T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 41.73 | 1.55 | -2.77 | -6.6% | 0.00 | -0.42 | 6.0% | 28.8% | 19.1% | 34.8% | ||||||||
28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 39.38 | -0.73 | -3.42 | -8.7% | 0.00 | -0.52 | 17.4% | 47.9% | 63.7% | 55.8% | ||||||||
28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 33.55 | -8.21 | -9.42 | -28.1% | 0.00 | -1.43 | 6.7% | 30.9% | 147.0% | 40.8% | ||||||||
27 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 35.94 | -1.24 | -3.81 | -10.6% | 0.00 | -0.59 | 10.9% | 52.9% | 10.1% | 5.5% | ||||||||
27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 32.40 | -2.04 | -4.24 | -13.1% | 0.00 | -0.65 | 21.7% | 47.2% | 93.3% | 3.7% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 26.63 | 0.41 | -2.20 | -8.2% | 0.00 | -0.34 | 3.9% | 26.1% | 67.2% | 50.9% | ||||||||
29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 25.63 | -5.51 | -6.69 | -26.1% | 0.00 | -1.22 | 9.0% | 31.0% | 85.0% | 2765.3% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 23.51 | -1.77 | -3.62 | -15.4% | 0.00 | -0.68 | 6.8% | 11.0% | 18.0% | 8.4% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 22.01 | -2.56 | -4.41 | -20.0% | 0.00 | -0.88 | 4.2% | 81.2% | 1.4% | 48.1% | ||||||||
25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 21.12 | -2.04 | -4.47 | -21.2% | 0.00 | -0.91 | 7.9% | 80.5% | 1881.3% | 47.8% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 19.57 | 3.13 | 0.25 | 1.3% | 0.00 | 0.04 | 7.6% | 49.6% | 107.5% | 115.0% | ||||||||
28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 21.18 | -1.08 | -3.34 | -15.8% | 0.00 | -0.74 | 74.4% | 224.6% | 12.1% | 26.8% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 12.15 | -1.49 | -2.98 | -24.5% | 0.00 | -0.69 | 3.8% | 213.4% | 1.6% | 4.0% | ||||||||
26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 11.70 | -1.65 | -3.02 | -25.9% | 0.00 | -0.77 | 10.5% | 345.3% | 81.0% | 17.4% | ||||||||
27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 13.08 | -0.97 | -1.67 | -12.8% | 0.00 | -0.45 | 100.4% | 322.2% | 63.4% | 58.7% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 6.53 | -4.32 | -4.56 | -69.9% | 0.00 | -1.26 | 68.4% | 81.4% | 59.2% | 121.7% | ||||||||
25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 3.88 | -3.02 | -2.86 | -73.9% | 0.00 | -0.80 | 47.5% | 27.0% | 11.1% | 43.6% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 2.63 | -2.71 | -2.58 | -98.0% | 0.00 | -0.72 | 15.2% | 2.2% | 36.4% | 67.0% | ||||||||
25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 3.10 | -4.31 | -4.05 | -130.7% | 0.00 | -1.19 | 13.9% | 25.4% | 97.0% | 79.8% | ||||||||
28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 3.60 | -2.21 | -2.06 | -57.2% | 0.00 | -0.61 | 17.8% | 99.1% | 3.1% | 295.4% | ||||||||
27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 3.05 | -2.05 | -1.99 | -65.3% | 0.00 | -0.61 | 13.7% | 35.6% | 29.2% | 34.0% | ||||||||
22 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 2.69 | -1.59 | -1.54 | -57.5% | 0.00 | -0.47 | 8.7% | 38.8% | 31.5% | 39.3% | ||||||||
23 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 2.47 | -2.24 | -2.25 | -91.2% | 0.00 | -0.69 | 36.7% | 47.1% | 333.3% | 125.5% | ||||||||
