T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 4.31 | 0.60 | 0.42 | 9.8% | 0.00 | 0.16 | 44.5% | 61.1% | 40.7% | 43.4% | ||||||||
24 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 7.77 | 0.44 | 0.30 | 3.9% | 0.00 | 0.12 | 13.8% | 45.1% | 36.0% | 42.3% | ||||||||
26 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 9.01 | 0.67 | 0.47 | 5.2% | 0.00 | 0.18 | 13.4% | 39.5% | 40.0% | 69.7% | ||||||||
21 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 7.95 | 1.10 | 0.78 | 9.8% | 0.00 | 0.30 | 28.3% | 48.4% | 4.8% | 1401.9% | ||||||||
25 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 11.09 | 1.04 | 0.74 | 6.7% | 0.00 | 0.29 | 21.6% | 19.9% | 43.3% | 51.9% | ||||||||
21 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 14.14 | 0.52 | 0.52 | 3.7% | 0.00 | 0.20 | 5.0% | 66.4% | ||||||||||
23 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 14.89 | 1.98 | 1.55 | 10.4% | 0.00 | 0.60 | 3.4% | 2876.9% | ||||||||||
29 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 15.41 | 0.50 | 0.05 | 0.3% | 0.50 | 0.02 | 11.3% | 96.7% | ||||||||||
04 Oct 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 13.84 | 2.08 | 1.55 | 11.2% | 0.00 | 0.81 |
EPS | 0.77 sen |
Trailing PE (Sector Median: 16.5) | 49.2 |
PEG | 49.2 |
Altman Z | 1.6 |
Beaver | 0.197 |
Current Ratio | 4.18 |
Debt-Equity (DE) Ratio | 0.27 |
FCF Yield | -2.1 % |
Revenue QoQ | -44.49 % |
Revenue YoY | -61.12% |
Profit QoQ | 40.67 % |
Profit YoY | -43.36 % |
Profit Margin (Sector Median: 5.3) | 6.79 % |
ROE (ROIC: 4.24) | 4.33 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.3) | |
ROE (ROIC: 3.87) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.42 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
DATO' CHONG TOH WEE reduced 9813600.0 units announced on 08 Jan 2024 at ~RM0.39
MR NG BOON KEONG added 50000.0 units announced on 18 Oct 2022 at ~RM0.44
MR NG BOON KEONG added 50000.0 units announced on 17 Oct 2022 at ~RM0.425
DATO' CHONG TOH WEE added 500000.0 units announced on 17 Oct 2022 at ~RM0.425
MISS CHUA HUI CHEN reduced 70000.0 units announced on 12 Oct 2022 at ~RM0.495
MISS CHONG KUR SEN reduced 20000.0 units announced on 12 Oct 2022 at ~RM0.495
Market Cap: 97 M.
Number of Shares: 256 M.
Adjusted Float: 32.3%.
Stock highly correlated with
AXIATA (75%)
ANCOMLB (72%)
CYL (70%)
GENP (69%)
Cosmos Technology International Berhad is an investment holding company and through its subsidiaries, it is principally involved in the distribution and servicing of fluid control products and manufacturing of fabricated metal parts for industrial applications used in the water, wastewater and oil and gas industries. In terms of water and wastewater industries, it provides fluid process and control products and instrumentation services while in the oil and gas industry, it provides manufacturing of fabricated metal parts services. The company was incorporated in 2019 and is based in Semenyih, Malaysia.
Sectors: Industrial Products & Services, Industrial Services, Penny Stocks
Code: 0261
Website: https://www.ctib.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 11-Aug-2023
Shareholder | % | Value (M) |
---|---|---|
Chong Toh Wee | 40.69% | 39.66 |
Dato' Chong Toh Wee | 36.87% | 35.94 |
Msm International Ltd | 27.0% | 26.32 |
Ng Hong Boon | 3.2% | 3.12 |
Teh Eng Chuan | 1.43% | 1.4 |
Tan Yeap Hong | 0.76% | 0.74 |
Chin Yau Kong | 0.68% | 0.66 |
Tan Yu Jie | 0.47% | 0.46 |
Mok Tuck Meng | 0.39% | 0.38 |
Ooi Keng Thye | 0.39% | 0.38 |
Pang Yok Ling | 0.25% | 0.25 |
Lee Szu Hung | 0.22% | 0.21 |
Hoon Chien Ling | 0.2% | 0.2 |
Doh Jee Ming | 0.2% | 0.19 |
Teh Boon Chiew | 0.2% | 0.19 |
Chieng Tiong Chin | 0.2% | 0.19 |
Mohd Zulkefli Bin Mohd Abdah | 0.19% | 0.19 |
Neng Sin Fatt | 0.19% | 0.19 |
Phang Ah Tong | 0.19% | 0.19 |
Thian Lai Choo | 0.19% | 0.19 |
Ng Boon Keong | 0.19% | 0.18 |
Wang Chun-Chieh | 0.18% | 0.17 |
Barclays Capital Securities Ltd | 0.17% | 0.16 |
Lim Lip Oon | 0.16% | 0.16 |
Tan Vei Teck | 0.16% | 0.16 |
Mohamad Saifuddin Bin Surip | 0.16% | 0.15 |
Ang Tze Hern | 0.15% | 0.15 |
Shim Kuan Cheng | 0.15% | 0.15 |
Tan Poh Chye @ Tan Poh Sai | 0.15% | 0.15 |