T-O (am): 0.135 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | 30 Sep 24 | Other | 31 Mar 25 | 121.35 | -46.89 | -48.42 | -39.9% | 0.00 | -4.92 | 21.8% | 37.6% | 32.6% | 39.1% | ||||||||
28 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 155.16 | -67.92 | -71.81 | -46.3% | 0.00 | -7.29 | 114.4% | 11.6% | 177.9% | 42.9% | ||||||||
31 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 72.38 | -34.05 | -25.84 | -35.7% | 0.00 | -3.41 | 1.0% | 25.6% | 34.1% | 57.4% | ||||||||
27 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 73.11 | -34.83 | -39.19 | -53.6% | 0.00 | -3.98 | 17.1% | 28.2% | 50.7% | 263.5% | ||||||||
30 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 88.20 | -81.24 | -79.55 | -90.2% | 0.00 | -8.08 | 36.6% | 32.2% | 36.7% | 31.1% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 139.04 | -130.72 | -125.67 | -90.4% | 0.00 | -12.76 | 43.0% | 5.2% | 107.5% | 813.0% | ||||||||
31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 97.26 | -78.04 | -60.58 | -62.3% | 0.00 | -6.15 | 4.6% | 49.5% | 461.9% | 1028.8% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 101.91 | -2.71 | -10.78 | -10.6% | 0.00 | -1.10 | 21.7% | 44.2% | 82.2% | 218.5% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 130.16 | -98.75 | -60.66 | -46.6% | 0.00 | -6.16 | 1.5% | 37.4% | 340.7% | 611.1% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 132.11 | -9.84 | -13.76 | -10.4% | 0.00 | -1.44 | 31.4% | 43.0% | 311.0% | 147.6% | ||||||||
27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 192.63 | 12.49 | 6.52 | 3.4% | 0.00 | 0.69 | 5.5% | 16.3% | 28.3% | 54.5% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 182.53 | 14.39 | 9.10 | 5.0% | 0.00 | 0.96 | 12.2% | 2.2% | 23.3% | 12.8% | ||||||||
26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 207.81 | 24.64 | 11.87 | 5.7% | 0.00 | 1.56 | 10.4% | 16.5% | 59.0% | 21.2% | ||||||||
27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 231.93 | 40.11 | 28.92 | 12.5% | 0.00 | 3.80 | 0.8% | 15.8% | 101.8% | 82.7% | ||||||||
27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 230.03 | 22.72 | 14.33 | 6.2% | 0.00 | 1.88 | 28.8% | 5.1% | 77.8% | 21.2% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 178.56 | 17.19 | 8.06 | 4.5% | 0.00 | 1.06 | 28.2% | 4.7% | 46.5% | 58.3% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 248.84 | 33.76 | 15.06 | 6.0% | 0.00 | 1.97 | 24.3% | 30.4% | 4.8% | 85.2% | ||||||||
27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 200.26 | 25.71 | 15.83 | 7.9% | 0.00 | 2.07 | 8.5% | 29.8% | 33.8% | 53.8% | ||||||||
30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 218.81 | 16.45 | 11.83 | 5.4% | 0.00 | 1.55 | 16.8% | 1.5% | 38.8% | 45.2% | ||||||||
24 Feb 20 | Q1 Sep 19 | 1 | 30 Jun 20 | 187.36 | 23.95 | 19.32 | 10.3% | 0.00 | 2.53 | 1.8% | 4.9% | 137.5% | 33.5% | ||||||||
24 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 190.86 | 17.34 | 8.13 | 4.3% | 0.00 | 1.06 | 33.1% | 53.8% | 76.2% | 18.2% | ||||||||
27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 285.26 | 41.54 | 34.22 | 12.0% | 0.00 | 4.48 | 28.5% | 139.1% | 58.5% | 89.1% | ||||||||
23 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 222.06 | 23.69 | 21.59 | 9.7% | 0.00 | 2.82 | 24.3% | 14.9% | 49.2% | 134.5% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 178.63 | 19.71 | 14.47 | 8.1% | 0.00 | 1.89 | 44.0% | 35.7% | 45.4% | 34.7% | ||||||||
23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 124.08 | 12.60 | 9.95 | 8.0% | 0.00 | 1.30 | 4.0% | 32.9% | 45.0% | 10.4% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 119.30 | 17.62 | 18.09 | 15.2% | 0.00 | 2.37 | 54.3% | 4.1% | 96.5% | 56.6% | ||||||||
