HEVEA | HEVEABOARD BERHAD

0.350 (0.0%)
2

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.350 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEVEA | HEVEABOARD BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 2.18 sen
Trailing PE (Sector Median: 10.2) 16.1
PEG 0.16
Altman Z 2.2
Beaver 0.135
Current Ratio 4.7
Debt-Equity (DE) Ratio 0.16
FCF Yield 0.0 %
Revenue QoQ 11.45 %
Revenue YoY 11.37 %
Profit QoQ 14.24 %
Profit YoY 598.85 %
Profit Margin (Sector Median: 6.0) 2.88 %
ROE (ROIC: 2.88) 2.89 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.74
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -3.05
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 60.69
Expected Revenue (M) 1856.08
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR YOONG TEIN SENG @ YONG KIAN SENG reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36

MISS YOONG LI YEN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36

MR YOONG HAU CHUN reduced 100000.0 units announced on 17 Oct 2022 at ~RM0.36

MISS YOONG LI YEN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36

MR YOONG TEIN SENG @ YONG KIAN SENG added 94300.0 units announced on 14 Oct 2022 at ~RM0.36

MR YOONG HAU CHUN added 94300.0 units announced on 14 Oct 2022 at ~RM0.36

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44

MR YOONG HAU CHUN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44

MISS YOONG LI YEN reduced 18200.0 units announced on 12 Sep 2022 at ~RM0.44

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44

MISS YOONG LI YEN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44

MR YOONG HAU CHUN reduced 53400.0 units announced on 09 Sep 2022 at ~RM0.44

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44

MISS YOONG LI YEN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44

MR YOONG HAU CHUN reduced 98000.0 units announced on 08 Sep 2022 at ~RM0.44

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43

MISS YOONG LI YEN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43

MR YOONG HAU CHUN reduced 400.0 units announced on 05 Sep 2022 at ~RM0.43

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435

MISS YOONG LI YEN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435

MR YOONG HAU CHUN reduced 139600.0 units announced on 26 Aug 2022 at ~RM0.435

MR YOONG TEIN SENG @ YONG KIAN SENG added 274000.0 units announced on 25 Aug 2022 at ~RM0.44

MISS YOONG LI YEN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44

MR YOONG HAU CHUN added 274000.0 units announced on 25 Aug 2022 at ~RM0.44

MR YOONG TEIN SENG @ YONG KIAN SENG added 206900.0 units announced on 22 Aug 2022 at ~RM0.445

MISS YOONG LI YEN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445

MR YOONG HAU CHUN added 206900.0 units announced on 22 Aug 2022 at ~RM0.445

MISS YOONG LI YEN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455

MR YOONG HAU CHUN reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 894700.0 units announced on 24 Mar 2022 at ~RM0.455

MR YOONG TEIN SENG @ YONG KIAN SENG added 781900.0 units announced on 17 Mar 2022 at ~RM0.45

MR YOONG HAU CHUN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45

MISS YOONG LI YEN added 781900.0 units announced on 17 Mar 2022 at ~RM0.45

MISS YOONG LI YEN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445

MR YOONG HAU CHUN reduced 171600.0 units announced on 11 Mar 2022 at ~RM0.445

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 08 Mar 2022 at ~RM0.46

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 200000.0 units announced on 12 Jan 2022 at ~RM0.47

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435

MISS YOONG LI YEN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435

MR YOONG HAU CHUN reduced 762600.0 units announced on 06 Jan 2022 at ~RM0.435

MR YOONG TEIN SENG @ YONG KIAN SENG added 100000.0 units announced on 27 Dec 2021 at ~RM0.42

MISS YOONG LI YEN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42

MR YOONG HAU CHUN added 100000.0 units announced on 27 Dec 2021 at ~RM0.42

MISS YOONG LI YEN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42

MR YOONG TEIN SENG @ YONG KIAN SENG reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42

MR YOONG HAU CHUN reduced 2400.0 units announced on 23 Dec 2021 at ~RM0.42

MR YOONG TEIN SENG @ YONG KIAN SENG added 146400.0 units announced on 13 Dec 2021 at ~RM0.415

