PMCORP | PAN MALAYSIA CORPORATION BERHAD [NS]

6
0.205 (0.0%)

T-O (am): 0.205 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PMCORP | PAN MALAYSIA CORPORATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 22 Q1 Sep 22 1 30 Jun 23 66.69 4.96 3.97 6.0% 0.30 0.52 23.9% 618.1% 16.9% 285.8%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 53.84 5.15 4.79 8.9% 0.00 0.67 102.1% 518.0% 192.7% 112.5%
30 May 22 Q3 Mar 22 3 30 Jun 22 26.64 1.78 1.64 6.1% 0.00 0.23 61.9% 449.8% 199.3% 119.7%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 16.46 -1.62 -1.65 -10.0% 0.00 -0.23 77.2% 64.9% 23.0% 35.9%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 9.29 -2.13 -2.14 -23.0% 0.00 -0.30 6.6% 28.8% 94.4% 131.9%
23 Sep 21 Q4 Jun 21 4 30 Jun 21 8.71 -38.26 -38.16 -438.0% 0.50 -5.39 79.8% 1.0% 360.5% 512.6%
25 May 21 Q3 Mar 21 3 30 Jun 21 4.85 -8.23 -8.29 -171.0% 0.00 -1.17 51.5% 55.9% 222.5% 362.4%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 9.98 -2.54 -2.57 -25.7% 0.00 -0.36 23.5% 50.2% 138.3% 316.1%
24 Nov 20 Q1 Sep 20 1 30 Jun 21 13.05 6.76 6.70 51.4% 0.00 0.95 51.3% 16.3% 207.6% 725.8%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 8.62 -6.84 -6.23 -72.2% 0.00 -0.88 21.6% 21.9% 247.6% 38.2%
10 Jun 20 Q3 Mar 20 3 30 Jun 20 11.00 -1.78 -1.79 -16.3% 0.00 -0.25 45.2% 28.9% 250.7% 157.8%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 20.06 1.22 1.19 5.9% 0.00 0.17 28.6% 20.9% 211.0% 807.6%
22 Nov 19 Q1 Sep 19 1 30 Jun 20 15.59 -1.05 -1.07 -6.9% 0.50 -0.15 41.1% 21.8% 89.4% 120.9%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 11.05 -10.15 -10.08 -91.2% 0.00 -1.42 28.6% 31.5% 1349.8% 836.0%
24 May 19 Q3 Mar 19 3 30 Jun 19 15.48 -0.67 -0.69 -4.5% 0.00 -0.10 39.0% 6.1% 630.5% 78.8%
13 Feb 19 Q2 Dec 18 2 30 Jun 19 25.36 0.90 0.13 0.5% 0.00 0.02 27.1% 11.7% 97.4% 110.8%
23 Nov 18 Q1 Sep 18 1 30 Jun 19 19.95 5.47 5.12 25.7% 0.00 0.72 23.6% 8.2% 274.4% 17772.4%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 16.14 0.34 1.37 8.5% 0.00 0.19 2.1% 6.1% 141.8% 108.8%
21 May 18 Q3 Mar 18 3 30 Jun 18 16.49 -3.63 -3.27 -19.9% 0.00 -0.46 27.3% 4.6% 169.4% 237.1%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 22.70 -0.42 -1.22 -5.3% 0.00 -0.17 23.1% 5.7% 4089.7% 104.2%
21 Nov 17 Q1 Sep 17 1 30 Jun 18 18.43 0.05 -0.03 -0.2% 0.00 0.00 7.2% 0.9% 99.8% 102.2%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 17.19 -15.51 -15.52 -90.3% 0.00 -2.19 0.6% 9.7% 750.0% 256.9%
24 May 17 Q3 Mar 17 3 30 Jun 17 17.29 2.30 2.39 13.8% 0.00 0.34 19.5% 2.1% 501.3% 208.8%
16 Feb 17 Q2 Dec 16 2 30 Jun 17 21.47 -0.39 -0.59 -2.8% 0.00 -0.08 17.6% 13.8% 145.1% 250.0%
25 Nov 16 Q1 Sep 16 1 30 Jun 17 18.26 1.51 1.32 7.2% 0.00 0.19 16.5% 8.8% 86.7% 75.5%
29 Aug 16 30 Jun 16 Other 30 Jun 16 15.68 10.73 9.89 63.1% 0.00 1.40 7.4% 8.0% 551.0% 343.3%
24 May 16 31 Mar 16 Other 30 Jun 16 16.93 -2.01 -2.19 -13.0% 0.00 -0.31 32.1% 3.5% 1190.6% 412.1%
23 Feb 16 31 Dec 15 Other 30 Jun 16 24.92 0.35 -0.17 -0.7% 0.00 -0.02 48.4% 14.3% 103.2% 143.6%
19 Nov 15 30 Sep 15 Other 30 Jun 16 16.79 5.86 5.39 32.1% 0.00 0.76 1.5% 1.8% 141.4% 939.2%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 17.05 2.35 2.23 13.1% 0.00 0.32 4.2% 19.9% 217.5% 2005.7%
25 May 15 Q1 Mar 15 1 31 Dec 15 16.36 0.92 0.70 4.3% 0.00 0.10 25.0% 4.8% 80.3% 58.2%
23 Feb 15 31/12/14 4 31/12/14 21.81 0.89 0.39 1.8% 0.00 0.06 32.2% 10.6% 160.8% 108.4%

