SAMAIDEN | SAMAIDEN GROUP BERHAD

8 8
1.21 (1.68%)
T-O (am): 1.20 (08:59:00)
Price updated as of: 16:52
Fundamental
Technical
Total Score
SAMAIDEN | SAMAIDEN GROUP BERHAD

SAMAIDEN Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

SAMAIDEN Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
13 Nov 25 Q1 Sep 2025 1 30 Jun 2026 88.11 9.23 6.20 7.0% 1.40 1.36 34.7% 78.4% 12.8% 85.7%
28 Aug 25 Q4 Jun 2025 4 30 Jun 2025 134.95 8.39 7.11 5.3% 0.00 1.60 51.3% 135.8% 41.1% 22.4%
26 May 25 Q3 Mar 2025 3 30 Jun 2025 89.17 6.56 5.04 5.7% 0.00 1.20 11.4% 18.9% 5.9% 22.6%
26 Feb 25 Q2 Dec 2024 2 30 Jun 2025 80.05 6.56 4.75 5.9% 0.00 1.14 62.1% 63.9% 42.5% 50.0%
29 Nov 24 Q1 Sep 2024 1 30 Jun 2025 49.39 4.36 3.34 6.8% 1.50 0.80 13.7% 7.0% 42.5% 12.7%
29 Aug 24 Q4 Jun 2024 4 30 Jun 2024 57.23 8.10 5.81 10.1% 0.70 1.42 23.7% 26.5% 41.4% 85.1%
23 May 24 Q3 Mar 2024 3 30 Jun 2024 75.01 5.61 4.11 5.5% 0.00 1.02 53.6% 68.3% 29.6% 115.7%
21 Feb 24 Q2 Dec 2023 2 30 Jun 2024 48.83 4.20 3.17 6.5% 0.00 0.80 5.8% 21.4% 7.0% 22.1%
28 Nov 23 Q1 Sep 2023 1 30 Jun 2024 46.16 3.95 2.96 6.4% 0.00 0.76 2.0% 13.2% 5.5% 21.2%
30 Aug 23 Q4 Jun 2023 4 30 Jun 2023 45.24 3.92 3.14 6.9% 0.50 0.81 1.5% 15.7% 64.7% 8.2%
24 May 23 Q3 Mar 2023 3 30 Jun 2023 44.56 2.72 1.90 4.3% 0.00 0.49 10.7% 1.7% 26.7% 54.6%
21 Feb 23 Q2 Dec 2022 2 30 Jun 2023 40.23 3.48 2.60 6.5% 0.00 0.67 1.3% 36.3% 6.3% 15.1%
16 Nov 22 Q1 Sep 2022 1 30 Jun 2023 40.77 3.28 2.44 6.0% 0.00 0.63 24.1% 71.8% 28.5% 18.0%
30 Aug 22 Q4 Jun 2022 4 30 Jun 2022 53.68 4.78 3.42 6.4% 0.00 0.92 22.5% 113.3% 18.5% 94.6%
26 May 22 Q3 Mar 2022 3 30 Jun 2022 43.80 5.73 4.19 9.6% 0.00 1.96 48.4% 385.0% 85.7% 290.5%
25 Feb 22 Q2 Dec 2021 2 30 Jun 2022 29.52 3.15 2.26 7.6% 0.00 1.07 24.4% 267.6% 9.0% 8.5%
29 Nov 21 Q1 Sep 2021 1 30 Jun 2022 23.73 2.74 2.07 8.7% 0.00 0.98 5.7% 111.3% 17.9% 102.9%
27 Sep 21 Q4 Jun 2021 4 30 Jun 2021 25.16 2.34 1.75 7.0% 0.00 0.91 178.6% 63.6%
27 May 21 Q3 Mar 2021 3 30 Jun 2021 9.03 1.60 1.07 11.9% 0.00 0.58 12.5% 48.4%
24 Feb 21 Q2 Dec 2020 2 30 Jun 2021 8.03 2.80 2.08 25.9% 0.00 1.19 28.5% 103.8%
26 Nov 20 Q1 Sep 2020 1 30 Jun 2021 11.23 1.31 1.02 9.1% 0.00 0.69

SAMAIDEN Historical Dividends

SAMAIDEN Financial Ratios

EPS 4.62 sen
Trailing PE (Sector Median: 20.6) 26.3
PEG 0.36
Altman Z 1.4
Beaver -0.091
Current Ratio 1.49
Debt-Equity (DE) Ratio 1.96
FCF Yield -8.94 %
Revenue QoQ -34.71 %
Revenue YoY 78.41%
Profit QoQ -12.78 %
Profit YoY 85.65 %
Profit Margin (Sector Median: 6.3) 5.89 %
ROE (ROIC: 11.28) 12.43 %
Dividend Per Share (DPS) 1.4 sen
Dividend Yield (DY) 1.16 %

SAMAIDEN Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.3)
ROE (ROIC: 9.2)
Altman Z

SAMAIDEN Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.4
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

SAMAIDEN Directors Share Purchases (Beta)


MR FONG YENG FOON added 103900.0 units announced on 20 Jul 2022 at ~RM0.53

IR CHOW PUI HEE added 103900.0 units announced on 20 Jul 2022 at ~RM0.53

MR FONG YENG FOON added 189100.0 units announced on 15 Jul 2022 at ~RM0.55

IR CHOW PUI HEE added 189100.0 units announced on 15 Jul 2022 at ~RM0.55

MR LIM POH SEONG added 20000.0 units announced on 03 Jun 2022 at ~RM1.06

MR FONG YENG FOON added 168800.0 units announced on 10 Mar 2022 at ~RM0.95

IR CHOW PUI HEE added 168800.0 units announced on 10 Mar 2022 at ~RM0.95

MR LIM POH SEONG reduced 200000.0 units announced on 09 Dec 2020 at ~RM1.29

MISS OLIVIA LIM reduced 300000.0 units announced on 19 Oct 2020 at ~RM0.805

DATO' DR NADZRI BIN YAHAYA reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.805

SAMAIDEN Summary


Market Cap: 608 M.

