HEVEA | HeveaBoard Berhad*
0.465 (-3.12%)
T-O: 0.48 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.62 | Sharpe Ratio: -0.43 | LTS: 5.18
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 2.48 sen |
| Trailing PE (Sector Median: 14.6) | 18.6 |
| PEG | -4.34 |
| Altman Z | 2.0 |
| Beaver | 0.046 |
| Current Ratio | 3.56 |
| Debt-Equity (DE) Ratio | 0.2 |
| FCF Yield | 0.8 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Revenue QoQ | -13.57 % |
| Revenue YoY | -7.93 % |
| Profit QoQ | -5.42 % |
| Profit YoY | -14.34 % |
| NTA QoQ | -3.85 % |
| Profit Margin (Sector Median: 0.5) | 3.45 % |
| ROE | 3.27 % |
| ROIC | 3.22 % |
| Dividend Yield (DY) | 6.45 % |
Fair Value
iSaham Fair Value: 0.215
| Discounted Cash Flow (DCF)5.0% Growth | 0.215 |
| Discounted Cash Flow (DCF)-21.3% Growth | 0.14 |
| Relative Valuation | 0.365 |
| Graham Formula | 0.19 |
| Graham Number | 0.655 |
| Net Tangible Asset (NTA) | 0.75 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 36.93 |
| Expected Revenue (M) | 1099.06 |
| Expected Growth (%) | 19.0 |
Technical
Summary
Market Cap: 260 M.
Number of Shares: 560 M.
Float: 52.98%.
Stock highly correlated with
CAB (96%)
LIONIND (96%)
EVERGRN (95%)
PETRONM (95%)
HeveaBoard Bhd is a trade and distribute a wide range of particleboard particleboard and particleboard-based products. It operates through Particleboards, Ready-to-assemble and Other segments. Their products are served for furniture components, dining sets, speaker boxes, door manufacturing and office systems. HeveaBoard Bhd listed on the main board of Bursa Malaysia securities berhad in January 2005.
Sectors: Industrial Products, Wooden Products, Exports, Furniture, Penny Stocks, Wood & Wood Products, Industrial Products & Services
Code: 5095
Website: http://www.heveaboard.com.my
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 30-Mar-2020
| Shareholder | Value (M) |
|---|---|
| HeveaWood Industries Sdn Bhd | 54.14 |
| Firama Holdings Sdn. Bhd. | 13.48 |
| Tenson Holdings Sdn. Bhd. | 7.55 |
| Firama Engineering Berhad | 6.72 |
| Employees Provident Fund Board | 5.36 |
| Yap Kiew @ Yap Chin Fook | 4.79 |
| Chong Khong Shoong | 4.26 |
| Lee Ka Yong | 3.57 |
| Chong Kwee Hiong | 3.5 |
| Chua Hock Gee | 2.52 |
| Yoong Kee Sin | 2.15 |
| Dato' Loo Swee Chew | 2.0 |
| Gemas Ria Sdn. Bhd. | 1.88 |
| Yoong Li Xian | 1.86 |
| Yoong Li Bing | 1.86 |
| Ah Kayu Moy @ Lee Kay Moy | 1.86 |
| Yoong Li Mian | 1.82 |
| DFA Emerging Market Core Equity | 1.76 |
| Kejutaan Holdings Sdn. Bhd. | 1.63 |
| Ng Kok Seng | 1.4 |
| Liau Choon Hwa & Sons Sdn. Bhd. | 1.36 |
| Teh Shiou Cherng | 1.33 |
| DFA Emerging Markets Small Cap Series | 1.27 |
| Wong Lai Moey | 1.23 |
| Kumpulan Wang Persaraan (Diperbadankan) | 1.21 |
| Dimensional Emerging Markets Value Fund | 1.0 |
| Ho Tze Yu @ Ho Chue Yu | 0.93 |