25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 260.92 | 17.66 | 9.21 | 3.5% | 0.00 | 1.21 | 6.1% | 52.7% | 58.5% | 61.9% | ||||||||
23 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 277.96 | 36.82 | 22.17 | 8.0% | 0.00 | 2.90 | 50.4% | 131.8% | 99.7% | 68.5% | ||||||||
24 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 184.88 | 20.47 | 11.10 | 6.0% | 0.00 | 1.45 | 61.4% | 79.8% | 73.4% | 7.0% | ||||||||
24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 114.58 | 62.42 | 41.68 | 36.4% | 0.00 | 5.85 | 32.9% | 39.9% | 72.7% | 85.5% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 170.83 | 29.86 | 24.14 | 14.1% | 0.00 | 4.63 | 42.4% | 38.4% | 83.4% | 92.8% | ||||||||
24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 119.94 | 23.91 | 13.16 | 11.0% | 0.00 | 3.97 | 16.6% | 18.0% | 10.2% | 23.9% | ||||||||
29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 102.83 | 19.78 | 11.94 | 11.6% | 0.00 | 4.20 | 46.1% | 112.9% | 46.9% | 41.9% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 190.67 | 28.88 | 22.46 | 11.8% | 0.00 | 12.08 | 54.5% | 114.4% | 79.4% | 8.1% | ||||||||
26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 123.40 | 22.01 | 12.52 | 10.2% | 0.00 | 6.74 | 15.7% | 68.3% | 27.6% | 61.8% | ||||||||
25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 146.32 | 28.42 | 17.30 | 11.8% | 3.00 | 9.31 | 203.0% | 119.2% | 15.8% | 134.8% | ||||||||
26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 48.29 | 26.54 | 20.55 | 42.5% | 0.00 | 11.06 | 45.7% | 29.5% | 15.9% | 186.0% | ||||||||
28 Aug 15 | 30 Jun 15 | Other | 30 Jun 15 | 88.92 | 32.19 | 24.43 | 27.5% | 0.00 | 16.78 | 21.3% | 52.9% | 215.7% | 356.1% | ||||||||
27 May 15 | 31 Mar 15 | Other | 30 Jun 15 | 73.31 | 7.35 | 7.74 | 10.6% | 0.00 | 5.37 | 9.8% | 62.5% | 5.0% | 78.4% | ||||||||
16 Feb 15 | 31/12/14 | Other | 30/06/15 | 66.75 | 10.40 | 7.37 | 11.0% | 4.00 | 5.18 | 2.6% | 7.2% | 2.6% | 9.9% |
EPS | -18.67 sen |
Trailing PE (Sector Median: 20.7) | 0.0 |
PEG | 0.0 |
Altman Z | -0.2 |
Beaver | -0.001 |
Current Ratio | 1.06 |
Debt-Equity (DE) Ratio | 7.53 |
FCF Yield | -2.27 % |
Revenue QoQ | -21.79 % |
Revenue YoY | 37.59% |
Profit QoQ | 32.57 % |
Profit YoY | 39.13 % |
Profit Margin (Sector Median: 4.5) | -43.9 % |
ROE (ROIC: -30.56) | -101.96 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 20.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.5) | |
ROE (ROIC: -32.33) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -48.42 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 108.81 |
Expected Revenue (M) | 1752.17 |
Expected Growth (%) | 16.0 |
MR LIM PAY CHUAN reduced 40000000.0 units announced on 29 Nov 2023 at ~RM0.28
MR LIM AH HOCK reduced 260000.0 units announced on 25 Jan 2023 at ~RM0.305
MR LIM PAY CHUAN added 335000.0 units announced on 26 Sep 2022 at ~RM0.28
MR LIM AH HOCK reduced 123000.0 units announced on 19 Sep 2022 at ~RM0.28
MR LIM PAY CHUAN added 96000.0 units announced on 22 Jun 2022 at ~RM0.405
MR LIM AH HOCK added 229200.0 units announced on 20 Jun 2022 at ~RM0.41
MR LIM PAY CHUAN added 110000.0 units announced on 20 Jun 2022 at ~RM0.4
MR LIM PAY CHUAN added 160000.0 units announced on 17 Jun 2022 at ~RM0.45
MR LIM AH HOCK added 579500.0 units announced on 10 Jun 2022 at ~RM0.475
MR LIM PAY CHUAN added 155000.0 units announced on 08 Jun 2022 at ~RM0.475
MR LIM PAY CHUAN added 215000.0 units announced on 03 Jun 2022 at ~RM0.47
MR LIM PAY CHUAN added 210000.0 units announced on 02 Jun 2022 at ~RM0.475
MR LIM PAY CHUAN added 192000.0 units announced on 10 May 2022 at ~RM0.515
MR LIM PAY CHUAN added 40000.0 units announced on 09 May 2022 at ~RM0.54