Market Cap Class: Middlers

Number of Shares: 503 M.

Adjusted Float: 36.5%.

Stock highly correlated with

COSMOS (76%)

RKI (76%)

AEMULUS (72%)

ANCOMLB (71%)

Samaiden Group Berhad, incorporated in 2019 and headquartered in Petaling Jaya, Malaysia, is a leading clean energy solutions provider specializing in Engineering, Procurement, Construction, and Commissioning (EPCC) for renewable energy projects. With expertise spanning solar photovoltaic (PV) systems, biomass and biogas solutions, battery energy storage systems (BESS), mini hydro, waste-to-energy, and green hydrogen technologies, the company plays a pivotal role in advancing sustainable energy adoption. Beyond EPCC, Samaiden offers clean energy consulting, environmental advisory services, and operations and maintenance solutions to ensure long-term efficiency and sustainability of energy projects. The company also invests in renewable energy assets, reinforcing its commitment to driving Malaysia’s transition toward a low-carbon economy. With a strategic focus on innovation, sustainability, and regional expansion across Southeast Asia, Samaiden continues to position itself as a key enabler in the global clean energy transition.

Sectors: Green Tech, Solar EPCC, Power Utilities, Energy, Renewable Energy

Code: 0223

Website: http://samaiden.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SAMAIDEN-WA 0.46 0.72 -2.48% 21-Jun-2026

SAMAIDEN Top Shareholdings

Updated on 29-Dec-2025

Shareholder % Value (M)
Chow Pui Hee 32.21% 194.75
Fong Yeng Foon 19.68% 118.99
Chudenko Corp 14.32% 86.58
Datuk Ir Chow Pui Hee 10.0% 60.46
PMB Shariah Growth Fund 2.72% 16.45
Kenanga Shariah Growth Opportunities Fund 1.81% 10.94
Kenanga Growth Opportunities Fund 1.25% 7.56
Great Eastern Group 1.16% 7.01
PMB Shariah Aggressive Fund 1.06% 6.41
Manulife Investment Shariah Progress Fund 0.98% 5.93
Wong Choi Ong 0.95% 5.74
UBS AG 0.95% 5.74
KWAP 0.89% 5.38
Malaysian Timber Council 0.77% 4.66
Kenanga Malaysian Inc Fund 0.65% 3.93
Kenanga Syariah Extra Fund 0.56% 3.39
Pmb Shariah Equity Fund 0.49% 2.96
Lucille Teoh Soo Lien 0.45% 2.72
Kenanga Oneprs Growth Fund 0.44% 2.66
Etiqa Life Insurance Berhad 0.44% 2.66
Manulife Investment-hw Shariah Flexi Fund 0.42% 2.54
Kenanga Syariah Growth Fund 0.38% 2.3
Hong Leong Assurance Berhad 0.32% 1.93
Maybank Islamic Asset Management Sdn Bhd 0.31% 1.87
J.P. Morgan Securities plc 0.29% 1.75
Beh Seng Lee 0.29% 1.75
Frequently Asked Questions
Samaiden Group Berhad, incorporated in 2019 and headquartered in Petaling Jaya, Malaysia, is a leading clean energy solutions provider specializing in Engineering, Procurement, Construction, and Commissioning (EPCC) for renewable energy projects. With expertise spanning solar photovoltaic (PV) systems, biomass and biogas solutions, battery energy storage systems (BESS), mini hydro, waste-to-energy, and green hydrogen technologies, the company plays a pivotal role in advancing sustainable energy adoption. Beyond EPCC, Samaiden offers clean energy consulting, environmental advisory services, and operations and maintenance solutions to ensure long-term efficiency and sustainability of energy projects. The company also invests in renewable energy assets, reinforcing its commitment to driving Malaysia’s transition toward a low-carbon economy. With a strategic focus on innovation, sustainability, and regional expansion across Southeast Asia, Samaiden continues to position itself as a key enabler in the global clean energy transition. The company is listed on Bursa Malaysia and operates in the Green Tech, Solar EPCC, Power Utilities, Energy and Renewable Energy sectors.
Yes, SAMAIDEN GROUP BERHAD is listed as Shariah-compliant.
The latest share price of SAMAIDEN GROUP BERHAD is RM 1.21 updated on 27 January 2026 16:52.
As of now, SAMAIDEN GROUP BERHAD has a market capitalization of 608M based on the latest financial data.
iSaham's technical analysis indicates that SAMAIDEN GROUP BERHAD's support level is at RM 1.21 and its resistance level is at RM 1.24, based on moving averages and price patterns.
The 52-week high for SAMAIDEN GROUP BERHAD is RM 1.49
SAMAIDEN GROUP BERHAD's share price has increased by 0.83% year-to-date, influenced by market trends and company performance.
SAMAIDEN GROUP BERHAD declared a dividend of 1.4 sen for the year 2025-11-13. View more details on SAMAIDEN GROUP BERHAD's Historical Dividends page.
The main shareholders of SAMAIDEN GROUP BERHAD include Chow Pui Hee, Fong Yeng Foon and Chudenko Corp. View more on SAMAIDEN GROUP BERHAD Top Shareholders page.
You can buy SAMAIDEN GROUP BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.