1.86 (0.54%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.2  
Technical   4.7  
Total Score   6.9  



iSaham Fundamental Trend

FCON: 0.39 | Sharpe Ratio: 0.53 | LTS: 5.16

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 10.37 sen
Trailing PE (Sector Median: 17.4) 17.9
PEG 3.12
Altman Z 1.1
Beaver 2.358
Current Ratio 7.58
Debt-Equity (DE) Ratio 0.08
FCF Yield 11.79 %
Revenue QoQ -3.93 %
Revenue YoY 1.56 %
Profit QoQ -9.36 %
Profit YoY 15.1 %
All-Time Profit Margin (Sector Median: 4.2) 25.8 %
ROE (ROIC: 8.54) 8.54 %
Dividend Per Share (DPS) 17.0 sen
Dividend Yield (DY) 9.14 %

Fair Value

Weighted Average Fair Value: 1.91

Discounted Cash Flow (DCF) 5% Growth 0.995
Discounted Cash Flow (DCF) 10% Growth 1.31
Relative Valuation 1.81
Graham Formula 0.785
Graham Number 1.71
Net Tangible Asset (NTA) 1.21
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 8.3
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 128.62
Expected Revenue (M) 441.37
Expected Growth (%) 19.0

Directors Share Purchases (Beta)

TAN LIP GAY added 33000.0 units announced on 25 May 2021 at ~RM1.77

MR OON HOCK CHYE added 10000.0 units announced on 04 Sep 2020 at ~RM1.35



Market Cap: 855 M.

Number of Shares: 460 M.

Adjusted Float: 32.7%.

Stock highly correlated with

FBMFLG (96%)

FAJAR (95%)

IND-PROD (95%)


Manipulation Indicator: Very hard to manipulate.

Zhulian Corporation Berhad, an investment holding company, is engaged in the manufacture and marketing of custom and fine jewellery, and consumer products in the southeast Asian region. It is also engaged in the manufacture of home technology products, bedroom apparels, therapeutic products, and sanitary products; printing of brochures, leaflets, catalogues, name cards, and other related documents. It is engaged in development of properties and provides management services. The company's jewellery products include rings, bracelets, necklaces, brooches, pendants, earrings, bangles, scarf pins, and scarf clips; The food and beverage products comprise herb-based coffee drinks, nutritional cereal based food beverages, and fruit cordials with juice concentrates; while the homecare products consist of laundry detergents, dishwashing liquids, and air freshener fragrances. Zhulian Corporation's nutritional health products include functional beverages, cream milk powder, wheatgrass juice, capsules, and crystalline fructose sweeteners; The personal care products comprise hair washing and conditioning treatment products, skin moisturizing lotions, foot care sheets, and baby-soft talcum powder; Its home tech products include air purifiers, water reforming systems, and therapeutic mattress pads, pillows, and bolster. Its products also include beauty care products as well as accessories, such as belts. The company was founded in 1989 and is based in Penang, Malaysia.

Sectors: Consumer Products, Jewellery, Publication & Printing, Coffee, Gold, Consumer Services, Retailers, Consumer Products & Services

Code: 5131

Website: http://www.zhulian.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 18-Feb-2021

Shareholder Value (M)
Zhulian Holdings Sdn. Bhd. 288.42
The Best Source Holdings Pte Ltd. 148.36
Bank of Singapore Limited 89.07
Teoh Meng Keat 49.97
Chong Siew Kam 40.64
Teoh Meng Lee 17.37
Teoh Meng Soon 16.09
Teoh Beng Chye 9.75
Yeap Chin Loon 5.22
Yayasan Terengganu 4.96
Khoo Lay Boon 4.96
Citibank New York 4.19
Teoh Siew Choo 3.17
Teoh Siew Hong 3.08
TC Holdings Sendirian Berhad 2.99
Mohd Munir Bin Abdul Majid 2.82
Ng Gaik Hua 2.57
Koo Guat Ean 2.57
Khoo Ah Siew 2.31
Yeap Mong Sie 2.31
Yeap Hooi Hooi 1.97
Perbadanan Kemajuan Negeri Kedah 1.88
Sin Poh Seah 1.8
Tan Hwee Loong 1.54
Golden Fresh Sdn Bhd 1.45
Low Bok Sang 1.45
Gibraltar BSN Life Berhad 1.37
Soon Bee Ai 1.28
Lee Poh Kwee 1.2