T-O (am): 0.000 (08:59:00)
Last updated: 10:45
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Oct 25 | Q1 Aug 2025 | 1 | 31 May 2026 | 79.94 | 0.62 | 0.17 | 0.2% | 0.00 | 0.11 | 19.9% | -0.0 | 119.2% | 309.5% | ||||||||
| 30 Jul 25 | Q4 May 2025 | 4 | 31 May 2025 | 99.81 | -1.20 | -0.90 | -0.9% | 0.00 | -0.59 | 15.0% | 17.2% | 433.9% | 93.7% | ||||||||
| 25 Apr 25 | Q3 Feb 2025 | 3 | 31 May 2025 | 86.80 | 0.53 | -0.17 | -0.2% | 0.00 | -0.11 | 28.5% | 8.9% | 93.3% | 261.5% | ||||||||
| 22 Jan 25 | Q2 Nov 2024 | 2 | 31 May 2025 | 67.57 | -2.87 | -2.53 | -3.7% | 0.00 | -1.68 | 15.5% | 5.5% | 6119.1% | 474.6% | ||||||||
| 30 Oct 24 | Q1 Aug 2024 | 1 | 31 May 2025 | 79.95 | 0.37 | 0.04 | 0.1% | 0.00 | 0.03 | 6.1% | 9.2% | 100.3% | 87.5% | ||||||||
| 30 Jul 24 | Q4 May 2024 | 4 | 31 May 2024 | 85.14 | -8.49 | -14.28 | -16.8% | 0.00 | -10.35 | 6.8% | 8.3% | 13826.9% | 1905.1% | ||||||||
| 24 Apr 24 | Q3 Feb 2024 | 3 | 31 May 2024 | 79.70 | 0.22 | 0.10 | 0.1% | 0.00 | -0.07 | 11.5% | 27.1% | 123.6% | 112.9% | ||||||||
| 30 Jan 24 | Q2 Nov 2023 | 2 | 31 May 2024 | 71.49 | -0.13 | -0.44 | -0.6% | 0.00 | -0.34 | 2.4% | 22.3% | 230.9% | 47.2% | ||||||||
| 30 Oct 23 | Q1 Aug 2023 | 1 | 31 May 2024 | 73.23 | 0.78 | 0.34 | 0.5% | 0.00 | 0.27 | 6.8% | 0.2% | 147.2% | 154.5% | ||||||||
| 31 Jul 23 | Q4 May 2023 | 4 | 31 May 2023 | 78.59 | -0.70 | -0.71 | -0.9% | 0.00 | -0.57 | 25.3% | 4.0% | 12.0% | 109.0% | ||||||||
| 17 Apr 23 | Q3 Feb 2023 | 3 | 31 May 2023 | 62.73 | -0.47 | -0.81 | -1.3% | 0.00 | -0.64 | 7.3% | 24.6% | 3.0% | 166.8% | ||||||||
| 16 Jan 23 | Q2 Nov 2022 | 2 | 31 May 2023 | 58.46 | -0.87 | -0.83 | -1.4% | 0.00 | -0.66 | 20.4% | 31.4% | 35.2% | 126.1% | ||||||||
| 27 Oct 22 | Q1 Aug 2022 | 1 | 31 May 2023 | 73.41 | -0.49 | -0.62 | -0.8% | 0.00 | -0.49 | 10.3% | 1.8% | 107.8% | 128.6% | ||||||||
| 28 Jul 22 | Q4 May 2022 | 4 | 31 May 2022 | 81.85 | 7.71 | 7.91 | 9.7% | 1.25 | 6.27 | 1.6% | 10.7% | 552.6% | 68.7% | ||||||||
| 28 Apr 22 | Q3 Feb 2022 | 3 | 31 May 2022 | 83.22 | 1.74 | 1.21 | 1.5% | 0.00 | 0.96 | 2.4% | 0.5% | 62.0% | 75.8% | ||||||||
| 27 Jan 22 | Q2 Nov 2021 | 2 | 31 May 2022 | 85.23 | 3.29 | 3.19 | 3.7% | 0.00 | 2.53 | 14.1% | 7.7% | 48.0% | 37.1% | ||||||||
| 25 Oct 21 | Q1 Aug 2021 | 1 | 31 May 2022 | 74.71 | 2.30 | 2.16 | 2.9% | 0.00 | 1.71 | 18.5% | 11.8% | 54.0% | 38.8% | ||||||||
| 27 Aug 21 | Q4 May 2021 | 4 | 31 May 2021 | 91.66 | 3.83 | 4.69 | 5.1% | 1.00 | 3.62 | 9.6% | 46.7% | 6.3% | 881.5% | ||||||||
| 26 Apr 21 | Q3 Feb 2021 | 3 | 31 May 2021 | 83.67 | 6.16 | 5.00 | 6.0% | 0.00 | 3.86 | 5.7% | 20.5% | 1.3% | 1.5% | ||||||||
| 26 Jan 21 | Q2 Nov 2020 | 2 | 31 May 2021 | 79.16 | 5.70 | 5.07 | 6.4% | 1.25 | 3.91 | 6.5% | 0.3% | 226.5% | 1885.2% | ||||||||
| 28 Oct 20 | Q1 Aug 2020 | 1 | 31 May 2021 | 84.67 | 2.04 | 1.55 | 1.8% | 0.00 | 1.20 | 35.5% | 22.2% | 358.8% | 235.4% | ||||||||
| 29 Jul 20 | Q4 May 2020 | 4 | 31 May 2020 | 62.50 | -0.88 | -0.60 | -1.0% | 0.00 | -0.46 | 10.0% | 28.3% | 111.8% | 145.3% | ||||||||
