PESTECH | PESTECH INTERNATIONAL BERHAD

0.250 (2.04%)

T-O (am): 0.240 (08:59:00)
Last updated: 16:59

Fundamental
Technical
Total Score

PESTECH | PESTECH INTERNATIONAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q1 Dec 23 1 30 Sep 24 73.11 -34.83 -39.19 -53.6% 0.00 -3.98 17.1% 28.2% 50.7% 263.5%
30 Nov 23 30 Sep 23 Other 30 Sep 23 88.20 -81.24 -79.55 -90.2% 0.00 -8.08 36.6% 32.2% 36.7% 31.1%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 139.04 -130.72 -125.67 -90.4% 0.00 -12.76 43.0% 5.2% 107.5% 813.0%
31 May 23 Q3 Mar 23 3 30 Jun 23 97.26 -78.04 -60.58 -62.3% 0.00 -6.15 4.6% 49.5% 461.9% 1028.8%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 101.91 -2.71 -10.78 -10.6% 0.00 -1.10 21.7% 44.2% 82.2% 218.5%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 130.16 -98.75 -60.66 -46.6% 0.00 -6.16 1.5% 37.4% 340.7% 611.1%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 132.11 -9.84 -13.76 -10.4% 0.00 -1.44 31.4% 43.0% 311.0% 147.6%
27 May 22 Q3 Mar 22 3 30 Jun 22 192.63 12.49 6.52 3.4% 0.00 0.69 5.5% 16.3% 28.3% 54.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 182.53 14.39 9.10 5.0% 0.00 0.96 12.2% 2.2% 23.3% 12.8%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 207.81 24.64 11.87 5.7% 0.00 1.56 10.4% 16.5% 59.0% 21.2%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 231.93 40.11 28.92 12.5% 0.00 3.80 0.8% 15.8% 101.8% 82.7%
27 May 21 Q3 Mar 21 3 30 Jun 21 230.03 22.72 14.33 6.2% 0.00 1.88 28.8% 5.1% 77.8% 21.2%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 178.56 17.19 8.06 4.5% 0.00 1.06 28.2% 4.7% 46.5% 58.3%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 248.84 33.76 15.06 6.0% 0.00 1.97 24.3% 30.4% 4.8% 85.2%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 200.26 25.71 15.83 7.9% 0.00 2.07 8.5% 29.8% 33.8% 53.8%
30 Jun 20 Q3 Mar 20 3 30 Jun 20 218.81 16.45 11.83 5.4% 0.00 1.55 16.8% 1.5% 38.8% 45.2%
24 Feb 20 Q1 Sep 19 1 30 Jun 20 187.36 23.95 19.32 10.3% 0.00 2.53 1.8% 4.9% 137.5% 33.5%
24 Feb 20 Q2 Dec 19 2 30 Jun 20 190.86 17.34 8.13 4.3% 0.00 1.06 33.1% 53.8% 76.2% 18.2%
27 Aug 19 Q4 Jun 19 4 30 Jun 19 285.26 41.54 34.22 12.0% 0.00 4.48 28.5% 139.1% 58.5% 89.1%
23 May 19 Q3 Mar 19 3 30 Jun 19 222.06 23.69 21.59 9.7% 0.00 2.82 24.3% 14.9% 49.2% 134.5%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 178.63 19.71 14.47 8.1% 0.00 1.89 44.0% 35.7% 45.4% 34.7%
23 Nov 18 Q1 Sep 18 1 30 Jun 19 124.08 12.60 9.95 8.0% 0.00 1.30 4.0% 32.9% 45.0% 10.4%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 119.30 17.62 18.09 15.2% 0.00 2.37 54.3% 4.1% 96.5% 56.6%
25 May 18 Q3 Mar 18 3 30 Jun 18 260.92 17.66 9.21 3.5% 0.00 1.21 6.1% 52.7% 58.5% 61.9%
23 Feb 18 Q2 Dec 17 2 30 Jun 18 277.96 36.82 22.17 8.0% 0.00 2.90 50.4% 131.8% 99.7% 68.5%
24 Nov 17 Q1 Sep 17 1 30 Jun 18 184.88 20.47 11.10 6.0% 0.00 1.45 61.4% 79.8% 73.4% 7.0%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 114.58 62.42 41.68 36.4% 0.00 5.85 32.9% 39.9% 72.7% 85.5%
30 May 17 Q3 Mar 17 3 30 Jun 17 170.83 29.86 24.14 14.1% 0.00 4.63 42.4% 38.4% 83.4% 92.8%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 119.94 23.91 13.16 11.0% 0.00 3.97 16.6% 18.0% 10.2% 23.9%
29 Nov 16 Q1 Sep 16 1 30 Jun 17 102.83 19.78 11.94 11.6% 0.00 4.20 46.1% 112.9% 46.9% 41.9%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 190.67 28.88 22.46 11.8% 0.00 12.08 54.5% 114.4% 79.4% 8.1%
26 May 16 Q3 Mar 16 3 30 Jun 16 123.40 22.01 12.52 10.2% 0.00 6.74 15.7% 68.3% 27.6% 61.8%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 146.32 28.42 17.30 11.8% 3.00 9.31 203.0% 119.2% 15.8% 134.8%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 48.29 26.54 20.55 42.5% 0.00 11.06 45.7% 29.5% 15.9% 186.0%
28 Aug 15 30 Jun 15 Other 30 Jun 15 88.92 32.19 24.43 27.5% 0.00 16.78 21.3% 52.9% 215.7% 356.1%
27 May 15 31 Mar 15 Other 30 Jun 15 73.31 7.35 7.74 10.6% 0.00 5.37 9.8% 62.5% 5.0% 78.4%
16 Feb 15 31/12/14 Other 30/06/15 66.75 10.40 7.37 11.0% 4.00 5.18 2.6% 7.2% 2.6% 9.9%

