VS | V.S. INDUSTRY BHD

1.49 (3.47%)
3

T-O: 1.45 (08:59:00)
Last updated: 17:00

Fundamental   7.0  
Technical   5.9  
Total Score   12.9  

 Insti+   Candlestick+   Sector Trend+ 
VS | V.S. INDUSTRY BHD


Fundamental

iSaham Fundamental Trend

FCON: 0.65 | Sharpe Ratio: 0.34 | LTS: 7.31


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.75 sen
Trailing PE (Sector Median: 28.3) 22.1
PEG 0.22
Altman Z 1.7
Beaver 0.102
Current Ratio 1.87
Debt-Equity (DE) Ratio 0.6
FCF Yield -1.3 %
Revenue QoQ 112.55 %
Revenue YoY 16.3 %
Profit QoQ 475.82 %
Profit YoY 134.19 %
All-Time Profit Margin (Sector Median: 3.8) 4.4 %
ROE (ROIC: 11.35) 11.7 %
Dividend Per Share (DPS) 4.8 sen
Dividend Yield (DY) 3.22 %

Fair Value

Weighted Average Fair Value: 2.04

Discounted Cash Flow (DCF) 5% Growth 0.645
Discounted Cash Flow (DCF) 10% Growth 0.855
Relative Valuation 1.76
Average Analysts FV based on 8 rating(s), +31.5% 1.96
Graham Formula 0.66
Graham Number 1.06
Net Tangible Asset (NTA) 1.08
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 73.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 741.59
Expected Revenue (M) 15165.44
Expected Growth (%) 17.0

Directors Share Purchases (Beta)


