 7.96 | 1.09 | 0.56 | 7.1% | 0.00 | 0.20 | 175.9% | 604.9% | 71.0% | 181.5% | ||||||||
22 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 2.88 | 2.29 | 1.95 | 67.5% | 0.00 | 0.69 | 9.9% | 10.8% | 645.7% | 137.0% | ||||||||
25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 3.20 | 0.20 | -0.36 | -11.2% | 0.00 | -0.13 | 37.9% | 61.4% | 110.4% | 120.1% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 2.32 | 1.75 | 3.42 | 147.4% | 0.00 | 1.30 | 105.7% | 42.4% | 593.9% | 151.6% | ||||||||
22 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1.13 | -0.37 | -0.69 | -61.4% | 0.00 | -0.27 | 56.6% | 70.8% | 86.8% | 300.9% | ||||||||
09 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 2.60 | -0.77 | -5.27 | -202.4% | 0.00 | -2.22 | 68.7% | 65.4% | 396.0% | 138.8% | ||||||||
25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 8.30 | 2.06 | 1.78 | 21.4% | 0.00 | 0.75 | 106.0% | 15.4% | 126.8% | 888.9% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 4.03 | -6.34 | -6.63 | -164.5% | 0.00 | -2.80 | 4.1% | 63.2% | 2021.7% | 4377.4% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 3.87 | 0.81 | 0.34 | 8.9% | 0.00 | 0.15 | 48.6% | 62.4% | 97.5% | 84.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 7.53 | 15.37 | 13.57 | 180.3% | 0.00 | 5.72 | 23.4% | 68.5% | 7439.4% | 204.2% | ||||||||
25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 9.82 | 0.18 | 0.18 | 1.8% | 0.00 | -0.84 | 10.4% | 55.5% | 16.1% | 84.6% | ||||||||
24 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 10.95 | 0.84 | 0.15 | 1.4% | 0.00 | 0.98 | 6.5% | 52.6% | 92.8% | 79.6% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 10.28 | 3.53 | 2.17 | 21.1% | 0.00 | 0.91 | 57.0% | 67.0% | 51.5% | 83.8% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 23.88 | 5.88 | 4.46 | 18.7% | 0.00 | 8.35 | 8.1% | 7.2% | 282.4% | 67.2% | ||||||||
30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 22.08 | 2.51 | 1.17 | 5.3% | 0.00 | 6.47 | 4.5% | 58.0% | 53.4% | 84.4% | ||||||||
21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 23.12 | 1.10 | 0.76 | 3.3% | 0.00 | 5.98 | 25.8% | 3.0% | 94.3% | 79.3% | ||||||||
30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 31.15 | 18.55 | 13.41 | 43.1% | 0.00 | 5.66 | 39.9% | 6.1% | 402.7% | 1023.4% | ||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 22.27 | 2.82 | 2.67 | 12.0% | 0.00 | 1.13 | 57.7% | 43.6% | 64.3% | 121.5% | ||||||||
21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 52.61 | 10.56 | 7.47 | 14.2% | 0.00 | 3.15 | 120.8% | 53.7% | 103.3% | 107.9% | ||||||||
28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 23.83 | 3.85 | 3.68 | 15.4% | 0.00 | 1.55 | 28.1% | 44.6% | 207.9% | 1270.7% | ||||||||
30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 33.16 | 1.45 | 1.19 | 3.6% | 0.00 | 0.50 | 113.7% | 96.0% | 109.6% | 791.0% | ||||||||
30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 15.52 | -3.99 | -12.43 | -80.1% | 0.00 | -5.49 | 54.7% | 33.5% | 445.7% | 3187.6% | ||||||||
31 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 34.24 | 11.81 | 3.60 | 10.5% | 0.00 | 1.61 | 107.8% | 165.9% | 1244.9% | 14480.0% | ||||||||
28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 16.48 | 0.18 | -0.31 | -1.9% | 0.00 | -0.15 | 2.6% | 28.7% | 334.3% | 117.4% | ||||||||
