BMGREEN | BM GREENTECH BERHAD

1.67 (-3.47%)
1

T-O (am): 1.73 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BMGREEN | BM GREENTECH BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q4 Mar 24 4 31 Mar 24 118.70 16.60 11.82 10.0% 2.25 2.29 16.0% 1.6% 103.6% 82.2%
26 Feb 24 Q3 Dec 23 3 31 Mar 24 102.31 9.38 5.81 5.7% 0.00 1.13 13.6% 22.1% 30.7% 334.7%
17 Nov 23 Q2 Sep 23 2 31 Mar 24 118.44 11.86 8.38 7.1% 0.00 1.62 17.4% 19.2% 10.0% 146.7%
24 Aug 23 Q1 Jun 23 1 31 Mar 24 100.85 10.01 7.62 7.6% 0.00 1.48 13.7% 29.7% 17.4% 166.7%
25 May 23 Q4 Mar 23 4 31 Mar 23 116.82 10.59 6.49 5.5% 1.75 1.26 39.5% 33.5% 385.7% 136.8%
23 Feb 23 Q3 Dec 22 3 31 Mar 23 83.77 1.83 1.34 1.6% 0.00 0.26 15.7% 13.7% 60.7% 73.4%
24 Nov 22 Q2 Sep 22 2 31 Mar 23 99.36 4.56 3.40 3.4% 0.00 0.66 27.8% 59.4% 18.9% 9.6%
25 Aug 22 Q1 Jun 22 1 31 Mar 23 77.73 3.88 2.86 3.7% 0.00 0.55 11.2% 9.6% 4.3% 47.7%
24 May 22 Q4 Mar 22 4 31 Mar 22 87.51 4.81 2.74 3.1% 1.75 0.53 9.8% 15.2% 45.4% 58.0%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 97.02 8.62 5.01 5.2% 0.00 0.97 55.7% 49.3% 33.4% 33.5%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 62.32 4.89 3.76 6.0% 0.00 0.73 12.1% 3.1% 31.1% 37.8%
23 Aug 21 Q1 Jun 21 1 31 Mar 22 70.91 7.40 5.46 7.7% 0.00 1.06 6.7% 121.4% 16.4% 133.1%
25 May 21 Q4 Mar 21 4 31 Mar 21 75.97 9.38 6.53 8.6% 1.75 1.26 16.9% 27.0% 13.5% 7.2%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 64.99 10.66 7.54 11.6% 0.00 1.46 1.0% 22.5% 24.7% 32.9%
24 Nov 20 Q2 Sep 20 2 31 Mar 21 64.33 10.17 6.05 9.4% 0.00 1.17 100.9% 13.9% 158.2% 20.2%
12 Aug 20 Q1 Jun 20 1 31 Mar 21 32.03 3.54 2.34 7.3% 0.00 0.45 46.5% 47.3% 61.5% 63.8%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 59.81 8.61 6.09 10.2% 1.75 1.18 12.7% 17.2% 7.2% 41.0%
21 Feb 20 Q3 Dec 19 3 31 Mar 20 53.07 7.62 5.67 10.7% 0.00 1.10 6.0% 2.0% 12.8% 2.3%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 56.48 7.43 5.03 8.9% 0.00 0.98 7.1% 0.5% 22.1% 8.8%
19 Aug 19 Q1 Jun 19 1 31 Mar 20 60.79 8.76 6.46 10.6% 0.00 1.25 15.9% 11.9% 37.4% 31.0%
28 May 19 Q4 Mar 19 4 31 Mar 19 72.26 14.15 10.32 14.3% 2.00 2.00 38.9% 6.1% 77.6% 69.0%
21 Feb 19 Q3 Dec 18 3 31 Mar 19 52.01 7.61 5.81 11.2% 0.00 1.13 7.5% 8.1% 5.3% 16.1%
22 Nov 18 Q2 Sep 18 2 31 Mar 19 56.20 8.14 5.52 9.8% 0.00 1.07 3.4% 0.7% 11.8% 14.9%
23 Aug 18 Q1 Jun 18 1 31 Mar 19 54.34 6.71 4.93 9.1% 0.00 0.96 20.2% 19.6% 19.2% 5.7%
23 May 18 Q4 Mar 18 4 31 Mar 18 68.09 10.18 6.10 9.0% 1.75 1.18 20.3% 17.0% 22.0% 6.8%
13 Feb 18 Q3 Dec 17 3 31 Mar 18 56.58 7.20 5.00 8.8% 0.00 0.97 1.4% 9.9% 4.2% 22.5%
22 Nov 17 Q2 Sep 17 2 31 Mar 18 55.80 6.54 4.80 8.6% 0.00 0.93 22.8% 2.4% 2.9% 30.7%
22 Aug 17 Q1 Jun 17 1 31 Mar 18 45.44 6.29 4.67 10.3% 0.00 0.90 21.9% 26.4% 28.8% 27.5%
24 May 17 Q4 Mar 17 4 31 Mar 17 58.18 10.24 6.55 11.3% 1.50 1.27 7.4% 13.8% 1.5% 43.4%
22 Feb 17 Q3 Dec 16 3 31 Mar 17 62.81 8.51 6.46 10.3% 0.00 1.25 15.3% 1.1% 75.7% 2.0%
17 Nov 16 Q2 Sep 16 2 31 Mar 17 54.47 4.98 3.67 6.8% 0.00 0.71 11.7% 21.2% 42.9% 68.7%
17 Aug 16 Q1 Jun 16 1 31 Mar 17 61.72 8.66 6.43 10.4% 0.00 1.25 8.5% 2.8% 40.8% 17.8%
27 May 16 Q4 Mar 16 4 31 Mar 16 67.48 6.14 4.57 6.8% 1.50 0.89 6.3% 3.2% 30.6% 43.2%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 63.48 7.36 6.59 10.4% 0.00 1.28 8.2% 4.0% 43.8% 31.6%
19 Nov 15 Q2 Sep 15 2 31 Mar 16 69.14 15.30 11.73 17.0% 0.00 2.27 15.2% 1.8% 50.0% 3.0%
19 Aug 15 Q1 Jun 15 1 31 Mar 16 60.02 10.27 7.82 13.0% 0.00 1.52 13.9% 19.1% 2.7% 22.4%
21 May 15 Q4 Mar 15 4 31 Mar 15 69.72 10.33 8.04 11.5% 1.75 1.56 5.4% 7.7% 16.6% 21.5%
25 Feb 15 31/12/14 3 31/03/15 66.13 12.64 9.64 14.6% 0.00 2.02 2.6% 10.8% 15.4% 32.3%

