EDGENTA | UEM EDGENTA BERHAD

6
0.915 (3.98%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.885 (14:29:00)
Last updated: 16:25

Fundamental
Technical
Total Score

EDGENTA | UEM EDGENTA BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 806.94 1.23 2.35 0.3% 2.00 0.28 11.9% 13.6% 53.7% 88.8%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 721.08 17.98 5.07 0.7% 0.00 0.61 0.2% 11.6% 59.5% 10.5%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 719.26 22.01 12.53 1.7% 0.00 1.51 13.8% 14.6% 14.9% 15.3%
30 May 23 Q1 Mar 23 1 31 Dec 23 631.78 22.43 10.90 1.7% 0.00 1.31 11.1% 17.2% 48.1% 15.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 710.53 38.45 21.02 3.0% 4.00 2.53 9.9% 1.6% 358.0% 2.9%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 646.21 15.12 4.59 0.7% 0.00 0.55 3.0% 13.0% 57.8% 49.8%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 627.68 22.95 10.86 1.7% 0.00 1.31 16.4% 16.5% 15.5% 77.1%
26 May 22 Q1 Mar 22 1 31 Dec 22 539.21 17.25 9.40 1.7% 0.00 1.13 22.9% 11.5% 54.0% 40.5%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 699.22 34.07 20.43 2.9% 3.00 2.46 22.3% 15.1% 123.4% 57.6%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 571.88 15.72 9.14 1.6% 0.00 1.10 6.2% 18.4% 49.1% 148.1%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 538.60 13.67 6.13 1.1% 0.00 0.74 11.4% 20.1% 8.4% 122.8%
27 May 21 Q1 Mar 21 1 31 Dec 21 483.55 15.91 6.69 1.4% 0.00 0.80 20.4% 3.6% 86.1% 40.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 607.33 57.05 48.23 7.9% 0.00 5.80 25.8% 14.7% 353.7% 50.5%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 482.91 -15.15 -19.01 -3.9% 0.00 -2.29 7.7% 17.8% 29.4% 210.1%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 448.47 -16.32 -26.91 -6.0% 0.00 -3.24 10.6% 24.7% 341.2% 178.3%
21 May 20 Q1 Mar 20 1 31 Dec 20 501.87 20.31 11.16 2.2% 0.00 1.34 29.5% 2.7% 88.6% 65.8%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 712.26 126.26 97.49 13.7% 8.00 11.72 21.2% 10.0% 464.3% 43.9%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 587.64 25.90 17.27 2.9% 0.00 2.08 1.3% 11.2% 49.7% 1.6%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 595.42 46.76 34.36 5.8% 6.00 4.13 15.4% 9.0% 5.2% 2.9%
29 May 19 Q1 Mar 19 1 31 Dec 19 515.88 46.04 32.66 6.3% 0.00 3.93 20.3% 11.9% 51.8% 10.5%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 647.35 82.89 67.73 10.5% 8.00 8.14 22.5% 3.7% 285.8% 79.2%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 528.33 25.09 17.55 3.3% 0.00 2.11 3.3% 1.0% 47.5% 54.7%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 546.13 47.73 33.41 6.1% 6.00 4.02 18.5% 36.4% 13.0% 22.0%
23 May 18 Q1 Mar 18 1 31 Dec 18 460.79 42.51 29.55 6.4% 0.00 3.55 31.5% 40.1% 90.9% 8.3%
20 Feb 18 Q4 Dec 17 4 31 Dec 17 672.31 75.43 324.81 48.3% 23.00 39.06 28.5% 21.6% 738.9% 1870.0%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 523.11 32.11 38.72 7.4% 0.00 4.66 39.1% 27.8% 41.5% 24.2%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 858.91 46.54 27.37 3.2% 8.00 3.29 11.7% 23.1% 0.3% 440.4%
22 May 17 Q1 Mar 17 1 31 Dec 17 769.02 47.24 27.28 3.5% 0.00 3.28 10.3% 18.0% 65.5% 33.1%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 856.97 20.33 16.49 1.9% 7.00 1.98 18.2% 4.3% 67.7% 34.7%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 724.68 83.21 51.11 7.0% 0.00 6.15 3.9% 1.3% 735.8% 26.9%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 697.51 -16.29 -8.04 -1.1% 0.00 -0.97 7.0% 12.2% 139.2% 113.7%
27 May 16 Q1 Mar 16 1 31 Dec 16 651.82 26.54 20.49 3.1% 0.00 2.52 27.2% 6.8% 18.8% 44.9%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 895.25 42.65 25.25 2.8% 15.00 3.10 22.0% 1.0% 63.9% 65.5%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 734.00 108.11 69.90 9.5% 0.00 8.59 7.6% 340.8% 18.8% 648.2%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 794.50 101.35 58.85 7.4% 0.00 7.23 13.6% 383.0% 58.3% 436.0%
25 May 15 Q1 Mar 15 1 31 Dec 15 699.29 53.31 37.17 5.3% 0.00 4.57 22.7% 338.6% 49.3% 355.3%
27 Feb 15 31/12/14 4 31/12/14 904.40 126.20 73.30 8.1% 5.00 9.01 443.2% 358.7% 684.5% 155.1%