| 29 Apr 20 | Q3 Feb 2020 | 3 | 31 May 2020 | 69.43 | 5.94 | 5.08 | 7.3% | 0.00 | 3.92 | 12.1% | 1.3% | 1889.1% | 624.9% | ||||||||
| 21 Jan 20 | Q2 Nov 2019 | 2 | 31 May 2020 | 78.95 | -0.20 | -0.28 | -0.4% | 0.00 | -0.22 | 13.9% | 2.6% | 75.2% | 81.6% | ||||||||
| 30 Oct 19 | Q1 Aug 2019 | 1 | 31 May 2020 | 69.30 | -1.23 | -1.15 | -1.7% | 0.00 | -0.88 | 20.5% | 25.5% | 186.6% | 165.4% | ||||||||
| 29 Jul 19 | Q4 May 2019 | 4 | 31 May 2019 | 87.17 | 1.18 | 1.32 | 1.5% | 0.00 | 1.02 | 23.9% | 2.8% | 236.8% | 123.0% | ||||||||
| 25 Apr 19 | Q3 Feb 2019 | 3 | 31 May 2019 | 70.33 | -0.70 | -0.97 | -1.4% | 0.00 | -0.75 | 8.6% | 7.6% | 37.4% | 3125.0% | ||||||||
| 24 Jan 19 | Q2 Nov 2018 | 2 | 31 May 2019 | 76.97 | -1.21 | -1.54 | -2.0% | 0.00 | -1.19 | 17.3% | 2.9% | 188.0% | 1409.3% | ||||||||
| 25 Oct 18 | Q1 Aug 2018 | 1 | 31 May 2019 | 93.07 | 2.53 | 1.75 | 1.9% | 0.00 | 1.35 | 9.8% | 2.4% | 130.5% | 18.0% | ||||||||
| 31 Jul 18 | Q4 May 2018 | 4 | 31 May 2018 | 84.80 | 1.42 | -5.76 | -6.8% | 0.00 | -4.44 | 11.4% | 5.1% | 18090.6% | 274.2% | ||||||||
| 19 Apr 18 | Q3 Feb 2018 | 3 | 31 May 2018 | 76.13 | 0.35 | 0.03 | 0.0% | 0.00 | 0.02 | 1.7% | 7.3% | 72.9% | 97.1% | ||||||||
| 25 Jan 18 | Q2 Nov 2017 | 2 | 31 May 2018 | 74.84 | 0.34 | 0.12 | 0.2% | 0.00 | 0.09 | 17.7% | 7.8% | 94.5% | 80.9% | ||||||||
| 26 Oct 17 | Q1 Aug 2017 | 1 | 31 May 2018 | 90.93 | 2.14 | 2.14 | 2.4% | 0.00 | 1.65 | 1.8% | 2.9% | 35.2% | 57.8% | ||||||||
| 25 Jul 17 | Q4 May 2017 | 4 | 31 May 2017 | 89.33 | 3.34 | 3.31 | 3.7% | 2.00 | 2.55 | 8.7% | 13.7% | 200.4% | 26.9% | ||||||||
| 18 Apr 17 | Q3 Feb 2017 | 3 | 31 May 2017 | 82.16 | 1.11 | 1.10 | 1.3% | 0.00 | 0.85 | 1.2% | 10.9% | 77.7% | 40.0% | ||||||||
| 26 Jan 17 | Q2 Nov 2016 | 2 | 31 May 2017 | 81.20 | 0.64 | 0.62 | 0.8% | 0.00 | 0.48 | 8.2% | 11.2% | 54.4% | 77.4% | ||||||||
| 27 Oct 16 | Q1 Aug 2016 | 1 | 31 May 2017 | 88.40 | 1.35 | 1.36 | 1.5% | 0.00 | 1.05 | 14.6% | 10.7% | 70.0% | 39.9% | ||||||||
| 27 Jul 16 | Q4 May 2016 | 4 | 31 May 2016 | 103.48 | 4.63 | 4.52 | 4.4% | 3.00 | 3.49 | 12.2% | 11.4% | 146.7% | 64.1% | ||||||||
| 25 Apr 16 | Q3 Feb 2016 | 3 | 31 May 2016 | 92.24 | 1.89 | 1.83 | 2.0% | 0.00 | 1.41 | 0.9% | 9.1% | 33.0% | 16.1% | ||||||||
| 27 Jan 16 | Q2 Nov 2015 | 2 | 31 May 2016 | 91.45 | 2.73 | 2.74 | 3.0% | 0.00 | 2.11 | 7.6% | 4.0% | 21.3% | 357.7% | ||||||||
| 26 Oct 15 | Q1 Aug 2015 | 1 | 31 May 2016 | 98.94 | 2.44 | 2.26 | 2.3% | 0.00 | 1.74 | 6.5% | 6.7% | 82.1% | 2.6% | ||||||||
| 24 Jul 15 | Q4 May 2015 | 4 | 31 May 2015 | 92.90 | 12.92 | 12.60 | 13.6% | 3.50 | 9.71 | 8.4% | 2.6% | 475.9% | 831.8% | ||||||||
| 28 Apr 15 | Q3 Feb 2015 | 3 | 31 May 2015 | 101.46 | 2.29 | 2.19 | 2.2% | 0.00 | 1.69 | 15.3% | 4.4% | 265.7% | 22.0% | ||||||||
| 23 Jan 15 | 30/11/14 | 2 | 31/05/15 | 87.98 | 0.54 | 0.60 | 0.7% | 0.00 | 0.46 | 17.0% | 0.9% | 72.8% | 151.3% |
| EPS | -2.17 sen |
| Trailing PE (Sector Median: 12.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.5 |
