Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 79.74 | -16.75 | 20.65 | 25.9% | 0.00 | 0.88 | 31.9% | 34.3% | 84.0% | 142.6% | ||||||||
| 27 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 117.11 | 171.23 | 129.33 | 110.4% | 0.00 | 5.48 | 33.2% | 24.5% | 437.5% | 280.1% | ||||||||
| 28 May 25 | 31 Mar 2025 | Other | 31 Mar 2025 | 87.91 | -33.06 | -38.32 | -43.6% | 0.00 | -3.10 | 4.2% | 21.5% | 2418.4% | 48.3% | ||||||||
| 25 Feb 25 | 31 Dec 2024 | Other | 31 Mar 2025 | 84.37 | 6.91 | 1.65 | 2.0% | 0.00 | 0.16 | 30.5% | 15.4% | 103.4% | 104.2% | ||||||||
| 29 Nov 24 | 30 Sep 2024 | Other | 31 Mar 2025 | 121.35 | -46.89 | -48.42 | -39.9% | 0.00 | -4.92 | 21.8% | 37.6% | 32.6% | 39.1% | ||||||||
| 28 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 155.16 | -67.92 | -71.81 | -46.3% | 0.00 | -7.29 | 114.4% | 11.6% | 177.9% | 42.9% | ||||||||
| 31 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 72.38 | -34.05 | -25.84 | -35.7% | 0.00 | -3.41 | 1.0% | 25.6% | 34.1% | 57.4% | ||||||||
| 27 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 73.11 | -34.83 | -39.19 | -53.6% | 0.00 | -3.98 | 17.1% | 28.2% | 50.7% | 263.5% | ||||||||
| 30 Nov 23 | 30 Sep 2023 | Other | 30 Sep 2023 | 88.20 | -81.24 | -79.55 | -90.2% | 0.00 | -8.08 | 36.6% | 32.2% | 36.7% | 31.1% | ||||||||
| 29 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 139.04 | -130.72 | -125.67 | -90.4% | 0.00 | -12.76 | 43.0% | 5.2% | 107.5% | 813.0% | ||||||||
| 31 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 97.26 | -78.04 | -60.58 | -62.3% | 0.00 | -6.15 | 4.6% | 49.5% | 461.9% | 1028.8% | ||||||||
| 23 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 101.91 | -2.71 | -10.78 | -10.6% | 0.00 | -1.10 | 21.7% | 44.2% | 82.2% | 218.5% | ||||||||
| 29 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 130.16 | -98.75 | -60.66 | -46.6% | 0.00 | -6.16 | 1.5% | 37.4% | 340.7% | 611.1% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 132.11 | -9.84 | -13.76 | -10.4% | 0.00 | -1.44 | 31.4% | 43.0% | 311.0% | 147.6% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 192.63 | 12.49 | 6.52 | 3.4% | 0.00 | 0.69 | 5.5% | 16.3% | 28.3% | 54.5% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 182.53 | 14.39 | 9.10 | 5.0% | 0.00 | 0.96 | 12.2% | 2.2% | 23.3% | 12.8% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 207.81 | 24.64 | 11.87 | 5.7% | 0.00 | 1.56 | 10.4% | 16.5% | 59.0% | 21.2% | ||||||||
| 27 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 231.93 | 40.11 | 28.92 | 12.5% | 0.00 | 3.80 | 0.8% | 15.8% | 101.8% | 82.7% | ||||||||
| 27 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 230.03 | 22.72 | 14.33 | 6.2% | 0.00 | 1.88 | 28.8% | 5.1% | 77.8% | 21.2% | ||||||||
| 25 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 178.56 | 17.19 | 8.06 | 4.5% | 0.00 | 1.06 | 28.2% | 4.7% | 46.5% | 58.3% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 248.84 | 33.76 | 15.06 | 6.0% | 0.00 | 1.97 | 24.3% | 30.4% | 4.8% | 85.2% | ||||||||
| 27 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 200.26 | 25.71 | 15.83 | 7.9% | 0.00 | 2.07 | 8.5% | 29.8% | 33.8% | 53.8% | ||||||||
| 30 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 218.81 | 16.45 | 11.83 | 5.4% | 0.00 | 1.55 | 16.8% | 1.5% | 38.8% | 45.2% | ||||||||
| 24 Feb 20 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 187.36 | 23.95 | 19.32 | 10.3% | 0.00 | 2.53 | 1.8% | 4.9% | 137.5% | 33.5% | ||||||||