MR LIM PAY CHUAN added 180000.0 units announced on 05 May 2022 at ~RM0.545
MR LIM PAY CHUAN added 180000.0 units announced on 29 Apr 2022 at ~RM0.55
MR LIM AH HOCK added 250000.0 units announced on 21 Apr 2022 at ~RM0.57
MR LIM AH HOCK added 200000.0 units announced on 17 Mar 2022 at ~RM0.585
MR LIM AH HOCK added 94000.0 units announced on 10 Mar 2022 at ~RM0.58
MR LIM AH HOCK added 173800.0 units announced on 09 Mar 2022 at ~RM0.56
MR LIM AH HOCK added 189600.0 units announced on 08 Mar 2022 at ~RM0.58
MR LIM AH HOCK reduced 1000000.0 units announced on 20 Oct 2021 at ~RM1.17
MR LIM PAY CHUAN added 100000.0 units announced on 09 Aug 2021 at ~RM0.835
MR LIM PAY CHUAN reduced 8800000.0 units announced on 14 Jul 2021 at ~RM0.895
MR LIM AH HOCK added 200000.0 units announced on 02 Jul 2021 at ~RM0.865
MR LIM AH HOCK added 250000.0 units announced on 01 Jul 2021 at ~RM0.86
MR LIM AH HOCK added 200000.0 units announced on 23 Apr 2021 at ~RM1.11
MR LIM AH HOCK added 200000.0 units announced on 18 Mar 2021 at ~RM1.04
MR LEE TING KIAT added 100000.0 units announced on 19 Jan 2021 at ~RM0.805
MR LIM AH HOCK added 250000.0 units announced on 12 Jan 2021 at ~RM0.76
MR LIM AH HOCK added 250000.0 units announced on 10 Dec 2020 at ~RM0.955
MR LIM PAY CHUAN reduced 5000000.0 units announced on 04 Dec 2020 at ~RM0.915
MR LEE TING KIAT added 200000.0 units announced on 01 Dec 2020 at ~RM0.785
MR LIM PAY CHUAN reduced 4000000.0 units announced on 19 Oct 2020 at ~RM0.72
MR LIM PAY CHUAN added 300000.0 units announced on 16 Oct 2020 at ~RM0.71
MR LIM PAY CHUAN added 100000.0 units announced on 11 Sep 2020 at ~RM0.75
MR LIM PAY CHUAN added 163500.0 units announced on 03 Sep 2020 at ~RM0.775
Market Cap: 133 M.
Market Cap Class: Micro caps
Number of Shares: 992 M.
Adjusted Float: 60.8%.
Stock highly correlated with
JFTECH (86%)
LIONIND (86%)
PMCORP (86%)
PINEPAC (85%)
Pestech International Berhad (PESTECH) is a provider of comprehensive power system engineering and technical solutions for the construction of electric power assets. It is mainly involved in providing services for the design, engineering, manufacture, installation, test and commission of High Voltage (HV) and Extra High Voltage (EHV) substations, transmission lines, underground cables and equipment for electricity transmission and distribution in Malaysia and other countries. Pestech International Berhad is based in Shah Alam, Malaysia.
Sectors: Power Utilities, Trading & Services, Industrial Engineering, Industrial Products & Services, Electric Vehicles, Penny Stocks
Code: 5219
Website: http://www.pestech-international.com/about.php
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
PESTECH-WA | 0.06 | 0.65 | 425.93% | 15-Dec-2028 |
Updated on 11-Oct-2022
Shareholder | % | Value (M) |
---|---|---|
Lim Ah Hock | 21.3% | 28.53 |
Lim Pay Chuan | 11.71% | 15.68 |
Employees Provident Fund Board | 3.17% | 4.25 |
Great Eastern Group | 2.24% | 3.0 |
Jauhari Arif Bin Ibrahim | 1.05% | 1.41 |
KWAP | 0.92% | 1.23 |
Joanna Binti Ibrahim | 0.91% | 1.22 |
Dana Makmur Pheim | 0.77% | 1.03 |
Manulife Investment Progress Fund | 0.76% | 1.02 |
Lim Ee Chong | 0.75% | 1.0 |
Han Fatt Juan | 0.52% | 0.7 |
Dato' Harjit Singh A/L Gurdev Singh | 0.51% | 0.69 |
Kenanga Shariah Growth Opportunities Fund | 0.49% | 0.66 |
Manulife Al-Fauzan Fund | 0.44% | 0.59 |
Phillip Capital Management Sdn Bhd | 0.43% | 0.58 |
Yee Wai Yin | 0.42% | 0.56 |
Lim Hon Seng | 0.42% | 0.56 |
Chang Mei Lun | 0.36% | 0.48 |
Ng Tiang Yong | 0.36% | 0.48 |
Lim Hong Seng | 0.35% | 0.47 |
Tan Peng Chung | 0.3% | 0.4 |
Hong Lai Keng | 0.29% | 0.39 |
Soh Wai Har | 0.29% | 0.39 |
Helen Tan Miang Kieng | 0.03% | 0.04 |