PERTAMA | PERTAMA DIGITAL BERHAD
0.095 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:59
PERTAMA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PERTAMA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 1.65 | -1.05 | -0.57 | -34.4% | 0.00 | -0.13 | 27.1% | 4.4% | 61.4% | 333.7% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 2.27 | 0.06 | -0.35 | -15.5% | 0.00 | -0.08 | 3.3% | 39.1% | 478.5% | 728.6% | ||||||||
| 20 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 2.35 | 0.09 | 0.09 | 4.0% | 0.00 | 0.07 | 25.7% | 38.5% | 78.7% | 107.5% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 1.87 | 0.18 | 0.44 | 23.4% | 0.00 | 0.10 | 17.9% | 17.9% | 79.4% | 3863.6% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 1.58 | 0.11 | 0.24 | 15.3% | 0.00 | 0.06 | 2.9% | 0.8% | 333.9% | 171.9% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 1.63 | 0.14 | 0.06 | 3.4% | 0.00 | 0.01 | 3.7% | 1.4% | 104.5% | 101.2% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 1.69 | -1.61 | -1.25 | -73.7% | 0.00 | -0.28 | 7.0% | 25.5% | 11436.4% | 29.6% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 1.58 | 0.07 | 0.01 | 0.7% | 0.00 | 0.00 | 0.8% | 42.5% | 103.2% | 100.0% | ||||||||
| 22 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 1.60 | -4.07 | -0.34 | -21.2% | 0.00 | -0.08 | 3.5% | 18.9% | 92.5% | 86.5% | ||||||||
| 21 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 1.65 | -5.00 | -4.50 | -272.2% | 0.00 | -1.03 | 22.6% | 37.1% | 154.3% | 18662.5% | ||||||||
| 23 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 1.35 | -2.15 | -1.77 | -131.3% | 0.00 | -0.41 | 21.4% | 73.6% | 95.7% | 134.9% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 1.11 | -0.25 | -41.55 | -3739.5% | 0.00 | -9.58 | 17.2% | 70.2% | 1561.2% | 100.0% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 1.34 | -6.82 | -2.50 | -186.4% | 0.00 | -0.58 | 11.3% | 66.4% | 10320.8% | 378.8% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 1.21 | -1.38 | -0.02 | -2.0% | 0.00 | 0.00 | 76.4% | 110.8% | 100.5% | 102.5% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 5.11 | -1.18 | 5.08 | 99.4% | 0.00 | 1.17 | 36.9% | 4954.5% | 124.4% | 24.0% | ||||||||
| 28 Feb 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 3.73 | -25.07 | -20.77 | -557.3% | 0.00 | -5.47 | 6.7% | 2488.9% | 2416.1% | 1461.4% | ||||||||
| 30 Nov 21 | 30 Sep 2021 | Other | 31 Dec 2021 | 3.99 | 0.00 | 0.90 | 22.5% | 0.00 | 0.21 | 598.2% | 2903.0% | 4.6% | 356.3% | ||||||||
| 18 Aug 21 | 30 Jun 2021 | Other | 31 Dec 2021 | 0.57 | 0.19 | 0.94 | 164.3% | 0.00 | 0.22 | 466.3% | 2188.0% | 77.0% | 122.3% | ||||||||
| 28 May 21 | 31 Mar 2021 | Other | 31 Dec 2021 | 0.10 | 0.24 | 4.09 | 4053.5% | 0.00 | 0.96 | 29.9% | 1583.3% | 168.3% | 191.6% | ||||||||
| 23 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 0.14 | -0.09 | 1.53 | 1059.7% | 0.00 | 0.37 | 8.3% | 96.1% | 536.0% | 41.4% | ||||||||
| 20 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 0.13 | -1.76 | -0.35 | -263.2% | 0.00 | -0.09 | 432.0% | 97.3% | 91.7% | 119.1% | ||||||||
| 01 Sep 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 0.03 | -0.54 | -4.21 | -16856.0% | 0.00 | -1.05 | 316.7% | 99.7% | 400.1% | 94.4% | ||||||||
| 29 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 0.01 | -0.27 | 1.40 | 23400.0% | 0.00 | 0.35 | 99.8% | 100.0% | 46.1% | 631.2% | ||||||||