30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 16.92 | 0.75 | 0.13 | 0.8% | 0.00 | 0.06 | 45.5% | 29.7% | 135.4% | 93.9% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 11.63 | -1.52 | -0.38 | -3.2% | 0.00 | -0.17 | 9.7% | 38.1% | 1412.0% | 94.3% | ||||||||
31 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 12.88 | 0.96 | -0.03 | -0.2% | 0.00 | -0.01 | 44.3% | 49.1% | 101.4% | 86.9% | ||||||||
24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 23.11 | 2.88 | 1.80 | 7.8% | 0.00 | 0.84 | 4.0% | 290.4% | 18.0% | 77.8% | ||||||||
30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 24.07 | 2.90 | 2.20 | 9.1% | 0.00 | 1.02 | 185.8% | 287.1% | 133.4% | 838.9% | ||||||||
26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 8.42 | 1.22 | -6.58 | -78.2% | 0.00 | -3.05 | 2.5% | 16.2% | 3346.6% | 24.8% | ||||||||
26 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 8.63 | 1.14 | -0.19 | -2.2% | 0.00 | -0.09 | 45.9% | 94.5% | 118.8% | 100.4% | ||||||||
26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 5.92 | 1.41 | 1.01 | 17.1% | 0.00 | 0.47 | 4.8% | 90.8% | 332.9% | 85.9% |
EPS | 3.09 sen |
Trailing PE (Sector Median: 15.1) | 17.5 |
PEG | 0.17 |
Altman Z | 0.9 |
Beaver | 0.452 |
Current Ratio | 2.18 |
Debt-Equity (DE) Ratio | 0.45 |
FCF Yield | 12.34 % |
Revenue QoQ | 2375.05 % |
Revenue YoY | 1282.56% |
Profit QoQ | 786.7 % |
Profit YoY | 615.61 % |
Profit Margin (Sector Median: 7.4) | 22.8 % |
ROE (ROIC: 3.04) | 3.54 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.4) | |
ROE (ROIC: 3.04) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 13.94 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 8.27 |
Expected Revenue (M) | 507.29 |
Expected Growth (%) | 7.0 |
No transaction in the last 2 months.
Market Cap: 206 M.
Number of Shares: 379 M.
Adjusted Float: 68.3%.
Stock highly correlated with
SRIDGE (97%)
WCEHB (96%)
AAX (95%)
CGB (95%)
Seal Incorporated Berhad is engaged in the property investment operations in Malaysia. It develops properties, manages malls (Selayang Mall), and provides property management services, as well as operates as a building contractor. Seal Incorporated is also engaged in trading of goods and the extraction and sale of timber; and sawmilling activities. The company is based in Penang, Malaysia.
Sectors: Property
Code: 4286
Website: http://www.sib.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Sep-2022
Shareholder | Value (M) |
---|---|
Tan Guik Lan | 24.41 |
Koay Shean Loong | 13.56 |
Kesan Anggun Sdn Bhd | 10.89 |
Poly Dynamic Motion Sdn Bhd | 7.28 |
Hunza Properties Bhd | 6.68 |
Tan Lee Sim | 6.37 |
Resolute Accomplishment Sdn Bhd | 5.28 |
She Siew Pheng | 4.61 |
Song Kim Lee | 4.17 |
Triumphant View Sdn Bhd | 2.75 |
Song Phaik Gim | 2.73 |
Tan Kok Hiong | 2.56 |
Tee Ah Swee | 2.08 |
Goh Chin Heng | 1.56 |
Foo Keng Wai | 1.53 |
Yow Yan Seong | 1.28 |
See Lam Tean @ Tan-See Lam Tean | 1.2 |
Fong Chee Poong | 1.1 |
Phuah Cheng Peng | 1.1 |
Fang Siew Poh | 1.03 |
Chew Chong Kee | 1.03 |
Lim Pei Tiam @ Liam Ahat Kiat | 0.99 |
Lee Kah Soon | 0.93 |
Phuah Lee Pieng | 0.91 |
Loh Kah Foh | 0.91 |
Chai Mooi Chong | 0.74 |
Chua Eng Ho Wa’a @ Chua Eng Wah | 0.73 |
Suraindran A/L Kandasamy | 0.65 |