Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 07 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 204.90 | 5.95 | 4.49 | 2.2% | 0.00 | 1.14 | 11.3% | 16.2% | 29.4% | 49.1% | ||||||||
| 08 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 231.03 | 8.13 | 6.36 | 2.8% | 0.00 | 1.52 | 15.0% | 3.8% | 57.6% | 63.2% | ||||||||
| 16 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 271.76 | 17.89 | 15.02 | 5.5% | 0.00 | 3.88 | 8.0% | 13.6% | 13.1% | 54.8% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 251.53 | 11.85 | 17.29 | 6.9% | 0.00 | 4.32 | 2.9% | 15.3% | 95.6% | 41.8% | ||||||||
| 08 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 244.50 | 10.80 | 8.84 | 3.6% | 0.00 | 2.24 | 1.8% | 18.7% | 49.0% | 55.0% | ||||||||
| 09 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 240.23 | 22.28 | 17.31 | 7.2% | 0.00 | 4.46 | 0.4% | 16.2% | 78.3% | 43.1% | ||||||||
| 17 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 239.18 | 12.93 | 9.70 | 4.1% | 0.00 | 2.55 | 19.5% | 28.1% | 67.3% | 30.7% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 297.15 | 30.32 | 29.69 | 10.0% | 0.00 | 7.33 | 1.2% | 13.0% | 51.4% | 3.0% | ||||||||
| 17 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 300.80 | 24.66 | 19.62 | 6.5% | 0.00 | 5.31 | 5.0% | 15.4% | 62.2% | 25.0% | ||||||||
| 04 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 286.51 | 15.43 | 12.09 | 4.2% | 0.00 | 3.02 | 13.8% | 3.3% | 13.6% | 51.1% | ||||||||
| 19 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 332.45 | 18.57 | 14.00 | 4.2% | 0.00 | 3.55 | 2.6% | 24.5% | 51.4% | 26.7% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 341.42 | 25.59 | 28.82 | 8.4% | 0.00 | 7.14 | 31.0% | 19.4% | 83.6% | 36.3% | ||||||||
| 17 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 260.58 | 19.95 | 15.70 | 6.0% | 0.00 | 4.24 | 12.1% | 8.2% | 96.1% | 31.8% | ||||||||
| 12 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 296.30 | 12.95 | 8.00 | 2.7% | 0.00 | 2.15 | 11.0% | 25.9% | 58.1% | 36.4% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 266.98 | 23.57 | 19.10 | 7.2% | 0.00 | 4.90 | 6.6% | 1.4% | 9.7% | 62.7% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 285.88 | 24.72 | 21.15 | 7.4% | 0.00 | 5.68 | 18.7% | 15.8% | 77.7% | 40.7% | ||||||||
| 19 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 240.78 | 17.88 | 11.90 | 4.9% | 0.00 | 3.50 | 2.3% | 5.9% | 5.4% | 1.0% | ||||||||
| 13 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 235.38 | 17.20 | 12.59 | 5.3% | 0.00 | 3.48 | 10.6% | 111.4% | 7.3% | 1170.1% | ||||||||
| 21 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 263.17 | 14.91 | 11.73 | 4.5% | 0.00 | 3.14 | 6.6% | 161.3% | 67.1% | 429.6% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 246.87 | 40.23 | 35.68 | 14.4% | 0.00 | 9.13 | 8.6% | 53.7% | 196.6% | 237.4% | ||||||||
| 20 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 227.43 | 17.23 | 12.03 | 5.3% | 0.00 | 3.58 | 104.2% | 36.6% | 1113.9% | 31.1% | ||||||||
| 14 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 111.36 | -0.42 | 0.99 | 0.9% | 0.00 | -0.15 | 10.6% | 38.3% | 127.8% | 87.7% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 100.70 | -1.83 | -3.56 | -3.5% | 0.00 | -0.64 | 37.3% | 33.6% | 133.7% | 558.2% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 160.63 | 12.97 | 10.57 | 6.6% | 0.00 | 2.86 | 3.5% | 19.7% | 39.4% | 49.2% | ||||||||
| 15 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 166.48 | 22.65 | 17.45 | 10.5% | 0.00 | 4.37 | 7.8% | 17.6% | 117.5% | 149.8% | ||||||||
