SAMAIDEN | SAMAIDEN GROUP BERHAD

6
1.34 (1.52%)

T-O (am): 1.33 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

SAMAIDEN | SAMAIDEN GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q3 Mar 24 3 30 Jun 24 75.01 5.61 4.11 5.5% 0.00 1.02 53.6% 68.3% 29.6% 115.7%
21 Feb 24 Q2 Dec 23 2 30 Jun 24 48.83 4.20 3.17 6.5% 0.00 0.80 5.8% 21.4% 7.0% 22.1%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 46.16 3.95 2.96 6.4% 0.00 0.76 2.0% 13.2% 5.5% 21.2%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 45.24 3.92 3.14 6.9% 0.50 0.81 1.5% 15.7% 64.7% 8.2%
24 May 23 Q3 Mar 23 3 30 Jun 23 44.56 2.72 1.90 4.3% 0.00 0.49 10.7% 1.7% 26.7% 54.6%
21 Feb 23 Q2 Dec 22 2 30 Jun 23 40.23 3.48 2.60 6.5% 0.00 0.67 1.3% 36.3% 6.3% 15.1%
16 Nov 22 Q1 Sep 22 1 30 Jun 23 40.77 3.28 2.44 6.0% 0.00 0.63 24.1% 71.8% 28.5% 18.0%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 53.68 4.78 3.42 6.4% 0.00 0.92 22.5% 113.3% 18.5% 94.6%
26 May 22 Q3 Mar 22 3 30 Jun 22 43.80 5.73 4.19 9.6% 0.00 1.96 48.4% 385.0% 85.7% 290.5%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 29.52 3.15 2.26 7.6% 0.00 1.07 24.4% 267.6% 9.0% 8.5%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 23.73 2.74 2.07 8.7% 0.00 0.98 5.7% 111.3% 17.9% 102.9%
27 Sep 21 Q4 Jun 21 4 30 Jun 21 25.16 2.34 1.75 7.0% 0.00 0.91 178.6% 63.6%
27 May 21 Q3 Mar 21 3 30 Jun 21 9.03 1.60 1.07 11.9% 0.00 0.58 12.5% 48.4%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 8.03 2.80 2.08 25.9% 0.00 1.19 28.5% 103.8%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 11.23 1.31 1.02 9.1% 0.00 0.69

Historical Dividends

Financial Ratios

EPS 3.2 sen
Trailing PE (Sector Median: 23.0) 41.9
PEG 0.42
Altman Z 2.2
Beaver -0.238
Current Ratio 2.37
Debt-Equity (DE) Ratio 0.73
FCF Yield -4.27 %
Revenue QoQ 53.61 %
Revenue YoY 68.35%
Profit QoQ 29.56 %
Profit YoY 115.7 %
Profit Margin (Sector Median: 3.8) 6.21 %
ROE (ROIC: 10.46) 10.61 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 0.37 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 23.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: 10.52)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.3
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.11
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR FONG YENG FOON added 103900.0 units announced on 20 Jul 2022 at ~RM0.53

IR CHOW PUI HEE added 103900.0 units announced on 20 Jul 2022 at ~RM0.53

MR FONG YENG FOON added 189100.0 units announced on 15 Jul 2022 at ~RM0.55

IR CHOW PUI HEE added 189100.0 units announced on 15 Jul 2022 at ~RM0.55

MR LIM POH SEONG added 20000.0 units announced on 03 Jun 2022 at ~RM1.06

MR FONG YENG FOON added 168800.0 units announced on 10 Mar 2022 at ~RM0.95

IR CHOW PUI HEE added 168800.0 units announced on 10 Mar 2022 at ~RM0.95

MR LIM POH SEONG reduced 200000.0 units announced on 09 Dec 2020 at ~RM1.29

MISS OLIVIA LIM reduced 300000.0 units announced on 19 Oct 2020 at ~RM0.805

DATO' DR NADZRI BIN YAHAYA reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.805

Summary


Market Cap: 560 M.

Number of Shares: 418 M.

Adjusted Float: 36.5%.

Stock highly correlated with

HUAYANG (95%)

SEAL (94%)

CARIMIN (93%)

SLVEST (93%)

Samaiden Group Berhad, an investment holding company is engaged in the EPCC of solar PV systems and power plants, and subcontracting services. The company offers provision of renewable energy (RE) consulting services to support development and implementation such as assessment, system design, financial modelling and feasibility study, preparation of tender submission documentation for the RE projects. It is also involved in environmental consulting services and environmental investigation assessment such as landfill and waste management, assessing site geological conditions, identifying and estimating the composition and emission of landfill gases. The company also offers O&M services includes providing performance monitoring and evaluation of the solar PV power plant. Samaiden Group Berhad is based in Petaling Jaya, Selangor.

Sectors: Green Tech, Solar EPCC, Industrial Products & Services, Industrial Services, Power Utilities

Code: 0223

Website: http://samaiden.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SAMAIDEN-WA 0.62 0.72 -0.0% 21-Jun-2026
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.