COSMOS | COSMOS TECHNOLOGY INTERNATIONAL BERHAD

0.470 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

COSMOS | COSMOS TECHNOLOGY INTERNATIONAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Mar 24 Q3 Jan 24 3 30 Apr 24 9.01 0.67 0.47 5.2% 0.00 0.18 13.4% 39.5% 40.0% 69.7%
21 Dec 23 Q2 Oct 23 2 30 Apr 24 7.95 1.10 0.78 9.8% 0.00 0.30 28.3% 48.4% 4.8% 1401.9%
25 Sep 23 Q1 Jul 23 1 30 Apr 24 11.09 1.04 0.74 6.7% 0.00 0.29 21.6% 19.9% 43.3% 51.9%
21 Jun 23 Q4 Apr 23 4 30 Apr 23 14.14 0.52 0.52 3.7% 0.00 0.20 5.0% 66.4%
23 Mar 23 Q3 Jan 23 3 30 Apr 23 14.89 1.98 1.55 10.4% 0.00 0.60 3.4% 2876.9%
29 Dec 22 Q2 Oct 22 2 30 Apr 23 15.41 0.50 0.05 0.3% 0.50 0.02 11.3% 96.7%
04 Oct 22 Q1 Jul 22 1 30 Apr 23 13.84 2.08 1.55 11.2% 0.00 0.81

Historical Dividends

Financial Ratios

EPS 0.98 sen
Trailing PE (Sector Median: 19.8) 47.7
PEG 47.7
Altman Z 1.7
Beaver -0.058
Current Ratio 3.8
Debt-Equity (DE) Ratio 0.28
FCF Yield -3.82 %
Revenue QoQ 13.4 %
Revenue YoY -39.47%
Profit QoQ -39.95 %
Profit YoY -69.7 %
Profit Margin (Sector Median: 3.5) 5.96 %
ROE (ROIC: 4.75) 4.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.5)
ROE (ROIC: 9.28)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.21
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.47
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHONG TOH WEE reduced 9813600.0 units announced on 08 Jan 2024 at ~RM0.39

MR NG BOON KEONG added 50000.0 units announced on 18 Oct 2022 at ~RM0.44

MR NG BOON KEONG added 50000.0 units announced on 17 Oct 2022 at ~RM0.425

DATO' CHONG TOH WEE added 500000.0 units announced on 17 Oct 2022 at ~RM0.425

MISS CHUA HUI CHEN reduced 70000.0 units announced on 12 Oct 2022 at ~RM0.495

MISS CHONG KUR SEN reduced 20000.0 units announced on 12 Oct 2022 at ~RM0.495

Summary


Market Cap: 120 M.

Number of Shares: 256 M.

Adjusted Float: 32.3%.

Cosmos Technology International Berhad is an investment holding company and through its subsidiaries, it is principally involved in the distribution and servicing of fluid control products and manufacturing of fabricated metal parts for industrial applications used in the water, wastewater and oil and gas industries. In terms of water and wastewater industries, it provides fluid process and control products and instrumentation services while in the oil and gas industry, it provides manufacturing of fabricated metal parts services. The company was incorporated in 2019 and is based in Semenyih, Malaysia.

Sectors: Industrial Products & Services, Industrial Services, Penny Stocks

Code: 0261

Website: https://www.ctib.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 11-Aug-2023

Shareholder % Value (M)
Chong Toh Wee 40.69% 49.06
Dato' Chong Toh Wee 36.87% 44.45
Msm International Ltd 27.0% 32.55
Ng Hong Boon 3.2% 3.85
Teh Eng Chuan 1.43% 1.73
Tan Yeap Hong 0.76% 0.92
Chin Yau Kong 0.68% 0.81
Tan Yu Jie 0.47% 0.57
Mok Tuck Meng 0.39% 0.47
Ooi Keng Thye 0.39% 0.47
Pang Yok Ling 0.25% 0.3
Lee Szu Hung 0.22% 0.27
Hoon Chien Ling 0.2% 0.24
Doh Jee Ming 0.2% 0.24
Teh Boon Chiew 0.2% 0.24
Chieng Tiong Chin 0.2% 0.24
Mohd Zulkefli Bin Mohd Abdah 0.19% 0.23
Neng Sin Fatt 0.19% 0.23
Phang Ah Tong 0.19% 0.23
Thian Lai Choo 0.19% 0.23
Ng Boon Keong 0.19% 0.23
Wang Chun-Chieh 0.18% 0.22
Barclays Capital Securities Ltd 0.17% 0.2
Lim Lip Oon 0.16% 0.2
Tan Vei Teck 0.16% 0.2
Mohamad Saifuddin Bin Surip 0.16% 0.19
Ang Tze Hern 0.15% 0.19
Shim Kuan Cheng 0.15% 0.19
Tan Poh Chye @ Tan Poh Sai 0.15% 0.19
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.