| 24 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 190.86 | 17.34 | 8.13 | 4.3% | 0.00 | 1.06 | 33.1% | 53.8% | 76.2% | 18.2% | ||||||||
| 27 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 285.26 | 41.54 | 34.22 | 12.0% | 0.00 | 4.48 | 28.5% | 139.1% | 58.5% | 89.1% | ||||||||
| 23 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 222.06 | 23.69 | 21.59 | 9.7% | 0.00 | 2.82 | 24.3% | 14.9% | 49.2% | 134.5% | ||||||||
| 26 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 178.63 | 19.71 | 14.47 | 8.1% | 0.00 | 1.89 | 44.0% | 35.7% | 45.4% | 34.7% | ||||||||
| 23 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 124.08 | 12.60 | 9.95 | 8.0% | 0.00 | 1.30 | 4.0% | 32.9% | 45.0% | 10.4% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 119.30 | 17.62 | 18.09 | 15.2% | 0.00 | 2.37 | 54.3% | 4.1% | 96.5% | 56.6% | ||||||||
| 25 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 260.92 | 17.66 | 9.21 | 3.5% | 0.00 | 1.21 | 6.1% | 52.7% | 58.5% | 61.9% | ||||||||
| 23 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 277.96 | 36.82 | 22.17 | 8.0% | 0.00 | 2.90 | 50.4% | 131.8% | 99.7% | 68.5% | ||||||||
| 24 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 184.88 | 20.47 | 11.10 | 6.0% | 0.00 | 1.45 | 61.4% | 79.8% | 73.4% | 7.0% | ||||||||
| 24 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 114.58 | 62.42 | 41.68 | 36.4% | 0.00 | 5.85 | 32.9% | 39.9% | 72.7% | 85.5% | ||||||||
| 30 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 170.83 | 29.86 | 24.14 | 14.1% | 0.00 | 4.63 | 42.4% | 38.4% | 83.4% | 92.8% | ||||||||
| 24 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 119.94 | 23.91 | 13.16 | 11.0% | 0.00 | 3.97 | 16.6% | 18.0% | 10.2% | 23.9% | ||||||||
| 29 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 102.83 | 19.78 | 11.94 | 11.6% | 0.00 | 4.20 | 46.1% | 112.9% | 46.9% | 41.9% | ||||||||
| 30 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 190.67 | 28.88 | 22.46 | 11.8% | 0.00 | 12.08 | 54.5% | 114.4% | 79.4% | 8.1% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 123.40 | 22.01 | 12.52 | 10.2% | 0.00 | 6.74 | 15.7% | 68.3% | 27.6% | 61.8% | ||||||||
| 25 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 146.32 | 28.42 | 17.30 | 11.8% | 3.00 | 9.31 | 203.0% | 119.2% | 15.8% | 134.8% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 48.29 | 26.54 | 20.55 | 42.5% | 0.00 | 11.06 | 45.7% | 29.5% | 15.9% | 186.0% | ||||||||
| 28 Aug 15 | 30 Jun 2015 | Other | 30 Jun 2015 | 88.92 | 32.19 | 24.43 | 27.5% | 0.00 | 16.78 | 21.3% | 52.9% | 215.7% | 356.1% | ||||||||
| 27 May 15 | 31 Mar 2015 | Other | 30 Jun 2015 | 73.31 | 7.35 | 7.74 | 10.6% | 0.00 | 5.37 | 9.8% | 62.5% | 5.0% | 78.4% | ||||||||
| 16 Feb 15 | 31/12/14 | Other | 30/06/15 | 66.75 | 10.40 | 7.37 | 11.0% | 4.00 | 5.18 | 2.6% | 7.2% | 2.6% | 9.9% |
| EPS | 4.43 sen |
| Trailing PE (Sector Median: 20.4) | 2.4 |
| PEG | 0.04 |
| Altman Z | 0.4 |
| Beaver | -0.057 |
| Current Ratio | 1.04 |
| Debt-Equity (DE) Ratio | 3.92 |
| FCF Yield | -27.02 % |
| Revenue QoQ | -31.91 % |
| Revenue YoY | -34.29% |
| Profit QoQ | -84.04 % |
| Profit YoY | 142.64 % |
| Profit Margin (Sector Median: 5.3) | 30.7 % |
| ROE (ROIC: 17.92) | 34.62 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -35.53) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 26.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 108.81 |
| Expected Revenue (M) | 1752.17 |
| Expected Growth (%) | 16.0 |
No transaction in the last 2 months.