Historical Dividends

Financial Ratios

EPS 1.13 sen
Trailing PE (Sector Median: 12.9) 18.1
PEG 0.18
Altman Z 0.7
Beaver 0.056
Current Ratio 1.42
Debt-Equity (DE) Ratio 0.44
FCF Yield -2.99 %
Revenue QoQ 23.87 %
Revenue YoY 618.06%
Profit QoQ -16.95 %
Profit YoY 285.79 %
Profit Margin (Sector Median: 3.5) 5.35 %
ROE (ROIC: 3.3) 3.59 %
Dividend Per Share (DPS) 0.3 sen
Dividend Yield (DY) 1.46 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.5)
ROE (ROIC: -1.17)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR ANDREW KHOO BOO YEOW added 1000000.0 units announced on 22 Mar 2022 at ~RM0.13

MR ANDREW KHOO BOO YEOW added 1300000.0 units announced on 18 Mar 2022 at ~RM0.13

Summary


Market Cap: 158 M.

Number of Shares: 773 M.

Adjusted Float: 39.2%.

Stock highly correlated with

PERTAMA (96%)

SDS (95%)

PTRANS (94%)

APB (93%)

Pan Malaysia Corporation Berhad, an investment holding company, is engaged in manufacturing, marketing and distributing confectionery, cocoa-based and other food products in Malaysia, Australia, Singapore and Hong Kong. It is also involved in property investment activities. The company is based in Kuala Lumpur, Malaysia. Pan Malaysia Corporation Berhad operates as a subsidiary of Malayan United Industries Berhad.

Sectors: Consumer Products, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality, Cocoa, Post MCO

Code: 4081

Website: http://www.pmcorporation.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 4-Oct-2021

Shareholder Value (M)
Malayan United Industries Berhad 39.98
Tarrega Holdings Sdn Bhd 38.76
Oriental Omega Sdn Bhd 16.22
Wong Soo Chai @ Wong Chick Wai 3.49
Lee Yu Yong @ Lee Yuen Ying 2.28
Tay Hock Soon 2.11
Chin Khee Kong & Sons Sendirian Berhad 1.74
Appreplex (M) Sdn Bhd 1.63
See Chin Siew 1.29
UOB Kay Hian Pte Ltd 1.02
Ang Choon Yan @ George Ang 0.83
Helly Lyke Tabalujan 0.81
DBS Bank Ltd 0.67
Lee Kin Kheong 0.36
Aw Kin Lun 0.33
Chin Kiam Hsung 0.32
Chin Sin Lin 0.3
Choong Kean Leang 0.3
Teo Kwee Hock 0.3
Hee Yuen Sang 0.3
Ong Bee Lian 0.29
Choong Kow Joo & Sons Sdn Bhd 0.29
Tan Ah Moi 0.29
Kou Hong Developments Sdn Bhd 0.25
OCBC Securities Private Limited 0.22

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.