REVENUE | REVENUE GROUP BERHAD

0.195 (0.0%)
3

T-O (am): 0.195 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

REVENUE | REVENUE GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Nov 23 30 Sep 23 Other 30 Sep 23 113.41 -49.30 -47.18 -41.6% 0.00 -8.42 643.7% 444.8% 422.2% 1315.0%
28 Aug 23 30 Jun 23 Other 30 Sep 23 15.25 -9.05 -9.03 -59.2% 0.00 -1.75 51.0% 46.6% 3.5% 1696.1%
25 May 23 Q3 Mar 23 3 30 Jun 23 10.10 -8.76 -9.36 -92.7% 0.00 -1.94 106.2% 55.8% 34.4% 301.1%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 4.90 -14.77 -14.27 -291.4% 0.00 -2.99 76.5% 82.2% 328.1% 413.1%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 20.82 -2.47 -3.33 -16.0% 0.00 -0.70 27.1% 10.5% 689.0% 196.3%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 28.54 0.97 0.57 2.0% 0.00 0.12 24.9% 62.6% 87.8% 55.9%
23 May 22 Q3 Mar 22 3 30 Jun 22 22.84 6.93 4.66 20.4% 0.00 1.00 16.8% 21.4% 2.1% 25.4%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 27.44 7.16 4.56 16.6% 0.00 0.98 45.7% 32.1% 31.7% 12.9%
22 Nov 21 Q1 Sep 21 1 30 Jun 22 18.84 5.31 3.46 18.4% 0.00 0.75 7.3% 3.7% 170.0% 64.1%
17 Sep 21 Q4 Jun 21 4 30 Jun 21 17.55 1.97 1.28 7.3% 0.00 0.29 39.6% 25.2% 65.5% 181.8%
31 May 21 Q3 Mar 21 3 30 Jun 21 29.08 4.96 3.71 12.8% 0.00 0.88 40.0% 87.4% 8.1% 472.0%
18 Feb 21 Q2 Dec 20 2 30 Jun 21 20.77 5.19 4.04 19.4% 0.00 1.02 6.2% 8.6% 91.5% 17.2%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 19.56 3.40 2.11 10.8% 0.00 0.54 16.7% 17.4% 363.5% 28.9%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 23.48 1.96 0.46 1.9% 0.00 0.12 51.3% 52.2% 29.9% 75.4%
28 May 20 Q3 Mar 20 3 30 Jun 20 15.51 1.05 0.65 4.2% 0.00 0.17 31.8% 0.0% 81.2% 74.4%
25 Feb 20 Q2 Dec 19 2 30 Jun 20 22.73 4.79 3.44 15.2% 0.00 1.38 36.5% 67.3% 16.2% 44.4%
21 Nov 19 Q1 Sep 19 1 30 Jun 20 16.66 3.89 2.96 17.8% 0.00 1.28 8.0% 12.3% 60.4% 54.0%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 15.42 1.38 1.85 12.0% 0.00 0.81 0.6% 28.2% 27.2% 7.8%
27 May 19 Q3 Mar 19 3 30 Jun 19 15.52 3.33 2.54 16.4% 0.00 1.14 14.2% 95.4% 6.4% 37.7%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 13.59 3.33 2.38 17.6% 0.00 1.07 8.4% 23.8%
22 Nov 18 Q1 Sep 18 1 30 Jun 19 14.84 3.21 1.93 13.0% 0.00 0.86 23.4% 12.3%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 12.03 2.73 1.72 14.3% 0.00 1.03 51.5% 7.0%
13 Jul 18 Q3 Mar 18 3 30 Jun 18 7.94 2.25 1.84 23.2% 0.00 1.08

Historical Dividends

Financial Ratios

EPS -14.44 sen
Trailing PE (Sector Median: 23.8) 0.0
PEG 0.0
Altman Z -0.5
Beaver 0.574
Current Ratio 2.03
Debt-Equity (DE) Ratio 0.68
FCF Yield 28.98 %
Revenue QoQ 643.73 %
Revenue YoY 444.77%
Profit QoQ -422.21 %
Profit YoY -1315.0 %
Profit Margin (Sector Median: -5.7) -55.58 %
ROE (ROIC: -50.01) -66.58 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 23.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -5.7)
ROE (ROIC: -49.7)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.22
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -47.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 257.23
Expected Revenue (M) 2317.35
Expected Growth (%) 49.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TEH CHEE HOE added 100000.0 units announced on 29 Dec 2023 at ~RM0.2