MR BEH CHERN WEI reduced 205000.0 units announced on 08 Sep 2021 at ~RM1.43

DATUK BEH KIM LING added 300000.0 units announced on 11 Aug 2021 at ~RM1.48

MR BEH CHERN WEI reduced 800000.0 units announced on 05 Aug 2021 at ~RM1.46

MR CHONG CHIN SIONG reduced 300000.0 units announced on 02 Aug 2021 at ~RM1.38

MR BEH CHERN WEI reduced 440000.0 units announced on 23 Jul 2021 at ~RM1.39

MR CHONG CHIN SIONG reduced 200000.0 units announced on 21 Jul 2021 at ~RM1.34

MR CHONG CHIN SIONG reduced 300000.0 units announced on 13 Jul 2021 at ~RM1.31

MR BEH CHERN WEI reduced 400000.0 units announced on 07 Jul 2021 at ~RM1.34

DATO' CHANG LIK SEAN reduced 400000.0 units announced on 30 Jun 2021 at ~RM1.33

DATO' CHANG LIK SEAN reduced 200000.0 units announced on 28 Jun 2021 at ~RM1.3

DATO' CHANG LIK SEAN added 100000.0 units announced on 24 Jun 2021 at ~RM1.29

DATUK BEH KIM LING added 200000.0 units announced on 24 Jun 2021 at ~RM1.29

DATO' CHANG LIK SEAN added 100000.0 units announced on 25 May 2021 at ~RM1.24

MR BEH CHERN WEI added 50000.0 units announced on 21 May 2021 at ~RM1.12

MR BEH CHERN WEI added 60000.0 units announced on 20 May 2021 at ~RM1.13

DATUK BEH KIM LING added 2655000.0 units announced on 20 May 2021 at ~RM1.13

DATUK BEH KIM LING added 500000.0 units announced on 19 May 2021 at ~RM1.21

MR BEH CHERN WEI added 30000.0 units announced on 11 May 2021 at ~RM2.58

DATO' CHANG LIK SEAN added 200000.0 units announced on 16 Apr 2021 at ~RM2.79

DATO' CHANG LIK SEAN added 250000.0 units announced on 15 Apr 2021 at ~RM2.79

MR CHONG CHIN SIONG reduced 100000.0 units announced on 05 Apr 2021 at ~RM2.89

MR CHONG CHIN SIONG reduced 50000.0 units announced on 01 Apr 2021 at ~RM2.84

MR CHONG CHIN SIONG reduced 50000.0 units announced on 26 Feb 2021 at ~RM2.9

DATO' CHANG LIK SEAN reduced 200000.0 units announced on 27 Jan 2021 at ~RM2.66

DATUK BEH KIM LING added 500000.0 units announced on 18 Dec 2020 at ~RM2.51

DATUK BEH KIM LING reduced 4609100.0 units announced on 13 Nov 2020 at ~RM2.34

MR DIONG TAI PEW reduced 100000.0 units announced on 02 Nov 2020 at ~RM2.25

DATO' CHANG LIK SEAN added 200000.0 units announced on 30 Oct 2020 at ~RM2.32

DATUK BEH KIM LING added 300600.0 units announced on 28 Oct 2020 at ~RM2.32

DATUK BEH KIM LING added 704400.0 units announced on 27 Oct 2020 at ~RM2.31

DATUK BEH KIM LING added 368800.0 units announced on 26 Oct 2020 at ~RM2.34

DATUK BEH KIM LING reduced 368800.0 units announced on 23 Oct 2020 at ~RM2.34

DATUK BEH KIM LING reduced 2782400.0 units announced on 21 Oct 2020 at ~RM2.41

MR NG YONG KANG reduced 383300.0 units announced on 16 Oct 2020 at ~RM2.46

DATUK BEH KIM LING reduced 7079300.0 units announced on 16 Oct 2020 at ~RM2.46

MR CHONG CHIN SIONG reduced 500000.0 units announced on 16 Oct 2020 at ~RM2.32

DATO' GAN TIONG SIA reduced 1200000.0 units announced on 16 Oct 2020 at ~RM2.46

DATO' CHANG LIK SEAN reduced 300000.0 units announced on 15 Oct 2020 at ~RM2.3

MR NG YONG KANG reduced 200000.0 units announced on 01 Oct 2020 at ~RM2.24

MR NG YONG KANG reduced 100000.0 units announced on 25 Aug 2020 at ~RM1.84

DATUK BEH KIM LING added 4034500.0 units announced on 18 Aug 2020 at ~RM1.58

DATO' CHANG LIK SEAN added 300000.0 units announced on 18 Aug 2020 at ~RM1.58

DATUK BEH KIM LING added 3000000.0 units announced on 12 Aug 2020 at ~RM1.47

MR BEH CHERN WEI added 1500000.0 units announced on 12 Aug 2020 at ~RM1.47

DATUK BEH KIM LING added 270000.0 units announced on 06 Aug 2020 at ~RM1.41

MR BEH CHERN WEI added 200000.0 units announced on 05 Aug 2020 at ~RM1.41

DATUK BEH KIM LING added 200000.0 units announced on 05 Aug 2020 at ~RM1.41

MR BEH CHERN WEI added 800000.0 units announced on 30 Jul 2020 at ~RM1.36

DATUK BEH KIM LING added 3930000.0 units announced on 30 Jul 2020 at ~RM1.36

Technical

Summary

Market Cap: 5691 M.

Number of Shares: 3819 M.

Adjusted Float: 90.5%.

Stock highly correlated with

INARI (97%)

CHINHIN (96%)

FANG-2XL (96%)

SCIENTX (96%)

Manipulation Indicator: Very hard to manipulate.

V.S. Industry Berhad, an investment holding company, manufactures, assembles, and sells electronic and electrical products, and plastic molded components and parts. It provides integrated electronics manufacturing services for office and household electrical and electronic products. The company's manufacturing services include the plastic injection mould design and fabrication, various injection tonnage and finishing processes, production of printed circuit boards, automated assembly, and final processes of packaging and logistics. It also produces a range of original design manufacturer/original equipment manufacturer products, including remote control units, printers, vacuum cleaners, home appliances, white goods, audio, video, and DVD products. In addition, the company is engaged in property letting, trading electronic components, and the operation of an oil palm plantation. It has operations in Malaysia, Indonesia, Vietnam, the United Kingdom, Japan, the United States, the People's Republic of China, and Europe. The company was founded in 1979 and is headquartered in Senai, Malaysia.

Sectors: Industrial Products, Exports, Electronic, Plastic Product (Precision Manufacturing), Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS), Manufacturing

Code: 6963

Website: http://www.vs-i.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Oct-2020

Shareholder Value (M)
Kumpulan Wang Persaraan (Diperbadankan) 265.9
Beh Kim Ling 214.35
Gan Sem Yam 127.77
OCBC Securities Private Limited 87.42
Gan Chu Cheng 80.7
Great Eastern Life Assurance (Malaysia) Berhad 76.49
Employees Provident Fund Board 72.29
Beh Hwee Lee 62.2
AIA Bad 59.68
Beh Hwee Sze 55.48
Beh Chern Wei 49.31
Gan Tong Chuan 45.11
Permodalan National Berhad 37.27
Public Islamic Treasures Growth Fund 31.94
Public Islamic Opportunities Fund 30.26
Public Islamic Select Treasures Fund 28.86
Lembaga Tabung Haji 28.58
Vanguard Total International Stock Index Fund 27.74
Gan Tiong Sia 26.06
Vanguard Emerging Markets Stock Index Fund 25.5
Public Islamic Dividend Fund 24.38