Market Cap: 268 M.
Market Cap Class: Small caps
Number of Shares: 2557 M.
Adjusted Float: 60.8%.
Stock highly correlated with
MUDAJYA (92%)
ZHULIAN (90%)
CITAGLB (89%)
EDGENTA (89%)
Pestec International Berhad (formerly known as Pestech International Berhad), incorporated in 2012 and headquartered in Shah Alam, Selangor, Malaysia, is an integrated electrical power technology company specializing in power transmission, rail electrification, and smart grid solutions. The company delivers end-to-end engineering, procurement, construction, and commissioning (EPCC) services for high-voltage and extra-high-voltage electrical systems, substations, and transmission lines, ensuring reliable power infrastructure development across Southeast Asia. Its rail electrification division provides signaling and traction power systems for urban transit and intercity railway networks, enhancing regional mobility. Additionally, PESTECH develops smart grid technologies, integrating digital monitoring, renewable energy solutions, and advanced metering infrastructure to drive efficiency and sustainability in power distribution. With a strong presence in Cambodia, the Philippines, Thailand, Myanmar, and Papua New Guinea, PESTECH continues to expand its market reach through technological innovation, strategic partnerships, and a commitment to sustainable energy solutions.
Sectors: Power Utilities, Trading & Services, Industrial Engineering, Industrial Products & Services, Electric Vehicles, Penny Stocks
Code: 5219
Website: https://pestec-international.com/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| PESTEC-WA | 0.04 | 0.65 | 557.14% | 15-Dec-2028 |
Updated on 11-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Dhaya Maju Infrastructure (Asia) Sdn Bhd | 61.38% | 164.83 |
| Lim Ah Hock | 8.22% | 22.08 |
| Lim Pay Chuan | 3.8% | 10.21 |
| Employees Provident Fund Board | 3.17% | 8.51 |
| Great Eastern Group | 2.24% | 6.01 |
| Jauhari Arif Bin Ibrahim | 1.05% | 2.82 |
| KWAP | 0.92% | 2.47 |
| Joanna Binti Ibrahim | 0.91% | 2.44 |
| Dana Makmur Pheim | 0.77% | 2.07 |
| Manulife Investment Progress Fund | 0.76% | 2.04 |
| Lim Ee Chong | 0.75% | 2.01 |
| Han Fatt Juan | 0.52% | 1.4 |
| Kenanga Shariah Growth Opportunities Fund | 0.49% | 1.32 |
| Manulife Al-Fauzan Fund | 0.44% | 1.18 |
| Phillip Capital Management Sdn Bhd | 0.43% | 1.15 |
| Yee Wai Yin | 0.42% | 1.13 |
| Lim Hon Seng | 0.42% | 1.13 |
| Chang Mei Lun | 0.36% | 0.97 |
| Ng Tiang Yong | 0.36% | 0.97 |
| Lim Hong Seng | 0.35% | 0.94 |
| Datuk Seri (Dr.) Subramaniam Pillai A/L Sankaran Pillai | 0.31% | 0.83 |
| Tan Peng Chung | 0.3% | 0.81 |
| Hong Lai Keng | 0.29% | 0.78 |
| Soh Wai Har | 0.29% | 0.78 |
| Dato' Harjit Singh A/L Gurdev Singh | 0.2% | 0.54 |
| Hoo Siew Lee | 0.01% | 0.02 |