APB | APB RESOURCES BHD

1.55 (0.65%)
3

T-O (am): 1.54 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

APB | APB RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
15 Aug 22 Q3 Jun 22 3 30 Sep 22 23.67 4.29 4.29 18.1% 10.00 3.87 28.3% 74.6% 151.5% 166.8%
26 May 22 Q2 Mar 22 2 30 Sep 22 18.45 1.73 1.71 9.2% 0.00 1.54 15.7% 79.8% 175.6% 182.2%
23 Feb 22 Q1 Dec 21 1 30 Sep 22 15.95 -2.23 -2.25 -14.1% 0.00 -2.03 17.6% 12.7% 64.9% 205.4%
29 Nov 21 Q4 Sep 21 4 30 Sep 21 13.56 -6.15 -6.42 -47.3% 0.00 -5.79 0.0 8.3% 0.0 720.5%
29 Nov 21 Q4 Sep 22 4 30 Sep 22 13.56 -6.15 -6.42 -47.3% 0.00 -5.79 32.1% 30.3% 209.3% 261.4%
26 Aug 21 Q3 Jun 21 3 30 Sep 21 10.26 -2.05 -2.07 -20.2% 0.00 -1.87 43.8% 31.6% 197.0% 47.1%
27 May 21 Q2 Mar 21 2 30 Sep 21 18.26 2.15 2.14 11.7% 0.00 1.93 23.5% 32.7% 106.8% 201.1%
18 Mar 21 Q1 Dec 20 1 30 Sep 21 14.79 1.06 1.03 7.0% 0.00 0.93 24.0% 46.8% 74.0% 91.1%
27 Nov 20 Q4 Sep 20 4 30 Sep 20 19.46 4.82 3.98 20.4% 0.00 3.59 29.8% 21.6% 381.9% 75.0%
25 Aug 20 Q3 Jun 20 3 30 Sep 20 14.99 -1.39 -1.41 -9.4% 0.00 -1.27 44.7% 1.6% 298.6% 61.5%
24 Jun 20 Q2 Mar 20 2 30 Sep 20 27.12 0.73 0.71 2.6% 0.00 0.64 2.4% 165.5% 31.2% 127.6%
28 Feb 20 Q1 Dec 19 1 30 Sep 20 27.79 0.56 0.54 1.9% 0.00 0.49 12.1% 86.2% 76.2% 907.5%
27 Nov 19 Q4 Sep 19 4 30 Sep 19 24.80 1.78 2.27 9.2% 0.00 2.05 68.1% 27.0% 360.1% 118.2%
29 Aug 19 Q3 Jun 19 3 30 Sep 19 14.75 -0.84 -0.87 -5.9% 0.00 -0.79 44.4% 30.3% 66.1% 140.3%
23 May 19 Q2 Mar 19 2 30 Sep 19 10.22 -2.57 -2.57 -25.2% 0.00 -2.32 31.5% 36.9% 3740.3% 236.2%
27 Feb 19 Q1 Dec 18 1 30 Sep 19 14.92 -0.07 -0.07 -0.5% 0.00 -0.06 23.6% 7.1% 99.5% 98.2%
30 Nov 18 Q4 Sep 18 4 30 Sep 18 19.53 -13.42 -12.48 -63.9% 0.00 -11.26 7.8% 23.5% 676.7% 2957.0%
23 Aug 18 Q3 Jun 18 3 30 Sep 18 21.17 2.18 2.17 10.2% 0.00 1.95 30.7% 63.7% 14.6% 350.6%
22 May 18 Q2 Mar 18 2 30 Sep 18 16.20 2.50 1.89 11.7% 3.00 1.70 16.2% 0.0 152.0% 0.0
28 Feb 18 Q1 Dec 17 1 30 Sep 18 13.94 -3.55 -3.63 -26.1% 0.00 -3.28 11.9% 3.2% 931.8% 258.8%
28 Nov 17 Q4 Sep 17 4 30 Sep 17 15.82 0.54 0.44 2.8% 0.00 0.39 22.3% 0.8% 150.6% 92.9%
24 Aug 17 Q3 Jun 17 3 30 Sep 17 12.93 -1.14 -0.86 -6.7% 0.00 -0.78 20.1% 17.2% 145.7% 40.6%
23 May 17 Q2 Mar 17 2 30 Sep 17 16.20 2.50 1.89 11.7% 3.00 1.70 12.4% 24.9% 17.5% 126.8%
14 Feb 17 Q1 Dec 16 1 30 Sep 17 14.41 3.02 2.29 15.9% 0.00 2.07 9.6% 57.1% 62.6% 148.1%
28 Nov 16 Q4 Sep 16 4 30 Sep 16 15.94 4.47 6.13 38.4% 0.00 5.53 2.1% 62.3% 521.4% 32.7%
25 Aug 16 Q3 Jun 16 3 30 Sep 16 15.62 -1.38 -1.45 -9.3% 0.00 -1.31 27.5% 57.9% 79.3% 141.3%
26 May 16 Q2 Mar 16 2 30 Sep 16 21.55 -6.95 -7.04 -32.7% 0.00 -6.35 35.9% 27.3% 48.1% 263.2%
25 Feb 16 Q1 Dec 15 1 30 Sep 16 33.60 -4.66 -4.75 -14.2% 0.00 -4.29 20.6% 20.7% 152.2% 428.6%
26 Nov 15 Q4 Sep 15 4 30 Sep 15 42.31 12.52 9.10 21.5% 0.00 8.21 14.0% 40.1% 158.7% 181.5%
27 Aug 15 Q3 Jun 15 3 30 Sep 15 37.10 4.71 3.52 9.5% 0.00 3.17 25.2% 22.7% 18.5% 242.6%
28 May 15 Q2 Mar 15 2 30 Sep 15 29.64 5.75 4.32 14.6% 0.00 3.89 6.5% 45.8% 198.3% 10.2%
12 Feb 15 31/12/14 1 30/09/15 27.83 1.94 1.45 5.2% 0.00 1.31 7.9% 52.0% 55.2% 63.9%