MR LEONG SENG WUI added 100000.0 units announced on 29 Dec 2023 at ~RM0.2

MR TEH CHEE HOE added 340000.0 units announced on 10 Jul 2023 at ~RM0.25

MR LEONG SENG WUI added 410000.0 units announced on 10 Jul 2023 at ~RM0.25

MR TEH CHEE HOE added 1000000.0 units announced on 19 May 2023 at ~RM0.3

MR LEONG SENG WUI added 100000.0 units announced on 19 May 2023 at ~RM0.3

MR LAI WEI KEAT reduced 2000000.0 units announced on 17 Feb 2023 at ~RM0.49

MR NG SHIH FANG reduced 7857000.0 units announced on 14 Feb 2023 at ~RM0.445

MR NG SHIH FANG reduced 1345200.0 units announced on 13 Feb 2023 at ~RM0.47

MR NG SHIH FANG reduced 10426100.0 units announced on 10 Feb 2023 at ~RM0.49

MR NG SHIH FANG reduced 3706000.0 units announced on 09 Feb 2023 at ~RM0.505

MR OOI GUAN HOE reduced 350000.0 units announced on 25 Jan 2023 at ~RM0.635

MR LAI WEI KEAT reduced 3300000.0 units announced on 08 Dec 2022 at ~RM0.65

DATUK NG CHEE SIONG reduced 1414000.0 units announced on 11 Nov 2022 at ~RM0.775

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 12 Oct 2022 at ~RM0.91

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 21 Sep 2022 at ~RM1.01

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 12 Sep 2022 at ~RM0.98

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 18 Jul 2022 at ~RM0.93

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 10 Jun 2022 at ~RM1.05

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 15000.0 units announced on 25 Mar 2022 at ~RM1.57

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 50000.0 units announced on 24 Jan 2022 at ~RM1.56

MR OOI GUAN HOE added 30000.0 units announced on 21 Jan 2022 at ~RM1.43

ENCIK NOR AZZAM BIN ABDUL JALIL reduced 10000.0 units announced on 11 Jan 2022 at ~RM1.44

MR NG SHIH CHIOW added 10000.0 units announced on 06 Dec 2021 at ~RM1.45

MR NG SHIH CHIOW added 10000.0 units announced on 01 Dec 2021 at ~RM1.4

MR NG SHIH FANG added 330000.0 units announced on 29 Nov 2021 at ~RM1.45

MR NG SHIH CHIOW added 100000.0 units announced on 29 Nov 2021 at ~RM1.45

DATUK NG CHEE SIONG reduced 801500.0 units announced on 25 Oct 2021 at ~RM1.84

DATUK NG CHEE SIONG reduced 1560000.0 units announced on 23 Jul 2021 at ~RM1.87

MR LAI WEI KEAT reduced 300000.0 units announced on 09 Apr 2021 at ~RM2.01

DATUK NG CHEE SIONG reduced 2000000.0 units announced on 15 Jan 2021 at ~RM1.23

Summary


Market Cap: 108 M.

Number of Shares: 554 M.

Adjusted Float: 84.3%.

Stock highly correlated with

TEXCHEM (97%)

SENHENG (95%)

AEONCR (94%)

HEXCARE (94%)

Revenue Group Berhad is a Malaysia-based company that provides cashless payment solutions. The company is established in 2003 with more than 15 years history in the electronic payment industry. Its products and services are offered through three segments, namely EDC terminals, electronic transaction processing and solutions and services. The company serves customers including banks, non-bank institutions, physical store merchants, online store merchants and e-money payment schemes.

Sectors: Payment Products, Technology, Digital Services, Penny Stocks

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 0200

Website: https://www.revenue.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 26-Sep-2022

Shareholder % Value (M)
Ng Shih Chiow 11.58% 12.53
Ng Shih Fang 11.19% 12.11
Datuk Ng Chee Siong 9.93% 10.74
Teh Chee Hoe 5.02% 5.43
Leong Seng Wui 5.02% 5.43
Kenanga Investors Berhad 4.76% 5.15
Kenanga Growth Fund 4.51% 4.88
Public Strategic Smallcap Fund 1.76% 1.9
Tokio Marine Life Insurance Malaysia Berhad 1.48% 1.6
CIMB Bank Berhad 1.05% 1.14
Ong Kah Hoe 1.0% 1.08
Employees Provident Fund Board 0.98% 1.06
PB Growth Fund 0.95% 1.03
Kenanga Growth Opportunities Fund 0.87% 0.94
Lai Wei Keat 0.84% 0.91
Keh Chuan Seng 0.37% 0.4
PB Smallcap Growth Fund 0.3% 0.32
Hong Leong Wholesale Equity Fund 2 0.3% 0.32
Public Select Treasures Equity Fund 0.3% 0.32
Tay Moy Koh 0.29% 0.31
Public Islamic Growth Balanced Fund 0.28% 0.3
Goh Phaik Lim 0.26% 0.28
Kenanga Oneprs Growth Fund 0.24% 0.26
Chu Kerd Yee 0.22% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.