SEAL | SEAL INCORPORATED BHD [NS]

0.565 (-0.88%)
0

T-O (am): 0.565 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SEAL | SEAL INCORPORATED BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q2 Dec 23 2 30 Jun 24 2.83 -1.30 -1.58 -55.9% 0.00 -0.38 3.0% 37.6% 98.4% 114.5%
22 Nov 23 Q1 Sep 23 1 30 Jun 24 2.74 -0.37 -0.80 -29.0% 0.00 -0.22 93.1% 65.5% 105.7% 240.9%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 39.87 17.34 13.94 35.0% 0.00 4.48 2375.1% 1282.6% 786.7% 615.6%
24 May 23 Q3 Mar 23 3 30 Jun 23 1.61 -1.80 -2.03 -126.0% 0.00 -0.70 21.6% 49.7% 175.8% 468.6%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 2.06 -0.47 -0.74 -35.8% 0.00 -0.26 74.2% 11.5% 230.3% 121.5%
24 Nov 22 Q1 Sep 22 1 30 Jun 23 7.96 1.09 0.56 7.1% 0.00 0.20 175.9% 604.9% 71.0% 181.5%
22 Aug 22 Q4 Jun 22 4 30 Jun 22 2.88 2.29 1.95 67.5% 0.00 0.69 9.9% 10.8% 645.7% 137.0%
25 May 22 Q3 Mar 22 3 30 Jun 22 3.20 0.20 -0.36 -11.2% 0.00 -0.13 37.9% 61.4% 110.4% 120.1%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 2.32 1.75 3.42 147.4% 0.00 1.30 105.7% 42.4% 593.9% 151.6%
22 Nov 21 Q1 Sep 21 1 30 Jun 22 1.13 -0.37 -0.69 -61.4% 0.00 -0.27 56.6% 70.8% 86.8% 300.9%
09 Sep 21 Q4 Jun 21 4 30 Jun 21 2.60 -0.77 -5.27 -202.4% 0.00 -2.22 68.7% 65.4% 396.0% 138.8%
25 May 21 Q3 Mar 21 3 30 Jun 21 8.30 2.06 1.78 21.4% 0.00 0.75 106.0% 15.4% 126.8% 888.9%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 4.03 -6.34 -6.63 -164.5% 0.00 -2.80 4.1% 63.2% 2021.7% 4377.4%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 3.87 0.81 0.34 8.9% 0.00 0.15 48.6% 62.4% 97.5% 84.1%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 7.53 15.37 13.57 180.3% 0.00 5.72 23.4% 68.5% 7439.4% 204.2%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 9.82 0.18 0.18 1.8% 0.00 -0.84 10.4% 55.5% 16.1% 84.6%
24 Feb 20 Q2 Dec 19 2 30 Jun 20 10.95 0.84 0.15 1.4% 0.00 0.98 6.5% 52.6% 92.8% 79.6%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 10.28 3.53 2.17 21.1% 0.00 0.91 57.0% 67.0% 51.5% 83.8%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 23.88 5.88 4.46 18.7% 0.00 8.35 8.1% 7.2% 282.4% 67.2%
30 May 19 Q3 Mar 19 3 30 Jun 19 22.08 2.51 1.17 5.3% 0.00 6.47 4.5% 58.0% 53.4% 84.4%
21 Feb 19 Q2 Dec 18 2 30 Jun 19 23.12 1.10 0.76 3.3% 0.00 5.98 25.8% 3.0% 94.3% 79.3%
30 Nov 18 Q1 Sep 18 1 30 Jun 19 31.15 18.55 13.41 43.1% 0.00 5.66 39.9% 6.1% 402.7% 1023.4%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 22.27 2.82 2.67 12.0% 0.00 1.13 57.7% 43.6% 64.3% 121.5%
21 May 18 Q3 Mar 18 3 30 Jun 18 52.61 10.56 7.47 14.2% 0.00 3.15 120.8% 53.7% 103.3% 107.9%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 23.83 3.85 3.68 15.4% 0.00 1.55 28.1% 44.6% 207.9% 1270.7%
30 Nov 17 Q1 Sep 17 1 30 Jun 18 33.16 1.45 1.19 3.6% 0.00 0.50 113.7% 96.0% 109.6% 791.0%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 15.52 -3.99 -12.43 -80.1% 0.00 -5.49 54.7% 33.5% 445.7% 3187.6%
31 May 17 Q3 Mar 17 3 30 Jun 17 34.24 11.81 3.60 10.5% 0.00 1.61 107.8% 165.9% 1244.9% 14480.0%
28 Feb 17 Q2 Dec 16 2 30 Jun 17 16.48 0.18 -0.31 -1.9% 0.00 -0.15 2.6% 28.7% 334.3% 117.4%
30 Nov 16 Q1 Sep 16 1 30 Jun 17 16.92 0.75 0.13 0.8% 0.00 0.06 45.5% 29.7% 135.4% 93.9%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 11.63 -1.52 -0.38 -3.2% 0.00 -0.17 9.7% 38.1% 1412.0% 94.3%
31 May 16 Q3 Mar 16 3 30 Jun 16 12.88 0.96 -0.03 -0.2% 0.00 -0.01 44.3% 49.1% 101.4% 86.9%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 23.11 2.88 1.80 7.8% 0.00 0.84 4.0% 290.4% 18.0% 77.8%
30 Nov 15 Q1 Sep 15 1 30 Jun 16 24.07 2.90 2.20 9.1% 0.00 1.02 185.8% 287.1% 133.4% 838.9%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 8.42 1.22 -6.58 -78.2% 0.00 -3.05 2.5% 16.2% 3346.6% 24.8%
26 May 15 Q3 Mar 15 3 30 Jun 15 8.63 1.14 -0.19 -2.2% 0.00 -0.09 45.9% 94.5% 118.8% 100.4%
26 Feb 15 31/12/14 2 30/06/15 5.92 1.41 1.01 17.1% 0.00 0.47 4.8% 90.8% 332.9% 85.9%

