EFRAME | ECONFRAME BERHAD

0.735 (-0.68%)
4

T-O (am): 0.740 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EFRAME | ECONFRAME BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Apr 24 Q2 Feb 24 2 31 Aug 24 26.98 5.26 3.37 12.5% 0.00 0.99 0.8% 46.4% 23.5% 6.6%
29 Jan 24 Q1 Nov 23 1 31 Aug 24 27.18 6.37 4.40 16.2% 0.00 1.32 29.3% 61.2% 8.3% 88.6%
23 Oct 23 Q4 Aug 23 4 31 Aug 23 21.02 5.53 4.06 19.3% 0.00 1.15 7.3% 28.8% 15.8% 37.0%
28 Jul 23 Q3 May 23 3 31 Aug 23 19.59 4.63 3.51 17.9% 0.00 1.04 6.3% 29.8% 11.0% 15.7%
18 Apr 23 Q2 Feb 23 2 31 Aug 23 18.43 4.46 3.16 17.1% 0.00 0.97 9.3% 25.6% 35.4% 22.3%
17 Jan 23 Q1 Nov 22 1 31 Aug 23 16.87 3.16 2.33 13.8% 0.00 0.72 3.3% 26.8% 21.3% 12.3%
21 Oct 22 Q4 Aug 22 4 31 Aug 22 16.32 3.95 2.96 18.2% 0.00 0.91 8.2% 227.6% 2.1% 5830.0%
22 Jul 22 Q3 May 22 3 31 Aug 22 15.09 4.02 3.03 20.1% 0.00 0.93 2.8% 20.1% 17.3% 74.3%
22 Apr 22 Q2 Feb 22 2 31 Aug 22 14.68 3.51 2.58 17.6% 0.50 0.80 10.3% 23.8% 2.9% 53.3%
25 Jan 22 Q1 Nov 21 1 31 Aug 22 13.30 3.54 2.66 20.0% 0.00 0.82 166.9% 15.0% 5224.0% 62.7%
25 Oct 21 Q4 Aug 21 4 31 Aug 21 4.98 0.21 0.05 1.0% 0.00 0.02 60.4% 53.2% 97.1% 95.6%
26 Jul 21 Q3 May 21 3 31 Aug 21 12.57 2.25 1.74 13.8% 0.00 0.53 6.0% 163.1% 3.1% 1226.7%
26 Apr 21 Q2 Feb 21 2 31 Aug 21 11.86 2.38 1.69 14.2% 0.00 0.52 2.5% 3.1%
25 Jan 21 Q1 Nov 20 1 31 Aug 21 11.57 2.33 1.64 14.1% 0.00 0.58 8.7% 44.8%
26 Oct 20 Q4 Aug 20 4 31 Aug 20 10.64 1.73 1.13 10.6% 0.00 0.43 122.7% 762.6%
22 Jul 20 Q3 May 20 3 31 Aug 20 4.78 0.17 0.13 2.7% 0.00 11.91

Historical Dividends

Financial Ratios

EPS 4.24 sen
Trailing PE (Sector Median: 18.9) 17.3
PEG 17.3
Altman Z 2.3
Beaver 0.184
Current Ratio 3.99
Debt-Equity (DE) Ratio 0.26
FCF Yield 1.59 %
Revenue QoQ -0.75 %
Revenue YoY 46.38%
Profit QoQ -23.47 %
Profit YoY 6.61 %
Profit Margin (Sector Median: 5.3) 16.19 %
ROE (ROIC: 14.29) 14.55 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.3)
ROE (ROIC: 14.47)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.49
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 36.76
Expected Revenue (M) 311.53
Expected Growth (%) 33.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM CHIN HORNG reduced 400000.0 units announced on 19 Mar 2021 at ~RM0.605

MR KHOO SOON BENG added 100000.0 units announced on 29 Dec 2020 at ~RM0.625

Summary


Market Cap: 266 M.

Number of Shares: 361 M.

Adjusted Float: 58.3%.

Stock highly correlated with

INFOTEC (87%)

MBL (84%)

YINSON (83%)

HEXTECH (82%)

Econframe Berhad is principally involved in the provision of total door system solution for property developments. The group's total door system solution comprises metal door frames, fire resistant door sets, doors and ironmongery. Their core business activities are set out as design and manufacturing of metal door frames; manufacturing of fire resistant door sets; manufacturing of metal doors; and trading of wooden doors and ironmongery. The products are sold on project basis to main contractors and building material trading arms of property developers.

Sectors: Industrial Products & Services, Building Materials

Code: 0227

Website: https://econframe.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
EFRAME-WA 0.295 0.42 -2.72% 19-Dec-2027

Top Shareholdings

Updated on 25-Nov-2022

Shareholder % Value (M)
Lim Chin Horng 18.61% 49.51
Lim Saw Nee 14.69% 39.08
Infinity Trustee Berhad 11.54% 30.7
Hooi Jia Hao 8.13% 21.63
Madam Lim Saw Nee 7.43% 19.76
Dato Ng Wei Yee 5.54% 14.72
Ng Wei Yee 5.38% 14.31
Dato Hooi Jia Hao 4.04% 10.75
Teng Chuan Heng 2.95% 7.85
Leow Choon Chang 2.23% 5.93
Dato' Ong Choo Meng 2.11% 5.61
Khor Wei Yee 1.92% 5.11
Khoo Soon Beng 1.87% 4.97
Oasis Harvest Holdings Sdn Bhd 1.72% 4.58
Lee Soon Khean 1.69% 4.5
Ng Chong Ming 1.32% 3.51
Chan Wai Hong 0.75% 2.0
Citigroup Nominees (Asing) Sdn Bhd 0.75% 2.0
Lim Gaik Eng 0.63% 1.68
Tan Chor Khai 0.62% 1.65
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.