Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 17,249.70 | 1,205.00 | 876.90 | 5.1% | 0.00 | 15.06 | 2.5% | 20.2% | 24.3% | 44.6% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 16,835.00 | 1,601.40 | 1,158.10 | 6.9% | 25.00 | 19.90 | 5.0% | 17.2% | 9.5% | 19.8% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 16,038.70 | 1,554.20 | 1,058.00 | 6.6% | 0.00 | 18.20 | 11.6% | 17.6% | 10.8% | 47.8% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 14,378.30 | 1,142.70 | 954.50 | 6.6% | 26.00 | 16.46 | 0.2% | 5.3% | 39.8% | 63.5% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 14,351.60 | 1,875.40 | 1,584.30 | 11.0% | 0.00 | 27.33 | 0.1% | 6.6% | 9.7% | 85.0% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 14,366.80 | 1,766.90 | 1,444.10 | 10.1% | 25.00 | 24.95 | 5.3% | 7.8% | 101.8% | 340.4% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 13,640.40 | 1,029.80 | 715.70 | 5.2% | 0.00 | 12.37 | 0.1% | 8.0% | 22.6% | 28.6% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 13,652.00 | 673.90 | 583.90 | 4.3% | 28.00 | 10.12 | 1.4% | 5.7% | 31.8% | 27.8% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 13,466.10 | 1,055.50 | 856.20 | 6.4% | 0.00 | 14.85 | 1.1% | 29.4% | 161.1% | 3.7% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 13,323.20 | 541.50 | 327.90 | 2.5% | 18.00 | 5.70 | 5.5% | 30.4% | 67.3% | 62.4% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 12,625.60 | 1,102.70 | 1,002.30 | 7.9% | 0.00 | 17.42 | 2.2% | 19.4% | 23.9% | 12.2% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 12,915.10 | 816.70 | 809.10 | 6.3% | 26.00 | 14.10 | 32.3% | 17.9% | 9.0% | 7.8% | ||||||||
| 23 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 19,071.40 | 1,534.20 | 888.90 | 4.7% | 0.00 | 15.50 | 0.4% | 47.0% | 1.9% | 11.4% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 19,140.30 | 1,465.70 | 872.20 | 4.6% | 20.00 | 15.23 | 22.2% | 53.9% | 2.3% | 6.2% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 15,658.50 | 1,532.00 | 893.10 | 5.7% | 0.00 | 15.60 | 0.5% | 36.4% | 1.7% | 6.8% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 15,735.10 | 822.00 | 877.80 | 5.6% | 18.00 | 15.35 | 21.3% | 52.4% | 12.6% | 27.6% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 12,975.40 | 1,236.90 | 1,003.80 | 7.7% | 0.00 | 17.57 | 4.3% | 16.8% | 22.2% | 0.6% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 12,441.00 | 1,202.10 | 821.50 | 6.6% | 22.00 | 14.39 | 8.4% | 14.2% | 14.3% | 25.8% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 11,478.00 | 1,477.30 | 958.70 | 8.3% | 0.00 | 16.81 | 11.2% | 1.5% | 20.9% | 33.5% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 10,324.30 | 891.60 | 1,211.90 | 11.7% | 58.00 | 21.27 | 7.0% | 15.2% | 20.0% | 85.5% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 11,106.40 | 1,282.70 | 1,009.60 | 9.1% | 0.00 | 17.73 | 2.0% | 12.2% | 54.5% | 16.1% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 10,890.80 | 1,044.70 | 653.30 | 6.0% | 22.00 | 11.48 | 6.5% | 15.4% | 9.0% | 41.5% | ||||||||