| Beaver | -0.026 |
| Current Ratio | 1.32 |
| Debt-Equity (DE) Ratio | 1.11 |
| FCF Yield | -7.56 % |
| Revenue QoQ | -19.9 % |
| Revenue YoY | -0.0% |
| Profit QoQ | 119.18 % |
| Profit YoY | 309.52 % |
| Profit Margin (Sector Median: 2.8) | -1.02 % |
| ROE (ROIC: -2.21) | -2.52 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -4.25) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.92 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 8.36 |
| Expected Revenue (M) | 234.97 |
| Expected Growth (%) | 5.0 |
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 67100.0 units announced on 01 Oct 2020 at ~RM0.44
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 237000.0 units announced on 30 Sep 2020 at ~RM0.43
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 49400.0 units announced on 19 Aug 2020 at ~RM0.35
Market Cap: 59 M.
Market Cap Class: Shrimp
Number of Shares: 157 M.
Adjusted Float: 78.3%.
Stock highly correlated with
LYC (91%)
CITAGLB (90%)
EFORCE (87%)
EFRAME (87%)
Pensonic Holdings Berhad an investment holding company engaged in the manufacture, assembly and distribution of electronic products and electrical home appliances. It offers air conditioners,audio and visual appliances, including televisions, VCD and DVD players, home theaters, radio cassettes, CD players and health care products consisting of infrared ear thermometers, portable blood pressure monitors, water filters and purifiers, air purifiers and filters, natural pure water systems and water heaters. The company's home appliances include food processors, fans, cookers, hair dryers, irons, washing machines and vacuum cleaners. It also manufactures coffee makers, jug kettles, mixers, rice cookers, steamers, thermo flasks, and toasters as well as offers calculators, clock radios, mouse pads, trailing sockets and emergency lamps. In addition, the company is engaged in trading parts of electronic and electrical appliances. It operates principally in Malaysia, the People's Republic of China, Hong Kong and Singapore. The company was founded in 1965 and is based in Penang, Malaysia.
Sectors: Household Goods, Consumer Products & Services, Penny Stocks
Code: 9997
Website: http://www.pensonic.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chew Weng Khak Realty Sdn Bhd | 20.73% | 12.4 |
| Chew Weng Khak @ Chew Weng Kiak | 8.78% | 5.25 |
| Chew Chuon Ghee | 6.93% | 4.14 |
| Chew Chuon Jin | 6.29% | 3.76 |
| Chew Chuon Fang | 4.83% | 2.89 |
| Tiu Jon Hui | 2.09% | 1.25 |
| DBS Bank | 2.0% | 1.2 |
| Tan Ah Nya @ Tan Bee Tiang | 1.75% | 1.05 |
| Chew Chun Chia | 1.59% | 0.95 |
| Chew Pei Gee | 1.59% | 0.95 |
| Tan King Tai @ Tan Khoon Hai | 1.1% | 0.66 |
| Lim Lieng Piau | 1.01% | 0.6 |
| Lee Ann Nee | 0.94% | 0.56 |
| Voon Sze Lin | 0.81% | 0.48 |
| Lee Jooi Seng | 0.8% | 0.48 |
| Lee Seng Long | 0.66% | 0.39 |
| Chua Ah Boon | 0.65% | 0.39 |
| Tam Kai Yuen | 0.56% | 0.33 |
| Wan Thiam Huat | 0.55% | 0.33 |
| Lum Chee Yun | 0.48% | 0.29 |
| Tan Hun Lui | 0.4% | 0.24 |