Historical Dividends

Financial Ratios

EPS -30.74 sen
Trailing PE (Sector Median: 21.5) 0.0
PEG 0.0
Altman Z -0.2
Beaver -0.005
Current Ratio 1.06
Debt-Equity (DE) Ratio 4.88
FCF Yield -3.84 %
Revenue QoQ -17.1 %
Revenue YoY -28.25%
Profit QoQ 50.74 %
Profit YoY -263.51 %
Profit Margin (Sector Median: 4.4) -76.7 %
ROE (ROIC: -29.81) -75.47 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 21.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.4)
ROE (ROIC: -31.41)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 29.54
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -33.28
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 108.81
Expected Revenue (M) 1752.17
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM PAY CHUAN reduced 40000000.0 units announced on 29 Nov 2023 at ~RM0.28

MR LIM AH HOCK reduced 260000.0 units announced on 25 Jan 2023 at ~RM0.305

MR LIM PAY CHUAN added 335000.0 units announced on 26 Sep 2022 at ~RM0.28

MR LIM AH HOCK reduced 123000.0 units announced on 19 Sep 2022 at ~RM0.28

MR LIM PAY CHUAN added 96000.0 units announced on 22 Jun 2022 at ~RM0.405

MR LIM AH HOCK added 229200.0 units announced on 20 Jun 2022 at ~RM0.41

MR LIM PAY CHUAN added 110000.0 units announced on 20 Jun 2022 at ~RM0.4

MR LIM PAY CHUAN added 160000.0 units announced on 17 Jun 2022 at ~RM0.45

MR LIM AH HOCK added 579500.0 units announced on 10 Jun 2022 at ~RM0.475

MR LIM PAY CHUAN added 155000.0 units announced on 08 Jun 2022 at ~RM0.475

MR LIM PAY CHUAN added 215000.0 units announced on 03 Jun 2022 at ~RM0.47

MR LIM PAY CHUAN added 210000.0 units announced on 02 Jun 2022 at ~RM0.475

MR LIM PAY CHUAN added 192000.0 units announced on 10 May 2022 at ~RM0.515

MR LIM PAY CHUAN added 40000.0 units announced on 09 May 2022 at ~RM0.54

MR LIM PAY CHUAN added 180000.0 units announced on 05 May 2022 at ~RM0.545

MR LIM PAY CHUAN added 180000.0 units announced on 29 Apr 2022 at ~RM0.55

MR LIM AH HOCK added 250000.0 units announced on 21 Apr 2022 at ~RM0.57

MR LIM AH HOCK added 200000.0 units announced on 17 Mar 2022 at ~RM0.585

MR LIM AH HOCK added 94000.0 units announced on 10 Mar 2022 at ~RM0.58

MR LIM AH HOCK added 173800.0 units announced on 09 Mar 2022 at ~RM0.56

MR LIM AH HOCK added 189600.0 units announced on 08 Mar 2022 at ~RM0.58

MR LIM AH HOCK reduced 1000000.0 units announced on 20 Oct 2021 at ~RM1.17

MR LIM PAY CHUAN added 100000.0 units announced on 09 Aug 2021 at ~RM0.835

MR LIM PAY CHUAN reduced 8800000.0 units announced on 14 Jul 2021 at ~RM0.895

MR LIM AH HOCK added 200000.0 units announced on 02 Jul 2021 at ~RM0.865

MR LIM AH HOCK added 250000.0 units announced on 01 Jul 2021 at ~RM0.86