Historical Dividends

Financial Ratios

EPS -2.39 sen
Trailing PE (Sector Median: 13.9) 0.0
PEG 0.0
Altman Z 1.5
Beaver 0.433
Current Ratio 9.3
Debt-Equity (DE) Ratio 0.09
FCF Yield 3.62 %
Revenue QoQ 28.32 %
Revenue YoY 74.57%
Profit QoQ 151.5 %
Profit YoY 166.83 %
Profit Margin (Sector Median: 1.4) -3.74 %
ROE (ROIC: -1.68) -1.68 %
Dividend Per Share (DPS) 10.0 sen
Dividend Yield (DY) 6.45 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.4)
ROE (ROIC: -4.26)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.41
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.41
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 12.77
Expected Revenue (M) 150.21
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN TENG KHUAN reduced 21200.0 units announced on 13 Oct 2021 at ~RM0.7

ENCIK TAN TENG KHUAN reduced 11000.0 units announced on 08 Oct 2021 at ~RM0.68

TAN TENG KHUAN reduced 10100.0 units announced on 01 Oct 2021 at ~RM0.695

TAN TENG KHUAN reduced 16000.0 units announced on 27 Sep 2021 at ~RM0.685

TAN TENG KHUAN reduced 12000.0 units announced on 22 Sep 2021 at ~RM0.67

TAN TENG KHUAN reduced 16000.0 units announced on 20 Sep 2021 at ~RM0.69

TAN TENG KHUAN reduced 22000.0 units announced on 08 Sep 2021 at ~RM0.68

TAN TENG KHUAN reduced 34000.0 units announced on 06 Sep 2021 at ~RM0.66

TAN TENG KHUAN reduced 16800.0 units announced on 03 Sep 2021 at ~RM0.665

TAN TENG KHUAN reduced 44800.0 units announced on 01 Sep 2021 at ~RM0.685

TAN TENG KHUAN reduced 40100.0 units announced on 30 Aug 2021 at ~RM0.69

Summary


Market Cap: 173 M.

Number of Shares: 112 M.

Adjusted Float: 53.2%.

Stock highly correlated with

PMCORP (93%)

SDS (93%)

TELADAN (93%)

NHFATT (92%)

APB Resources Berhad, an investment holding company, is engaged in the fabrication and manufacture of engineering equipment for various industries in Malaysia. It also provides mechanical and electrical services, and also contract services for industrial air conditioning. In addition, the company offers non-destructive testing services and other related services. APB Resources Berhad is based in Shah Alam, Malaysia.

Sectors: Industrial Products, Power Utilities, Investment, Oil & Gas, Industrial Engineering, Industrial Products & Services, Post MCO

Code: 5568

Website: http://www.apb-resources.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Dec-2021

Shareholder Value (M)
Ikram Pintas Sdn Bhd 55.79
Yap Swee Sang 24.65
Lim Hong Liang 15.45
Foo Wen Pok 5.07
Tay Hock Soon 4.85
Tan Ming Sheng 4.23
DBS Bank Ltd 3.47
Tan Ming Chieh 3.2
Teh Teck Tee 2.92
Rosley Bin Abdul Rahman 2.3
Enisah Binti Baharuddin 2.15
Phillip Securities Pte Ltd 2.05
Sun Chee Liang 1.58
Yeo Seo Hwa 1.55
Bank of Singapore Limited 1.55
Yu Kim Lung 1.55
Gan Chin Boon 1.12
Rare Presitige Sdn Bhd 0.96
CGS-CIMB Securities (Singapore) Pte Ltd 0.96
Cheong Boon Yu 0.82
Chan Chen Kit 0.79
Yap Nyok Leen 0.76
Wong Wee Fong 0.76
Sim Leck Seng 0.7
Mu Mee Lan 0.69
Yap Boon Peng 0.62
Yap Pict Lin 0.46

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.