| 16 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 180.58 | 8.71 | 8.02 | 4.4% | 5.00 | 2.09 | 19.1% | 24.3% | 932.4% | 11.1% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 151.65 | 1.47 | 0.78 | 0.5% | 0.00 | 0.20 | 24.2% | 17.3% | 96.3% | 96.7% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 199.95 | 22.82 | 20.82 | 10.4% | 0.00 | 5.42 | 41.2% | 26.5% | 198.2% | 1015.9% | ||||||||
| 17 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 141.62 | 8.74 | 6.98 | 4.9% | 6.00 | 1.82 | 2.5% | 19.6% | 3.2% | 34.7% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 145.26 | 9.74 | 7.22 | 5.0% | 0.00 | 1.88 | 20.8% | 10.3% | 69.8% | 37.7% | ||||||||
| 23 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 183.29 | 31.21 | 23.86 | 13.0% | 0.00 | 6.21 | 16.0% | 5.3% | 1178.7% | 1.0% | ||||||||
| 06 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 158.06 | 2.52 | 1.87 | 1.2% | 0.00 | 0.49 | 10.2% | 21.4% | 82.6% | 59.4% | ||||||||
| 07 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 176.07 | 13.59 | 10.70 | 6.1% | 5.00 | 2.79 | 8.8% | 29.6% | 7.7% | 74.5% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 161.87 | 16.12 | 11.59 | 7.2% | 0.00 | 3.02 | 16.4% | 35.2% | 51.0% | 450.7% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 193.52 | 29.28 | 23.62 | 12.2% | 0.00 | 6.15 | 48.7% | 26.2% | 413.9% | 54.8% | ||||||||
| 07 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 130.16 | 6.09 | 4.60 | 3.5% | 0.00 | 1.20 | 4.2% | 14.7% | 25.0% | 67.1% | ||||||||
| 08 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 135.89 | 7.96 | 6.13 | 4.5% | 35.00 | 8.00 | 13.5% | 0.3% | 191.4% | 35.8% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 119.72 | 2.66 | 2.10 | 1.8% | 0.00 | 3.00 | 54.4% | 7.8% | 86.2% | 79.5% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 262.28 | 26.88 | 15.26 | 5.8% | 0.00 | 20.00 | 71.9% | 66.3% | 9.3% | 7.7% | ||||||||
| 16 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 152.54 | 18.01 | 13.97 | 9.2% | 0.00 | 18.18 | 11.9% | 16.1% | 46.3% | 68.6% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 136.35 | 13.99 | 9.55 | 7.0% | 25.00 | 12.43 | 22.8% | 18.3% | 6.8% | 20.8% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 111.07 | 12.41 | 10.25 | 9.2% | 0.00 | 13.35 | 29.6% | 29.4% | 27.7% | 12.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 157.69 | 19.64 | 14.18 | 9.0% | 0.00 | 18.46 | 20.0% | 10.5% | 71.1% | 13.8% |
| EPS | 11.24 sen |
| Trailing PE (Sector Median: 15.4) | 20.6 |
| PEG | 20.6 |
| Altman Z | 2.8 |
| Beaver | 0.363 |
| Current Ratio | 3.25 |
| Debt-Equity (DE) Ratio | 0.26 |
| FCF Yield | 4.21 % |
| Revenue QoQ | -11.31 % |
| Revenue YoY | -16.2% |
| Profit QoQ | -29.4 % |
| Profit YoY | -49.15 % |
| Profit Margin (Sector Median: 6.0) | 4.5 % |
| ROE (ROIC: 6.72) | 6.72 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: 7.54) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.73 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.56 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 188.36 |
| Expected Revenue (M) | 2645.57 |
| Expected Growth (%) | 21.0 |
MR LOO HOOI BENG reduced 5000.0 units announced on 21 Mar 2022 at ~RM2.85
MR LOO HOOI BENG reduced 5000.0 units announced on 03 Mar 2022 at ~RM2.63
MR LOO HOOI BENG added 5000.0 units announced on 24 Feb 2022 at ~RM2.56
MR LOO HOOI BENG added 5000.0 units announced on 16 Feb 2022 at ~RM2.7
MR LOO HOOI BENG added 5000.0 units announced on 19 Jan 2022 at ~RM2.99
MR LOO HOOI BENG added 5000.0 units announced on 17 Jan 2022 at ~RM3.14
MR LOO HOOI BENG added 5000.0 units announced on 13 Jan 2022 at ~RM3.48
MR LOO HOOI BENG reduced 12000.0 units announced on 25 Aug 2021 at ~RM3.46
MR LOO HOOI BENG added 12000.0 units announced on 11 Aug 2021 at ~RM3.08
MR LOO HOOI BENG added 4000.0 units announced on 21 Jul 2021 at ~RM2.98
MUI CHUNG MENG added 10000.0 units announced on 31 Dec 2020 at ~RM2.31
Market Cap: 887 M.
