CANONE | CAN-ONE BHD [NS]

2.86 (-2.39%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CANONE | CAN-ONE BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 859.28 31.91 34.72 4.0% 4.00 18.07 18.0% 3.0% 250.2% 336.8%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 728.44 -9.92 -23.12 -3.2% 0.00 -12.03 3.3% 9.6% 268.2% 231.5%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 705.45 18.34 13.74 1.9% 0.00 7.15 7.2% 9.1% 70.7% 66.3%
25 May 23 Q1 Mar 23 1 31 Dec 23 760.62 9.96 8.05 1.1% 0.00 4.19 8.8% 1.1% 154.9% 83.3%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 833.90 -4.06 -14.66 -1.8% 4.00 -7.63 3.5% 9.2% 183.4% 91.2%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 805.64 26.60 17.58 2.2% 0.00 9.15 3.8% 34.7% 56.8% 43.0%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 776.09 50.24 40.73 5.2% 0.00 21.20 3.2% 14.3% 15.5% 16.6%
26 May 22 Q1 Mar 22 1 31 Dec 22 752.30 55.39 48.23 6.4% 0.00 25.10 1.5% 15.4% 129.1% 38.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 763.79 -198.97 -165.96 -21.7% 4.00 -86.37 27.7% 15.3% 637.6% 610.9%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 598.02 35.55 30.87 5.2% 0.00 16.06 11.9% 8.6% 36.8% 64.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 678.83 56.46 48.83 7.2% 0.00 25.41 4.1% 19.4% 40.4% 284.4%
08 Jun 21 Q1 Mar 21 1 31 Dec 21 652.08 39.72 34.77 5.3% 0.00 18.10 1.6% 1.1% 7.0% 325.6%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 662.58 45.88 32.48 4.9% 4.00 16.91 1.3% 6.4% 62.1% 94.5%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 654.07 5.34 85.83 13.1% 0.00 44.66 15.1% 14.9% 424.2% 2857.4%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 568.40 -24.55 -26.48 -4.7% 0.00 -13.78 11.9% 31.7% 71.8% 191.0%
04 Jun 20 Q1 Mar 20 1 31 Dec 20 645.07 -14.67 -15.41 -2.4% 0.00 -8.02 8.9% 58.8% 102.6% 115.9%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 707.78 564.35 591.11 83.5% 6.00 307.62 8.0% 119.4% 20269.0% 4463.1%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 769.02 9.73 2.90 0.4% 0.00 1.51 7.6% 158.2% 90.0% 73.6%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 832.00 128.21 29.09 3.5% 0.00 15.14 104.8% 180.7% 70.0% 159.4%
31 May 19 Q1 Mar 19 1 31 Dec 19 406.22 261.27 96.88 23.9% 0.00 50.42 25.9% 30.8% 647.9% 748.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 322.60 16.65 12.95 4.0% 4.00 6.74 8.3% 7.2% 17.9% 26.3%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 297.79 15.24 10.98 3.7% 0.00 5.72 0.5% 0.1% 2.0% 31.0%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 296.36 17.36 11.21 3.8% 0.00 5.83 4.5% 7.2% 1.9% 25.2%
31 May 18 Q1 Mar 18 1 31 Dec 18 310.48 15.95 11.43 3.7% 0.00 5.95 3.2% 19.0% 35.0% 24.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 300.81 22.52 17.57 5.8% 4.00 9.15 0.9% 12.4% 10.3% 29.1%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 298.21 20.98 15.93 5.3% 0.00 8.29 7.9% 39.6% 6.2% 32.6%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 276.35 19.14 15.00 5.4% 0.00 7.81 5.9% 14.2% 0.5% 44.4%
31 May 17 Q1 Mar 17 1 31 Dec 17 260.96 19.79 15.08 5.8% 0.00 7.85 2.5% 27.4% 39.2% 37.7%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 267.64 31.06 24.78 9.3% 4.00 12.90 25.3% 13.3% 4.8% 77.8%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 213.60 27.45 23.64 11.1% 0.00 12.30 11.8% 11.9% 12.4% 13.9%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 242.04 32.60 27.00 11.2% 0.00 14.05 18.1% 11.8% 146.5% 14.1%
27 May 16 Q1 Mar 16 1 31 Dec 16 204.89 15.88 10.95 5.3% 0.00 5.70 13.3% 7.1% 21.4% 27.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 236.26 17.18 13.94 5.9% 4.00 7.25 2.5% 5.5% 49.2% 47.4%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 242.35 32.56 27.45 11.3% 0.00 14.28 11.9% 8.2% 15.9% 104.0%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 216.57 29.73 23.67 10.9% 0.00 14.77 13.2% 7.0% 57.2% 75.8%
28 May 15 Q1 Mar 15 1 31 Dec 15 191.29 18.84 15.05 7.9% 0.00 9.88 23.5% 0.6% 43.2% 45.0%
26 Feb 15 31/12/14 4 31/12/14 249.96 33.93 26.48 10.6% 5.00 17.38 11.7% 34.5% 96.9% 88.9%

