EFRAME | ECONFRAME BERHAD [NS]
0.940 (1.08%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 Jan 23 | Q1 Nov 22 | 1 | 31 Aug 23 | 16.87 | 3.16 | 2.33 | 13.8% | 0.00 | 0.72 | 3.3% | 26.8% | 21.3% | 12.3% | ||||||||
| 21 Oct 22 | Q4 Aug 22 | 4 | 31 Aug 22 | 16.32 | 3.95 | 2.96 | 18.2% | 0.00 | 0.91 | 8.2% | 227.6% | 2.1% | 5830.0% | ||||||||
| 22 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 15.09 | 4.02 | 3.03 | 20.1% | 0.00 | 0.93 | 2.8% | 20.1% | 17.3% | 74.3% | ||||||||
| 22 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 14.68 | 3.51 | 2.58 | 17.6% | 0.50 | 0.80 | 10.3% | 23.8% | 2.9% | 53.3% | ||||||||
| 25 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 13.30 | 3.54 | 2.66 | 20.0% | 0.00 | 0.82 | 166.9% | 15.0% | 5224.0% | 62.7% | ||||||||
| 25 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 4.98 | 0.21 | 0.05 | 1.0% | 0.00 | 0.02 | 60.4% | 53.2% | 97.1% | 95.6% | ||||||||
| 26 Jul 21 | Q3 May 21 | 3 | 31 Aug 21 | 12.57 | 2.25 | 1.74 | 13.8% | 0.00 | 0.53 | 6.0% | 163.1% | 3.1% | 1226.7% | ||||||||
| 26 Apr 21 | Q2 Feb 21 | 2 | 31 Aug 21 | 11.86 | 2.38 | 1.69 | 14.2% | 0.00 | 0.52 | 2.5% | 3.1% | ||||||||||
| 25 Jan 21 | Q1 Nov 20 | 1 | 31 Aug 21 | 11.57 | 2.33 | 1.64 | 14.1% | 0.00 | 0.58 | 8.7% | 44.8% | ||||||||||
| 26 Oct 20 | Q4 Aug 20 | 4 | 31 Aug 20 | 10.64 | 1.73 | 1.13 | 10.6% | 0.00 | 0.43 | 122.7% | 762.6% | ||||||||||
| 22 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 4.78 | 0.17 | 0.13 | 2.7% | 0.00 | 11.91 |
Historical Dividends
Financial Ratios
| EPS | 3.36 sen |
| Trailing PE (Sector Median: 18.7) | 29.0 |
| PEG | 29.0 |
| Altman Z | 3.0 |
| Beaver | 0.077 |
| Current Ratio | 7.55 |
| Debt-Equity (DE) Ratio | 0.16 |
| FCF Yield | -0.05 % |
| Revenue QoQ | 3.33 % |
| Revenue YoY | 26.8% |
| Profit QoQ | -21.28 % |
| Profit YoY | -12.32 % |
| Profit Margin (Sector Median: 4.6) | 17.33 % |
| ROE (ROIC: 16.52) | 16.57 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.53 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.6) | |
| ROE (ROIC: 16.65) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 36.76 |
| Expected Revenue (M) | 311.53 |
| Expected Growth (%) | 33.0 |
Directors Share Purchases (Beta)
MR LIM CHIN HORNG reduced 400000.0 units announced on 19 Mar 2021 at ~RM0.605
MR KHOO SOON BENG added 100000.0 units announced on 29 Dec 2020 at ~RM0.625
Summary
Market Cap: 317 M.
Number of Shares: 337 M.
Adjusted Float: 40.0%.
Stock highly correlated with
HEXTECH (96%)
COMCORP (95%)
ELKDESA (95%)
MASTER (95%)
Econframe Berhad is principally involved in the provision of total door system solution for property developments. The group's total door system solution comprises metal door frames, fire resistant door sets, doors and ironmongery. Their core business activities are set out as design and manufacturing of metal door frames; manufacturing of fire resistant door sets; manufacturing of metal doors; and trading of wooden doors and ironmongery. The products are sold on project basis to main contractors and building material trading arms of property developers.
Sectors: Industrial Products & Services, Building Materials
Code: 0227
Website: https://econframe.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EFRAME-WA [NS] | 0.5 | 0.42 | -2.13% | 19-Dec-2027 |
Top Shareholdings
Updated on 26-Nov-2021
| Shareholder | Value (M) |
|---|---|
| Lim Chin Horng | 106.13 |
| Lim Saw Nee | 101.88 |
| Teng Chuan Heng | 7.76 |
| Khoo Soon Beng | 5.71 |
| Chan Wai Hong | 5.65 |
| Dato Ong Choo Meng | 3.67 |
| Lee Boon Hooi | 3.51 |
| Tham Kok Leong | 2.9 |
| Lim Gaik Eng | 2.29 |
| Boo Yin Kwan | 2.05 |
| Lim Geok Ai | 1.83 |
| Tan Kai Boon | 1.56 |
| Yong Chaw Ang | 1.56 |
| Lim Gek Shan | 1.47 |
| Dato' Ong Choo Meng | 1.44 |
| Leon Yiemann Jala | 1.37 |
| Onn Siong Aik | 1.25 |
| Chia Meah Hea | 1.16 |
| Chan Lai Yee | 1.13 |
| Tee Kiam Loow | 1.04 |
| Lee Lip Khang | 0.95 |
Social
