2.10 (7.14%)

T-O: 1.98 (08:59:00)
Last updated: 17:00

Fundamental   4.6  
Technical   5.0  
Total Score   9.6  

 Insti+   SAT+   BTST+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: 0.24 | LTS: 6.87

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.03 sen
Trailing PE (Sector Median: 26.9) 35.5
PEG -12.94
Altman Z 1.8
Beaver 0.331
Current Ratio 2.14
Debt-Equity (DE) Ratio 0.47
FCF Yield 5.03 %
Dividend Per Share (DPS) 2.6 sen
Revenue QoQ -43.17 %
Revenue YoY -14.35 %
Profit QoQ -162.23 %
Profit YoY -25.35 %
NTA QoQ 3.53 %
Profit Margin (Sector Median: 3.7) 3.25 %
ROE 6.11 %
ROIC 6.0 %
Dividend Yield (DY) 1.24 %

Fair Value

iSaham Fair Value: 0.52

Discounted Cash Flow (DCF)5.0% Growth 0.52
Discounted Cash Flow (DCF)2.9% Growth 0.355
Relative Valuation 1.59
Graham Formula 0.455
Graham Number 1.15
Net Tangible Asset (NTA) 0.88

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 774.03
Expected Revenue (M) 23816.34
Expected Growth (%) 31.0



Market Cap: 3910 M.

Number of Shares: 1861 M.

Float: 91.73%.

Stock highly correlated with

ADVENTA (100%)

ASIABRN (100%)

BJTOTO (100%)

CARLSBG (100%)

Manipulation Indicator: Very hard to manipulate.

V.S. Industry Berhad, an investment holding company, manufactures, assembles, and sells electronic and electrical products, and plastic molded components and parts. It provides integrated electronics manufacturing services for office and household electrical and electronic products. The company's manufacturing services include the plastic injection mould design and fabrication, various injection tonnage and finishing processes, production of printed circuit boards, automated assembly, and final processes of packaging and logistics. It also produces a range of original design manufacturer/original equipment manufacturer products, including remote control units, printers, vacuum cleaners, home appliances, white goods, audio, video, and DVD products. In addition, the company is engaged in property letting, trading electronic components, and the operation of an oil palm plantation. It has operations in Malaysia, Indonesia, Vietnam, the United Kingdom, Japan, the United States, the People's Republic of China, and Europe. The company was founded in 1979 and is headquartered in Senai, Malaysia.

Sectors: Industrial Products, Exports, Electronic, Plastic Product (Precision Manufacturing), Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 6963

Website: http://www.vs-i.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Oct-2019

Shareholder Value (M)
Kumpulan Wang Persaraan (Diperbadankan) 348.38
Beh Kim Ling 306.1
Gan Chu Cheng 268.32
Gan Sem Yam 178.87
Valuecap Sdn Bhd 160.44
Employees Provident Fund Board 148.21
OCBC Securities Private Limited 123.03
Gan Tiong Sia 69.87
Gan Tong Chuan 69.24
Citibank New York 43.87
Vanguard Total International Stock Index Fund 43.51
Vanguard Emerging Markets Stock Index Fund 41.31
Dimensional Emerging Markets Value Fund 34.17
Emerging Market Core Equity Portfolio DFA Investments Dimensions Group Inc 31.93
State Street Bank & Trust Company 31.6
Public Islamic Opportunities Fund 31.29
Beh Chern Wei 30.55
Public Islamic Select Treasures Fund 30.06
Beh Hwee Lee 29.95