| 28 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 3.69 | -0.03 | 2.60 | 70.5% | 0.00 | 0.66 | 25.0% | 87.3% | 41.9% | 450.1% | ||||||||
| 29 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 4.93 | 0.01 | 1.84 | 37.3% | 0.00 | 0.46 | 45.6% | 83.2% | 102.5% | 21.8% | ||||||||
| 30 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 9.05 | -0.40 | -74.82 | -826.6% | 0.00 | -18.95 | 75.0% | 71.6% | 39068.8% | 1936.5% | ||||||||
| 31 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 36.25 | 0.74 | 0.19 | 0.5% | 0.00 | 0.05 | 24.3% | 30.0% | 125.8% | 163.4% | ||||||||
| 28 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 29.16 | -0.56 | -0.74 | -2.5% | 0.00 | -0.19 | 0.5% | 40.8% | 149.3% | 320.8% | ||||||||
| 30 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 29.30 | 1.91 | 1.51 | 5.2% | 0.00 | 0.38 | 8.2% | 26.8% | 63.0% | 134.2% | ||||||||
| 03 Sep 18 | 30 Jun 2018 | Other | 30 Jun 2018 | 31.91 | 5.38 | 4.07 | 12.8% | 0.00 | 0.62 | 14.4% | 17.4% | 1444.5% | 8214.3% | ||||||||
| 31 May 18 | 31 Mar 2018 | Other | 30 Jun 2018 | 27.89 | -0.30 | -0.30 | -1.1% | 0.00 | -0.04 | 43.4% | 6.4% | 189.9% | 172.5% | ||||||||
| 28 Feb 18 | 31 Dec 2017 | Other | 30 Jun 2018 | 49.24 | 0.72 | 0.34 | 0.7% | 0.00 | 0.04 | 23.1% | 5.6% | 107.6% | 64.5% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 40.01 | -3.97 | -4.42 | -11.0% | 0.00 | -0.49 | 3.5% | 13.6% | 9110.2% | 695.8% | ||||||||
| 30 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 38.65 | 0.34 | 0.05 | 0.1% | 0.00 | 0.00 | 29.7% | 7.3% | 88.3% | 118.0% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 29.80 | 0.42 | 0.42 | 1.4% | 0.00 | 0.02 | 42.9% | 6.8% | 55.9% | 31.9% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 52.18 | 2.41 | 0.95 | 1.8% | 0.00 | 0.05 | 12.7% | 9.3% | 27.9% | 19.6% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 46.29 | 1.51 | 0.74 | 1.6% | 0.00 | 0.04 | 11.0% | 14.9% | 372.4% | 28.2% | ||||||||
| 30 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 41.70 | 0.04 | -0.27 | -0.7% | 0.00 | 0.00 | 30.5% | 9.0% | 144.3% | 312.1% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 31.97 | 0.75 | 0.61 | 1.9% | 0.00 | 0.03 | 44.4% | 9.7% | 22.6% | 21.1% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 57.53 | 1.61 | 0.79 | 1.4% | 0.00 | 0.04 | 5.7% | 34.7% | 37.2% | 16.1% | ||||||||
| 16 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 54.43 | 1.28 | 0.58 | 1.1% | 0.00 | 0.03 | 42.2% | 20.6% | 975.8% | 194.8% | ||||||||
| 14 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 38.27 | -0.02 | -0.07 | -0.2% | 0.00 | 0.00 | 8.1% | 11.1% | 108.5% | 106.1% | ||||||||
| 19 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 35.39 | 1.14 | 0.78 | 2.2% | 0.00 | 0.04 | 17.1% | 22.2% | 17.7% | 41.7% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 42.72 | 1.18 | 0.94 | 2.2% | 0.00 | 0.05 | 5.4% | 16.3% | 254.9% | 310.9% |
PERTAMA Historical Dividends
PERTAMA Financial Ratios
| EPS | -0.09 sen |
| Trailing PE (Sector Median: 10.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.2 |
| Beaver | 0.003 |
| Current Ratio | 1.02 |
| Debt-Equity (DE) Ratio | 10.53 |
| FCF Yield | -1.25 % |
| Revenue QoQ | -27.12 % |
| Revenue YoY | 4.42% |
| Profit QoQ | -61.36 % |
| Profit YoY | -333.74 % |
| Profit Margin (Sector Median: -7.3) | -4.81 % |
| ROE (ROIC: -2.21) | -2.21 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