MISS YOONG LI YEN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415

MR YOONG HAU CHUN added 146400.0 units announced on 13 Dec 2021 at ~RM0.415

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 300000.0 units announced on 10 Dec 2021 at ~RM0.42

MR YOONG YAN PIN added 250000.0 units announced on 02 Dec 2021 at ~RM0.43

MR YOONG TEIN SENG @ YONG KIAN SENG added 200000.0 units announced on 01 Dec 2021 at ~RM0.42

MISS YOONG LI YEN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42

MR YOONG HAU CHUN added 200000.0 units announced on 01 Dec 2021 at ~RM0.42

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 12 Oct 2021 at ~RM0.46

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 04 Aug 2021 at ~RM0.45

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 28 Jun 2021 at ~RM0.49

MR THYE HENG ONG @ TEH HENG ONG added 200000.0 units announced on 28 May 2021 at ~RM0.54

MR YOONG TEIN SENG @ YONG KIAN SENG added 300000.0 units announced on 24 May 2021 at ~RM0.55

MISS YOONG LI YEN added 300000.0 units announced on 24 May 2021 at ~RM0.55

MR YOONG HAU CHUN added 300000.0 units announced on 24 May 2021 at ~RM0.55

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 24 May 2021 at ~RM0.55

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 26 Mar 2021 at ~RM0.62

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 198700.0 units announced on 14 Oct 2020 at ~RM0.465

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 301300.0 units announced on 07 Oct 2020 at ~RM0.455

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 500000.0 units announced on 05 Oct 2020 at ~RM0.465

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1000000.0 units announced on 18 Sep 2020 at ~RM0.455

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 1042300.0 units announced on 07 Sep 2020 at ~RM0.45

MR SUNDRA MOORTHI A/L V.M. KRISHNASAMY added 957700.0 units announced on 01 Sep 2020 at ~RM0.45

Summary


Market Cap: 196 M.

Number of Shares: 560 M.

Adjusted Float: 74.3%.

Stock highly correlated with

GADANG (86%)

CSCSTEL (84%)

MYCRON (84%)

EKOVEST (83%)

HeveaBoard Bhd is a trade and distribute a wide range of particleboard particleboard and particleboard-based products. It operates through Particleboards, Ready-to-assemble and Other segments. Their products are served for furniture components, dining sets, speaker boxes, door manufacturing and office systems. HeveaBoard Bhd listed on the main board of Bursa Malaysia securities berhad in January 2005.

Sectors: Industrial Products, Wooden Products, Exports, Furniture, Wood & Wood Products, Industrial Products & Services, Work-from-Home (WFH), Penny Stocks

Code: 5095

Website: http://www.heveaboard.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 01-Apr-2022

Shareholder Value (M)
HeveaWood Industries Sdn Bhd 40.75
Firama Holdings Sdn Bhd 10.14
Tenson Holdings Sdn Bhd 5.68
Chan Keng Chung 5.42
Firama Engineering Berhad 5.06
Yap Kiew @ Yap Chin Fook 3.65
Lee Ka Yong 2.71
Chua Hock Gee 2.64
Sundra Moorthi A/L V.M. Krishnasamy 2.62
Chong Kwee Hiong 2.23
Yoong Kee Sin 1.62
Dato’ Loo Swee Chew 1.5
Wong Yee Hui 1.47
Gemas Ria Sdn Bhd 1.42
Ah Kayu Moy @ Lee Kay Moy 1.4
Yoong Li Bing 1.4
Yoong Li Xian 1.4
Yoong Li Mian 1.37
Employees Provident Fund Board 1.37
Liau Choon Hwa & Sons Sdn Bhd 1.02
Teh Shiou Cherng 1.0
Chua Kwee Nam 0.83
Liau Chern Yee 0.77
Dimensional Emerging Markets Value Fund 0.75
Salud UY Policarpio 0.75
Cheah Yaw Song 0.74
Emerging Market Core Equity Portfolio DFA Investment Dimensions Group Inc 0.71
Liau Keen Yee 0.7
Kejutaan Holdings Sdn Bhd 0.7
Teh Chia Teck 0.63

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.