T-O (am): 0.000 (08:59:00)
Last updated: 12:06
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Jul 24 | Q3 May 24 | 3 | 31 Aug 24 | 24.94 | 1.61 | 1.47 | 5.9% | 0.00 | 0.42 | 7.6% | 27.3% | 56.3% | 58.0% | ||||||||
22 Apr 24 | Q2 Feb 24 | 2 | 31 Aug 24 | 26.98 | 5.26 | 3.37 | 12.5% | 0.00 | 0.99 | 0.8% | 46.4% | 23.5% | 6.6% | ||||||||
29 Jan 24 | Q1 Nov 23 | 1 | 31 Aug 24 | 27.18 | 6.37 | 4.40 | 16.2% | 0.00 | 1.32 | 29.3% | 61.2% | 8.3% | 88.6% | ||||||||
23 Oct 23 | Q4 Aug 23 | 4 | 31 Aug 23 | 21.02 | 5.53 | 4.06 | 19.3% | 0.00 | 1.15 | 7.3% | 28.8% | 15.8% | 37.0% | ||||||||
28 Jul 23 | Q3 May 23 | 3 | 31 Aug 23 | 19.59 | 4.63 | 3.51 | 17.9% | 0.00 | 1.04 | 6.3% | 29.8% | 11.0% | 15.7% | ||||||||
18 Apr 23 | Q2 Feb 23 | 2 | 31 Aug 23 | 18.43 | 4.46 | 3.16 | 17.1% | 0.00 | 0.97 | 9.3% | 25.6% | 35.4% | 22.3% | ||||||||
17 Jan 23 | Q1 Nov 22 | 1 | 31 Aug 23 | 16.87 | 3.16 | 2.33 | 13.8% | 0.00 | 0.72 | 3.3% | 26.8% | 21.3% | 12.3% | ||||||||
21 Oct 22 | Q4 Aug 22 | 4 | 31 Aug 22 | 16.32 | 3.95 | 2.96 | 18.2% | 0.00 | 0.91 | 8.2% | 227.6% | 2.1% | 5830.0% | ||||||||
22 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 15.09 | 4.02 | 3.03 | 20.1% | 0.00 | 0.93 | 2.8% | 20.1% | 17.3% | 74.3% | ||||||||
22 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 14.68 | 3.51 | 2.58 | 17.6% | 0.50 | 0.80 | 10.3% | 23.8% | 2.9% | 53.3% | ||||||||
25 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 13.30 | 3.54 | 2.66 | 20.0% | 0.00 | 0.82 | 166.9% | 15.0% | 5224.0% | 62.7% | ||||||||
25 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 4.98 | 0.21 | 0.05 | 1.0% | 0.00 | 0.02 | 60.4% | 53.2% | 97.1% | 95.6% | ||||||||
26 Jul 21 | Q3 May 21 | 3 | 31 Aug 21 | 12.57 | 2.25 | 1.74 | 13.8% | 0.00 | 0.53 | 6.0% | 163.1% | 3.1% | 1226.7% | ||||||||
26 Apr 21 | Q2 Feb 21 | 2 | 31 Aug 21 | 11.86 | 2.38 | 1.69 | 14.2% | 0.00 | 0.52 | 2.5% | 3.1% | ||||||||||
25 Jan 21 | Q1 Nov 20 | 1 | 31 Aug 21 | 11.57 | 2.33 | 1.64 | 14.1% | 0.00 | 0.58 | 8.7% | 44.8% | ||||||||||
26 Oct 20 | Q4 Aug 20 | 4 | 31 Aug 20 | 10.64 | 1.73 | 1.13 | 10.6% | 0.00 | 0.43 | 122.7% | 762.6% | ||||||||||
22 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 4.78 | 0.17 | 0.13 | 2.7% | 0.00 | 11.91 |
EPS | 3.67 sen |
Trailing PE (Sector Median: 18.3) | 18.0 |
PEG | 18.0 |
Altman Z | 2.3 |
Beaver | 0.184 |
Current Ratio | 3.99 |
Debt-Equity (DE) Ratio | 0.26 |
FCF Yield | 1.76 % |
Revenue QoQ | -7.57 % |
Revenue YoY | 27.29% |
Profit QoQ | -56.28 % |
Profit YoY | -58.0 % |
Profit Margin (Sector Median: 6.2) | 13.29 % |
ROE (ROIC: 14.29) | 14.55 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.2) | |
ROE (ROIC: 14.47) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.3 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.47 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 36.76 |
Expected Revenue (M) | 311.53 |
Expected Growth (%) | 33.0 |
MR LIM CHIN HORNG reduced 400000.0 units announced on 19 Mar 2021 at ~RM0.605
MR KHOO SOON BENG added 100000.0 units announced on 29 Dec 2020 at ~RM0.625
Market Cap: 240 M.
Number of Shares: 366 M.
Adjusted Float: 58.3%.
Stock highly correlated with
P&O (94%)
SJC (94%)
LYC (93%)
TCHONG (91%)
Econframe Berhad is principally involved in the provision of total door system solution for property developments. The group's total door system solution comprises metal door frames, fire resistant door sets, doors and ironmongery. Their core business activities are set out as design and manufacturing of metal door frames; manufacturing of fire resistant door sets; manufacturing of metal doors; and trading of wooden doors and ironmongery. The products are sold on project basis to main contractors and building material trading arms of property developers.
Sectors: Industrial Products & Services, Building Materials
Code: 0227
Website: https://econframe.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
EFRAME-WA | 0.22 | 0.42 | -2.29% | 19-Dec-2027 |
Updated on 25-Nov-2022
Shareholder | % | Value (M) |
---|---|---|
Lim Saw Nee | 14.69% | 35.12 |
Lim Chin Horng | 14.1% | 33.7 |
Dato Hooi Jia Hao | 12.28% | 29.36 |
Infinity Trustee Berhad | 11.54% | 27.59 |
Hooi Jia Hao | 8.13% | 19.44 |
Dato Ng Wei Yee | 5.54% | 13.23 |
Ng Wei Yee | 5.38% | 12.86 |
Madam Lim Saw Nee | 3.33% | 7.96 |
Teng Chuan Heng | 2.95% | 7.05 |
Leow Choon Chang | 2.23% | 5.33 |
Dato' Ong Choo Meng | 2.11% | 5.04 |
Khor Wei Yee | 1.92% | 4.59 |
Oasis Harvest Holdings Sdn Bhd | 1.72% | 4.11 |
Lee Soon Khean | 1.69% | 4.04 |
Ng Chong Ming | 1.32% | 3.16 |
Chan Wai Hong | 0.75% | 1.79 |
Citigroup Nominees (Asing) Sdn Bhd | 0.75% | 1.79 |
Lim Gaik Eng | 0.63% | 1.51 |
Tan Chor Khai | 0.62% | 1.48 |
Khoo Soon Beng | 0.19% | 0.46 |