Historical Dividends

Financial Ratios

EPS 6.52 sen
Trailing PE (Sector Median: 19.6) 25.6
PEG 0.26
Altman Z 1.8
Beaver 0.277
Current Ratio 2.23
Debt-Equity (DE) Ratio 0.55
FCF Yield 4.35 %
Revenue QoQ 16.02 %
Revenue YoY 1.61%
Profit QoQ 103.58 %
Profit YoY 82.22 %
Profit Margin (Sector Median: 2.1) 7.64 %
ROE (ROIC: 12.71) 12.86 %
Dividend Per Share (DPS) 2.25 sen
Dividend Yield (DY) 1.35 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.1)
ROE (ROIC: 12.55)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.51
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 104.86
Expected Revenue (M) 1108.45
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 861 M.

Number of Shares: 516 M.

Adjusted Float: 41.2%.

Stock highly correlated with

MAHSING (93%)

CCK (92%)

SCGBHD (92%)

SIMEPROP (92%)

The Boilermech Holdings Berhad and its wholly owned subsidiary Boilermech Sdn Bhd, is engaged in the business of designing and manufacturing boilers. It provides engineering solutions and steam boiler package and also provides repair & refurbishment services which includes condition assessment, preventative maintenance, maintenance and repair, boiler service and inspection,spare parts supply, control systems upgrades, installation and commissioning services of auxiliary equipment and general trouble shooting. The company has headquarters in Subang Jaya, Malaysia.

Sectors: Industrial Products, Power Utilities, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 0168

Website: http://www.boilermech.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
QL Green Resources Sdn Bhd 52.57% 453.01
Leong Yew Cheong 5.07% 43.69
Gan Chih Soon 4.01% 34.55
Tee Seng Chun 2.64% 22.75
Wong Poon Han 1.16% 10.0
Law Chee Wong 1.04% 8.96
Liu & Chia Holdings Sdn Bhd 0.8% 6.89
Laura Lorraine Leong Pei-Pei 0.78% 6.72
Chuah Kang Boon 0.78% 6.72
Wong Wai Kong 0.77% 6.64
Hong Yuet Ngan 0.68% 5.86
Lim See Pek 0.68% 5.86
Len Tze Jian 0.64% 5.52
Liu Fui Moy 0.56% 4.83
Tan Seow Li 0.42% 3.62
Lim Hung Thiam 0.36% 3.1
Too Chin Kiong 0.34% 2.93
Puang Let Cheah 0.3% 2.59
Loh Foo 0.3% 2.59
Yong Yew San 0.27% 2.33
Yong Hua Kong 0.27% 2.33
Lian Boon Tiam 0.26% 2.24
Liu Loy Tai 0.25% 2.15
Lim Xun Ru 0.23% 1.98
Chia Siang Eng 0.22% 1.9
Ng Sok Siah 0.22% 1.9
Puah Guan Sang 0.22% 1.9
Dr Chia Song Kun 0.08% 0.69
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.