MR LIM AH HOCK added 200000.0 units announced on 23 Apr 2021 at ~RM1.11

MR LIM AH HOCK added 200000.0 units announced on 18 Mar 2021 at ~RM1.04

MR LEE TING KIAT added 100000.0 units announced on 19 Jan 2021 at ~RM0.805

MR LIM AH HOCK added 250000.0 units announced on 12 Jan 2021 at ~RM0.76

MR LIM AH HOCK added 250000.0 units announced on 10 Dec 2020 at ~RM0.955

MR LIM PAY CHUAN reduced 5000000.0 units announced on 04 Dec 2020 at ~RM0.915

MR LEE TING KIAT added 200000.0 units announced on 01 Dec 2020 at ~RM0.785

MR LIM PAY CHUAN reduced 4000000.0 units announced on 19 Oct 2020 at ~RM0.72

MR LIM PAY CHUAN added 300000.0 units announced on 16 Oct 2020 at ~RM0.71

MR LIM PAY CHUAN added 100000.0 units announced on 11 Sep 2020 at ~RM0.75

MR LIM PAY CHUAN added 163500.0 units announced on 03 Sep 2020 at ~RM0.775

Summary


Market Cap: 248 M.

Number of Shares: 992 M.

Adjusted Float: 60.8%.

Stock highly correlated with

EVERGRN (67%)

DOLPHIN (65%)

QUALITY (65%)

PBBANK (64%)

Pestech International Berhad (PESTECH) is a provider of comprehensive power system engineering and technical solutions for the construction of electric power assets. It is mainly involved in providing services for the design, engineering, manufacture, installation, test and commission of High Voltage (HV) and Extra High Voltage (EHV) substations, transmission lines, underground cables and equipment for electricity transmission and distribution in Malaysia and other countries. Pestech International Berhad is based in Shah Alam, Malaysia.

Sectors: Power Utilities, Trading & Services, Industrial Engineering, Industrial Products & Services, Electric Vehicles, Penny Stocks

Code: 5219

Website: http://www.pestech-international.com/about.php

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PESTECH-WA 0.1 0.65 200.0% 15-Dec-2028

Top Shareholdings

Updated on 11-Oct-2022

Shareholder % Value (M)
Lim Ah Hock 25.4% 63.01
Lim Pay Chuan 14.24% 35.33
Employees Provident Fund Board 3.17% 7.86
Great Eastern Group 2.24% 5.56
Jauhari Arif Bin Ibrahim 1.05% 2.6
KWAP 0.92% 2.28
Joanna Binti Ibrahim 0.91% 2.26
Dana Makmur Pheim 0.77% 1.91
Manulife Investment Progress Fund 0.76% 1.89
Lim Ee Chong 0.75% 1.86
Han Fatt Juan 0.52% 1.29
Kenanga Shariah Growth Opportunities Fund 0.49% 1.22
Manulife Al-Fauzan Fund 0.44% 1.09
Phillip Capital Management Sdn Bhd 0.43% 1.07
Yee Wai Yin 0.42% 1.04
Lim Hon Seng 0.42% 1.04
Chang Mei Lun 0.36% 0.89
Ng Tiang Yong 0.36% 0.89
Lim Hong Seng 0.35% 0.87
Tan Peng Chung 0.3% 0.74
Hong Lai Keng 0.29% 0.72
Soh Wai Har 0.29% 0.72
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.