Historical Dividends

Financial Ratios

EPS 2.27 sen
Trailing PE (Sector Median: 17.5) 24.9
PEG 24.9
Altman Z 1.0
Beaver -0.184
Current Ratio 2.78
Debt-Equity (DE) Ratio 0.36
FCF Yield -10.23 %
Revenue QoQ 3.02 %
Revenue YoY 37.57%
Profit QoQ -98.37 %
Profit YoY -114.54 %
Profit Margin (Sector Median: 6.6) 20.26 %
ROE (ROIC: 2.33) 2.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.6)
ROE (ROIC: 2.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.85
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.27
Expected Revenue (M) 507.29
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR YOW YAN SEONG reduced 35000.0 units announced on 17 Jan 2024 at ~RM0.465

Summary


Market Cap: 237 M.

Number of Shares: 420 M.

Adjusted Float: 64.2%.

Stock highly correlated with

SAMAIDEN (94%)

HUAYANG (93%)

T7GLOBAL (92%)

CARIMIN (90%)

Seal Incorporated Berhad is engaged in the property investment operations in Malaysia. It develops properties, manages malls (Selayang Mall), and provides property management services, as well as operates as a building contractor. Seal Incorporated is also engaged in trading of goods and the extraction and sale of timber; and sawmilling activities. The company is based in Penang, Malaysia.

Sectors: Property

Code: 4286

Website: http://www.sib.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 27-Sep-2023

Shareholder % Value (M)
Chen Khai Voon 30.66% 72.8
Koay Shean Loong 14.43% 34.26
Kesan Anggun Sdn Bhd 5.28% 12.54
Poly Dynamic Motion Sdn Bhd 3.53% 8.38
Song Kim Lee 3.28% 7.79
Tan Lee Sim 3.09% 7.34
Chiew Kuan Fah 3.03% 7.2
Resolute Accomplishment Sdn. Bhd. 2.55% 6.06
Lo Boon Chai 1.52% 3.61
Ng Kim Liang 1.38% 3.28
Triumphant View Sdn Bhd 1.33% 3.16
Chua Ma yu 1.32% 3.13
Chew Kuan Fah 1.09% 2.59
Chiew Yik Wai 0.84% 1.99
Tng Kee Meng 0.79% 1.88
She Siew Pheng 0.79% 1.88
Yow Yan Seong 0.72% 1.7
Delon Lee Kean Yip 0.64% 1.52
Siva Kumar A/L M Jeyapalan 0.61% 1.45
Fong Chee Poong 0.53% 1.26
Lim Kong Joo 0.53% 1.26
Tan Teck Chong 0.5% 1.19
Lim Kim Bian 0.47% 1.12
J.P. Morgan Securities plc 0.45% 1.07
Phuah Lee Pieng 0.44% 1.04
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.