PERTAMA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -7.3) | |
| ROE (ROIC: -2.21) | |
| Altman Z |
PERTAMA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 73.7 |
| Expected Revenue (M) | 7369.9 |
| Expected Growth (%) | 65.0 |
PERTAMA Directors Share Purchases (Beta)
ENCIK SABRI BIN AB RAHMAN reduced 2600000.0 units announced on 16 Oct 2023 at ~RM3.7
TUN DATO' SERI ZAKI BIN TUN AZMI reduced 13000.0 units announced on 14 Sep 2023 at ~RM3.05
TUN DATO' SERI ZAKI BIN TUN AZMI reduced 6000000.0 units announced on 28 Jun 2023 at ~RM2.75
ENCIK SABRI BIN AB RAHMAN reduced 6000000.0 units announced on 27 Jun 2023 at ~RM2.75
MR PAN DING reduced 50125000.0 units announced on 01 Sep 2022 at ~RM1.11
TUN DATO' SERI ZAKI BIN TUN AZMI added 55000000.0 units announced on 01 Sep 2022 at ~RM1.07
SABRI BIN AB RAHMAN added 50000000.0 units announced on 01 Sep 2022 at ~RM1.07
MR PAN DING reduced 60000000.0 units announced on 29 Aug 2022 at ~RM1.07
TUN DATO' SERI ZAKI BIN TUN AZMI added 30000.0 units announced on 17 Nov 2021 at ~RM0.51
MR PAN DING reduced 50000000.0 units announced on 23 Aug 2021 at ~RM0.515
MR PAN DING reduced 10000000.0 units announced on 28 Jul 2021 at ~RM0.575
MR PAN DING reduced 10000000.0 units announced on 23 Jul 2021 at ~RM0.6
SABRI BIN AB RAHMAN reduced 25000000.0 units announced on 19 Jul 2021 at ~RM0.565
MR PAN DING reduced 10000000.0 units announced on 15 Jul 2021 at ~RM0.565
MR PAN DING reduced 15000000.0 units announced on 12 Jul 2021 at ~RM0.525
SABRI BIN AB RAHMAN added 15000000.0 units announced on 08 Jul 2021 at ~RM0.53
TUN DATO' SERI ZAKI BIN TUN AZMI reduced 15000000.0 units announced on 08 Jul 2021 at ~RM0.53
TUN DATO' SERI ZAKI BIN TUN AZMI reduced 100000.0 units announced on 06 Jul 2021 at ~RM0.5
MR PAN DING reduced 10000000.0 units announced on 05 Jul 2021 at ~RM0.53
MR PAN DING reduced 10000000.0 units announced on 25 Jun 2021 at ~RM0.5
TUN DATO' SERI ZAKI BIN TUN AZMI reduced 200000.0 units announced on 11 Jun 2021 at ~RM0.515
TUN DATO' SERI ZAKI BIN TUN AZMI added 200000.0 units announced on 26 Apr 2021 at ~RM0.385
SABRI BIN AB RAHMAN reduced 500000.0 units announced on 29 Mar 2021 at ~RM0.395
SABRI BIN AB RAHMAN reduced 50000.0 units announced on 17 Mar 2021 at ~RM0.425
SABRI BIN AB RAHMAN reduced 51100.0 units announced on 02 Mar 2021 at ~RM0.41
TUN DATO' SERI ZAKI BIN TUN AZMI added 100000.0 units announced on 09 Feb 2021 at ~RM0.365
SABRI BIN AB RAHMAN reduced 2000000.0 units announced on 04 Feb 2021 at ~RM0.41
PERTAMA Summary
Market Cap: 41 M.
Market Cap Class: Shrimp
Number of Shares: 438 M.
Adjusted Float: 51.5%.
Stock highly correlated with
PMCORP (95%)
TCHONG (95%)
APB (94%)
CHINWEL (94%)
Pertama Digital Berhad (formerly known as Sinotop Holdings Berhad) is an investment holding company and through its subsidiary, the company is engaged in the provision of project management services and construction of infrastructure, and development, operations and maintenance of mobile messaging and mobile payment applications. The company has launched a few digital solutions and services such as eJamin, mySMS and MyPay. Pertama Digital was incorporated in 1984 and is based in Petaling Jaya, Malaysia.
Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services, Payment Products, Penny Stocks
Code: 8532
Website: https://www.pertamadigital.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PERTAMA Top Shareholdings
Updated on 27-Mar-2023