Historical Dividends

Financial Ratios

EPS 17.39 sen
Trailing PE (Sector Median: 13.5) 16.4
PEG 0.16
Altman Z 0.8
Beaver 0.18
Current Ratio 1.26
Debt-Equity (DE) Ratio 1.38
FCF Yield 153.9 %
Revenue QoQ 17.96 %
Revenue YoY 3.04%
Profit QoQ 250.19 %
Profit YoY 336.81 %
Profit Margin (Sector Median: 2.8) 1.09 %
ROE (ROIC: 1.27) 1.8 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 1.4 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 2.26)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 9.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 34.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 32.01
Expected Revenue (M) 1059.97
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 549 M.

Number of Shares: 192 M.

Adjusted Float: 43.4%.

Stock highly correlated with

ANNUM (95%)

SENHENG (95%)

BESHOM (94%)

SKPRES (94%)

Can-One is a holding company with subsidiaries that specialise in the production of metal and lithographed cans, plastic jerry cans, bag-in-box, and the manufacturing, packaging, and distribution of dairy and non-dairy products. Its wholly-owned subsidiary, Aik Joo Can Factory Sdn Bhd ("Aik Joo"), has been manufacturing tin cans for more than 40 years. It has grown from a small tin can manufacturer to one of Malaysia's leading tin can producers. In 2003, Can-One Group began producing plastic jerry cans ("JC") through Aik Joo and Canzo Sdn Bhd, another wholly-owned subsidiary company, with two JC lines.

Sectors: Industrial Products, Packaging, Plastics, Tins, Packaging Materials, Industrial Products & Services

Code: 5105

Website: http://www.canone.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Eller Axis Sdn Bhd 56.65% 311.08
Yeoh Jin Hoe 3.91% 21.47
Yongsun Equity Sdn Bhd 2.86% 15.7
Winchem (Malaysia) Sdn. Bhd. 2.29% 12.57
Teh Win Kee 1.87% 10.27
Tan Kim Seng 1.46% 8.02
Txm Services Sdn Bhd 1.22% 6.7
See Ewe Lin 1.14% 6.26
Tan Heng Loon 1.09% 5.99
Chee Khay Leong 1.07% 5.88
Tan Boon Seng 0.94% 5.16
Low Kam Fatt 0.9% 4.94
See Teow Guan 0.73% 4.01
Tan Aik Choon 0.58% 3.18
Khoo Loon See 0.58% 3.18
Tan Eng Liang 0.58% 3.18
Goh Swee Yong 0.42% 2.31
Low Khek Heng @ Low Choon Huat 0.42% 2.31
Goh Thong Beng 0.4% 2.2
Looi Boon Han 0.36% 1.98
Soh Chin Leong 0.31% 1.7
Pui Cheng Wui 0.3% 1.65
Chan Chiau Chung 0.27% 1.48
Yeoh Jin Aik 0.26% 1.43
Khor Boon Hong 0.25% 1.37
Ong Poh Lan 0.22% 1.21
Yayasan Guru Tun Hussein Onn 0.22% 1.21
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.