| 10 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 11,654.50 | 1,016.40 | 717.90 | 6.2% | 0.00 | 12.62 | 4.3% | 12.0% | 9.9% | 53.9% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 12,177.10 | 774.80 | 653.30 | 5.4% | 70.00 | 11.49 | 3.7% | 3.0% | 45.7% | 586.5% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 12,641.80 | 1,546.50 | 1,202.90 | 9.5% | 0.00 | 21.15 | 1.8% | 3.3% | 7.8% | 140.1% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 12,876.00 | 1,082.80 | 1,116.20 | 8.7% | 30.00 | 19.63 | 2.8% | 3.0% | 28.3% | 9.8% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 13,244.80 | 2,073.60 | 1,556.80 | 11.8% | 0.00 | 27.38 | 5.6% | 7.9% | 1259.2% | 26.6% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 12,546.80 | 202.70 | -134.30 | -1.1% | 23.00 | -2.37 | 4.0% | 197.3% | 126.8% | 122.2% | ||||||||
| 27 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 13,073.80 | 904.60 | 501.00 | 3.8% | 0.00 | 8.83 | 4.6% | 12.6% | 59.5% | 76.7% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 12,497.90 | 1,523.90 | 1,237.30 | 9.9% | 30.27 | 21.82 | 1.8% | 0.3% | 41.6% | 28.0% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 12,274.00 | 2,415.40 | 2,119.70 | 17.3% | 0.00 | 37.41 | 190.8% | 2.2% | 251.0% | 8.0% | ||||||||
| 28 Feb 18 | 31 Dec 2017 | Other | 31 Dec 2017 | 4,220.10 | 759.10 | 603.90 | 14.3% | 21.41 | 10.67 | 63.6% | 62.2% | 71.9% | 59.2% | ||||||||
| 26 Jan 18 | 30 Nov 2017 | Other | 31 Dec 2017 | 11,607.00 | 2,220.20 | 2,151.80 | 18.5% | 0.00 | 37.98 | 6.9% | 3.2% | 25.2% | 23.6% | ||||||||
| 26 Oct 17 | Q4 Aug 2017 | 4 | 31 Aug 2017 | 12,463.80 | 2,152.40 | 1,719.20 | 13.8% | 44.00 | 30.38 | 0.7% | 10.9% | 12.4% | 2.4% | ||||||||
| 27 Jul 17 | Q3 May 2017 | 3 | 31 Aug 2017 | 12,549.20 | 2,434.60 | 1,962.40 | 15.6% | 0.00 | 34.68 | 12.4% | 3.5% | 32.4% | 15.0% | ||||||||
| 27 Apr 17 | Q2 Feb 2017 | 2 | 31 Aug 2017 | 11,162.30 | 1,699.60 | 1,481.90 | 13.3% | 17.00 | 26.22 | 0.7% | 6.4% | 14.9% | 12.2% | ||||||||
| 24 Jan 17 | Q1 Nov 2016 | 1 | 31 Aug 2017 | 11,241.60 | 1,995.20 | 1,740.50 | 15.5% | 0.00 | 30.79 | 0.0% | 5.3% | 1.2% | 11.9% | ||||||||
| 27 Oct 16 | Q4 Aug 2016 | 4 | 31 Aug 2016 | 11,236.70 | 1,872.30 | 1,762.20 | 15.7% | 22.00 | 31.22 | 7.3% | 4.3% | 23.7% | 114.7% | ||||||||
| 28 Jul 16 | Q3 May 2016 | 3 | 31 Aug 2016 | 12,128.70 | 2,531.80 | 2,308.70 | 19.0% | 0.00 | 40.91 | 15.6% | 22.4% | 74.8% | 192.5% | ||||||||
| 27 Apr 16 | Q2 Feb 2016 | 2 | 31 Aug 2016 | 10,489.30 | 1,499.40 | 1,320.70 | 12.6% | 10.00 | 23.40 | 1.8% | 1.1% | 33.2% | 38.8% | ||||||||
| 28 Jan 16 | Q1 Nov 2015 | 1 | 31 Aug 2016 | 10,676.80 | 2,163.30 | 1,976.00 | 18.5% | 0.00 | 35.01 | 9.1% | 3.2% | 140.7% | 16.0% | ||||||||
| 29 Oct 15 | Q4 Aug 2015 | 4 | 31 Aug 2015 | 11,744.00 | 1,412.50 | 820.90 | 7.0% | 19.00 | 14.55 | 18.6% | 0.2% | 4.0% | 39.5% | ||||||||
| 30 Jul 15 | Q3 May 2015 | 3 | 31 Aug 2015 | 9,905.70 | 734.90 | 789.40 | 8.0% | 0.00 | 13.99 | 6.6% | 13.9% | 63.4% | 53.9% | ||||||||
| 27 Apr 15 | Q2 Feb 2015 | 2 | 31 Aug 2015 | 10,610.00 | 2,365.50 | 2,156.20 | 20.3% | 10.00 | 38.21 | 3.8% | 6.0% | 8.3% | 29.1% | ||||||||
| 22 Jan 15 | 30/11/14 | 1 | 31/08/15 | 11,027.10 | 2,620.80 | 2,351.90 | 21.3% | 0.00 | 41.67 | 5.9% | 15.0% | 73.5% | 35.6% |
| EPS | 69.44 sen |
| Trailing PE (Sector Median: 18.8) | 20.3 |
| PEG | 20.3 |
| Altman Z | 0.7 |
| Beaver | 0.081 |
| Current Ratio | 0.89 |
| Debt-Equity (DE) Ratio | 2.98 |
| FCF Yield | 0.97 % |
| Revenue QoQ | 2.46 % |
| Revenue YoY | 20.19% |
| Profit QoQ | -24.28 % |