Market Cap Class: Middlers
Number of Shares: 384 M.
Adjusted Float: 48.6%.
Stock highly correlated with
FBMHIJRAH (93%)
FBM70 (92%)
FBMSHA (92%)
MAHSING (92%)
P.I.E. Industrial Berhad is an EMS company. P.I.E. Industrial Berhad, through its subsidiaries, principally manufactures consumer and industrial products. The company also produces portable handheld gaming console for a Japanese company. The company offers cables and wires for electrical devices, cable moulding compounds, and PCB assemblies. It also provides cable and wireharness to the computer, communication, consumer electronic industry, and cable assembly; and contract electronic manufacturing services. In addition, the company trades in electrical products, such as cables, computers, capacitors, resistors, and telecommunication components and equipment. It operates in Malaysia, Thailand, and Singapore and sells its products and services in the United States, Europe, Malaysia, and other Asia Pacific countries. The company is based in Penang, Malaysia. P.I.E. Industrial Berhad is a subsidiary of Pan International (Taiwan), which is a subsidiary of Hon Hai Precision (Foxconn).
Sectors: Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS), Artificial Intelligence
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 7095
Website: http://www.pieib.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pan Global Holding Co Limited | 51.42% | 456.16 |
| Wong Yoke Fong @ Wong Nyok Fing | 6.11% | 54.2 |
| Public Mutual Fund | 3.61% | 32.03 |
| Tabung Haji | 3.59% | 31.85 |
| Kenanga Shariah Growth Opportunities Fund | 1.9% | 16.86 |
| Goh Thong Beng | 1.55% | 13.75 |
| Citibank New York | 1.41% | 12.51 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.96% | 8.52 |
| Employees Provident Fund Board | 0.95% | 8.43 |
| Public Select Treasures Equity Fund | 0.79% | 7.01 |
| Public Strategic Smallcap Fund | 0.65% | 5.77 |
| Chung Lean Hwa | 0.64% | 5.68 |
| Eastspring Investments Small-Cap Fund | 0.5% | 4.44 |
| Pertubuhan Keselamatan Sosial | 0.48% | 4.26 |
| Kenanga Syariah Growth Fund | 0.48% | 4.26 |
| KWAP | 0.43% | 3.81 |
| Wong Yoon Tet | 0.43% | 3.81 |
| Kenanga Syariah Extra Fund | 0.42% | 3.73 |
| PB Smallcap Growth Fund | 0.42% | 3.73 |
| Areca Equity Trust Fund | 0.39% | 3.46 |
| Petroliam Nasional Berhad | 0.38% | 3.37 |
| Lim Soon Huat | 0.35% | 3.1 |
| Outstanding Growth Technology Limited | 0.32% | 2.84 |
| Wong Goay Suan | 0.32% | 2.84 |
| Wong Yoon Chyuan | 0.31% | 2.75 |
| Mak Mei Ling | 0.28% | 2.48 |
| Gibraltar BSN Aggressive Fund | 0.24% | 2.13 |