HEVEA | HEVEABOARD BERHAD
0.350 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.350 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 2.18 sen |
| Trailing PE (Sector Median: 10.2) | 16.1 |
| PEG | 0.16 |
| Altman Z | 2.2 |
| Beaver | 0.135 |
| Current Ratio | 4.7 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | 0.0 % |
| Revenue QoQ | 11.45 % |
| Revenue YoY | 11.37 % |
| Profit QoQ | 14.24 % |
| Profit YoY | 598.85 % |
| Profit Margin (Sector Median: 6.0) | 2.88 % |
| ROE (ROIC: 2.88) | 2.89 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.74 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 60.69 |
| Expected Revenue (M) | 1856.08 |
| Expected Growth (%) | 26.0 |
Directors Share Purchases (Beta)
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MISS YOONG LI YEN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MR YOONG HAU CHUN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36
MISS YOONG LI YEN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG TEIN SENG @ YONG KIAN SENG added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG HAU CHUN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MISS YOONG LI YEN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MR YOONG HAU CHUN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MISS YOONG LI YEN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MR YOONG HAU CHUN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MISS YOONG LI YEN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MR YOONG HAU CHUN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435
MR YOONG TEIN SENG @ YONG KIAN SENG added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MISS YOONG LI YEN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MR YOONG HAU CHUN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44
MR YOONG TEIN SENG @ YONG KIAN SENG added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MISS YOONG LI YEN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MR YOONG HAU CHUN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445
MISS YOONG LI YEN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG HAU CHUN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455
MR YOONG TEIN SENG @ YONG KIAN SENG added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MR YOONG HAU CHUN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MISS YOONG LI YEN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45
MISS YOONG LI YEN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR YOONG HAU CHUN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 08 Mar 2022 at ~RM0.46
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 200000.0 units announced on 12 Jan 2022 at ~RM0.47
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MISS YOONG LI YEN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MR YOONG HAU CHUN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435
MR YOONG TEIN SENG @ YONG KIAN SENG added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MISS YOONG LI YEN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42
MISS YOONG LI YEN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG TEIN SENG @ YONG KIAN SENG reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42
MR YOONG TEIN SENG @ YONG KIAN SENG added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MISS YOONG LI YEN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MR YOONG HAU CHUN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 300000.0 units announced on 10 Dec 2021 at ~RM0.42
MR YOONG YAN PIN added 250000.0 units announced on 02 Dec 2021 at ~RM0.43
MR YOONG TEIN SENG @ YONG KIAN SENG added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MISS YOONG LI YEN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MR YOONG HAU CHUN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 12 Oct 2021 at ~RM0.46
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 04 Aug 2021 at ~RM0.45
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 28 Jun 2021 at ~RM0.49
MR THYE HENG ONG @ TEH HENG ONG added 200000.0 units announced on 28 May 2021 at ~RM0.54
MR YOONG TEIN SENG @ YONG KIAN SENG added 300000.0 units announced on 24 May 2021 at ~RM0.55
MISS YOONG LI YEN added 300000.0 units announced on 24 May 2021 at ~RM0.55
MR YOONG HAU CHUN added 300000.0 units announced on 24 May 2021 at ~RM0.55
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 24 May 2021 at ~RM0.55
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 26 Mar 2021 at ~RM0.62
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 198700.0 units announced on 14 Oct 2020 at ~RM0.465
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 301300.0 units announced on 07 Oct 2020 at ~RM0.455
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 05 Oct 2020 at ~RM0.465
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1000000.0 units announced on 18 Sep 2020 at ~RM0.455
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1042300.0 units announced on 07 Sep 2020 at ~RM0.45
MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 957700.0 units announced on 01 Sep 2020 at ~RM0.45
Summary
Market Cap: 196 M.
Number of Shares: 560 M.
Adjusted Float: 74.3%.
Stock highly correlated with
GADANG (86%)
CSCSTEL (84%)
MYCRON (84%)
EKOVEST (83%)
HeveaBoard Bhd is a trade and distribute a wide range of particleboard particleboard and particleboard-based products. It operates through Particleboards, Ready-to-assemble and Other segments. Their products are served for furniture components, dining sets, speaker boxes, door manufacturing and office systems. HeveaBoard Bhd listed on the main board of Bursa Malaysia securities berhad in January 2005.
Sectors: Industrial Products, Wooden Products, Exports, Furniture, Wood & Wood Products, Industrial Products & Services, Work-from-Home (WFH), Penny Stocks
Code: 5095
Website: http://www.heveaboard.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 01-Apr-2022
| Shareholder | Value (M) |
|---|---|
| HeveaWood Industries Sdn Bhd | 40.75 |
| Firama Holdings Sdn Bhd | 10.14 |
| Tenson Holdings Sdn Bhd | 5.68 |
| Chan Keng Chung | 5.42 |
| Firama Engineering Berhad | 5.06 |
| Yap Kiew @ Yap Chin Fook | 3.65 |
| Lee Ka Yong | 2.71 |
| Chua Hock Gee | 2.64 |
| Sundra Moorthi A/L V.M. Krishnasamy | 2.62 |
| Chong Kwee Hiong | 2.23 |
| Yoong Kee Sin | 1.62 |
| Dato’ Loo Swee Chew | 1.5 |
| Wong Yee Hui | 1.47 |
| Gemas Ria Sdn Bhd | 1.42 |
| Ah Kayu Moy @ Lee Kay Moy | 1.4 |
| Yoong Li Bing | 1.4 |
| Yoong Li Xian | 1.4 |
| Yoong Li Mian | 1.37 |
| Employees Provident Fund Board | 1.37 |
| Liau Choon Hwa & Sons Sdn Bhd | 1.02 |
| Teh Shiou Cherng | 1.0 |
| Chua Kwee Nam | 0.83 |
| Liau Chern Yee | 0.77 |
| Dimensional Emerging Markets Value Fund | 0.75 |
| Salud UY Policarpio | 0.75 |
| Cheah Yaw Song | 0.74 |
| Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc | 0.71 |
| Liau Keen Yee | 0.7 |
| Kejutaan Holdings Sdn Bhd | 0.7 |
| Teh Chia Teck | 0.63 |
Social