| Profit YoY | -44.65 % |
| Profit Margin (Sector Median: 9.3) | 6.28 % |
| ROE (ROIC: 4.03) | 8.19 % |
| Dividend Per Share (DPS) | 51.0 sen |
| Dividend Yield (DY) | 3.61 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.3) | |
| ROE (ROIC: 4.11) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 10 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 8.48 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1167.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 7833.42 |
| Expected Revenue (M) | 89524.75 |
| Expected Growth (%) | 16.0 |
DATO' ASRI BIN HAMIDIN @ HAMIDON added 10000.0 units announced on 26 Oct 2021 at ~RM9.71
DATUK SERI AMIR HAMZAH BIN AZIZAN added 5600.0 units announced on 22 Jan 2021 at ~RM9.78
DATUK SERI AMIR HAMZAH BIN AZIZAN added 10000.0 units announced on 03 Nov 2020 at ~RM9.54
Market Cap: 82307 M.
Market Cap Class: Titans
Number of Shares: 5829 M.
Adjusted Float: 43.8%.
Stock highly correlated with
FBMKLCI-EA (97%)
SIMEPROP (97%)
CCK (96%)
EXSIMHB (96%)
Tenaga Nasional Berhad, incorporated in 1990 and headquartered in Kuala Lumpur, Malaysia, specializes in electricity generation, transmission, and distribution, serving as the largest utility company in Malaysia and a key enabler of the nation's energy infrastructure. Through its core business segments, Generation, Grid (Transmission), and Retail (Distribution), TNB delivers electricity across Peninsular Malaysia and Sabah, with international operations spanning the UK, Türkiye, Saudi Arabia, and Australia. The Group also invests in renewable energy, smart grid technologies, electric mobility, and energy efficiency initiatives as part of its Energy Transition Plan aligned with Malaysia’s Net Zero 2050 target. TNB operates a diversified energy portfolio comprising coal, gas, hydro, solar, and other renewable sources, while also providing engineering, O&M, and research services through its subsidiaries. With a strategic focus on sustainability, digitalization, and innovation, TNB continues to play a pivotal role in powering economic growth and catalyzing a greener future for Malaysia and beyond.
Sectors: Power Utilities, Trading & Services, Green Tech, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, Utilities, Electricity, LSS4
Code: 5347
Website: https://www.tnb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 27-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Khazanah Nasional Berhad | 25.3% | 20823.79 |
| Employees Provident Fund Board | 23.19% | 19087.11 |
| Amanah Saham Bumiputera | 7.39% | 6082.52 |
| KWAP | 6.84% | 5629.83 |
| Amanah Saham Malaysia | 4.03% | 3316.99 |
| Permodalan Nasional Berhad | 2.27% | 1868.38 |
| Public Mutual Fund | 2.02% | 1662.61 |
| Vanguard Group | 1.85% | 1522.69 |
| State Street Bank & Trust | 0.93% | 765.46 |
| Tabung Haji | 0.83% | 683.15 |
| Pertubuhan Keselamatan Sosial | 0.62% | 510.31 |
| Government of Singapore | 0.55% | 452.69 |
| Great Eastern Group | 0.54% | 444.46 |
| Prulink Equity Fund | 0.42% | 345.69 |
| People's Bank of China | 0.32% | 263.38 |
| BlackRock | 0.31% | 255.15 |
| Fidelity | 0.31% | 255.15 |
| General Organization for Social Insurance | 0.3% | 246.92 |
| Prudential BSN Fund | 0.29% | 238.69 |
| Datuk Ir Megat Jalaluddin Bin Megat Hassan | 0.0% | 1.65 |