Historical Dividends

Financial Ratios

EPS 3.71 sen
Trailing PE (Sector Median: 17.3) 24.6
PEG 24.6
Altman Z 1.1
Beaver -0.037
Current Ratio 0.19
Debt-Equity (DE) Ratio 0.84
FCF Yield -12.63 %
Revenue QoQ 11.91 %
Revenue YoY 13.57%
Profit QoQ -53.73 %
Profit YoY -88.84 %
Profit Margin (Sector Median: 4.6) 1.07 %
ROE (ROIC: 1.59) 1.9 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 2.19 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.6)
ROE (ROIC: 1.67)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 486.46
Expected Revenue (M) 110558.8
Expected Growth (%) 61.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 760 M.

Number of Shares: 831 M.

Adjusted Float: 25.0%.

Stock highly correlated with

HEVEA (89%)

SCGM (88%)

AGES (87%)

EVERGRN (87%)

UEM Edgenta Berhad (formerly known as Faber Group Berhad), an investment holding company, provides facilities management services to hospitals, and commercial and residential properties in public and private sectors in Malaysia, India, and the United Arab Emirates. It offers biomedical engineering maintenance, cleansing, clinical waste management, facility engineering maintenance, linen and laundry, and maintenance management information system services. The company's facilities management services for commercial and residential properties include facilities management and administration, building maintenance, housekeeping management, security, and safety and health management. It is also engaged in the development of residential and commercial properties. In addition, the company offers food catering services. The company is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Integrated Facilities Management, Industrial Services, Industrial Products & Services

Code: 1368

Website: https://www.uemedgenta.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Mar-2023

Shareholder % Value (M)
UEM Group Berhad 69.14% 525.72
Urusharta Jamaah Sdn. Bhd. 5.81% 44.18
Public Mutual Fund 3.48% 26.46
Great Eastern Group 1.67% 12.7
Employees Provident Fund Board 1.4% 10.65
Principal Dali Equity Growth Fund 0.95% 7.22
Public Islamic Treasures Growth Fund 0.87% 6.62
KWAP 0.78% 5.93
UOB Kay Hian Pte Ltd 0.74% 5.63
Mercer Investment Fund 0.58% 4.41
OCBC Securities Pte. Ltd. 0.48% 3.65
Dfa Emerging Market Core Equity Portfolio 0.23% 1.75
Andrew Lim Eng Guan 0.22% 1.67
Toshihiko Saito 0.18% 1.37
Chung Keat Ann 0.18% 1.37
Gam Investment Management (Switzerland) Ag 0.18% 1.37
Tabung Haji 0.18% 1.37
Ng Cheong Bing 0.18% 1.37
Spdr S&P Emerging Markets Etf 0.15% 1.14
Syarikat Pemasaran Sejati Sdn Bhd 0.15% 1.14
Lim Chee Meng 0.15% 1.14
Ding Huong Kai 0.15% 1.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.