22 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 1.81 | -2.20 | -0.52 | -28.8% | 0.00 | -0.16 | 61.9% | 62.4% | 65.0% | 24.2% | ||||||||
24 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 4.74 | -1.59 | -1.49 | -31.4% | 0.00 | -0.57 | 8.0% | 10.1% | 41.5% | 60.9% | ||||||||
21 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 4.39 | -2.43 | -2.54 | -57.9% | 0.00 | -0.98 | 6.0% | 50.9% | 154.6% | 93.8% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 4.67 | -1.06 | -1.00 | -21.4% | 0.00 | -0.41 | 2.6% | 22.7% | 45.6% | 119.6% | ||||||||
28 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 4.80 | -0.83 | -0.69 | -14.3% | 0.00 | -0.31 | 11.4% | 38.6% | 25.8% | 219.1% | ||||||||
24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 4.31 | -1.07 | -0.93 | -21.5% | 0.00 | -0.46 | 51.8% | 42.3% | 29.5% | 5238.9% | ||||||||
26 May 17 | 31 Mar 17 | Other | 31 Mar 17 | 8.94 | -2.24 | -1.31 | -14.7% | 0.00 | -0.65 | 47.8% | 20.1% | 188.3% | 2286.7% | ||||||||
22 Feb 17 | 31 Dec 16 | Other | 31 Mar 17 | 6.05 | -0.49 | -0.46 | -7.5% | 0.00 | -0.23 | 22.6% | 27.2% | 111.6% | 33.4% | ||||||||
29 Nov 16 | 30 Sep 16 | Other | 31 Mar 17 | 7.81 | -0.13 | -0.21 | -2.8% | 0.00 | -0.11 | 4.6% | 37.0% | 1294.4% | 73.8% | ||||||||
24 Aug 16 | 30 Jun 16 | Other | 31 Mar 17 | 7.47 | 0.04 | 0.02 | 0.2% | 0.00 | 0.01 | 33.3% | 23.4% | 70.0% | 102.2% | ||||||||
25 May 16 | 31 Mar 16 | Other | 31 Mar 17 | 11.20 | 0.15 | 0.06 | 0.5% | 0.00 | 0.03 | 34.7% | 23.8% | 117.6% | 122.2% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.31 | 0.07 | -0.34 | -4.1% | 0.00 | -0.17 | 33.0% | 3.1% | 58.4% | 1047.2% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 12.40 | -0.76 | -0.82 | -6.6% | 0.00 | -0.42 | 27.1% | 18.2% | 0.1% | 377.6% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.76 | -0.87 | -0.82 | -8.4% | 0.00 | -0.42 | 7.8% | 9.4% | 3129.6% | 63.0% | ||||||||
28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 9.05 | -0.07 | 0.03 | 0.3% | 0.00 | 0.00 | 5.5% | 4.3% | 25.0% | 102.6% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 8.58 | 0.23 | 0.04 | 0.4% | 0.00 | 0.02 | 43.5% | 7.5% | 87.8% | 104.3% |
EPS | -2.72 sen |
Trailing PE (Sector Median: 28.1) | 0.0 |
PEG | 0.0 |
Altman Z | -0.3 |
Beaver | 0.069 |
Current Ratio | 0.57 |
Debt-Equity (DE) Ratio | 4.07 |
FCF Yield | -1.05 % |
Revenue QoQ | 5.99 % |
Revenue YoY | 28.81% |
Profit QoQ | 19.11 % |
Profit YoY | 34.78 % |
Profit Margin (Sector Median: 3.1) | -12.9 % |
ROE (ROIC: -32.4) | -49.33 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 28.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.1) | |
ROE (ROIC: -32.4) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -2.77 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR SUI DIONG HOE added 37000000.0 units announced on 15 Sep 2022 at ~RM0.2
Market Cap: 75 M.
Market Cap Class: Shrimp
Number of Shares: 714 M.
Adjusted Float: 57.7%.
Stock highly correlated with
SJC (96%)
EFRAME (95%)
P&O (95%)
YB (94%)
LYC Healthcare Berhad (formerly known as Mexter Technology Berhad) provides health care services. The Company offers mother and child centre, child specialist, family clinic, and senior living services. LYC offer a comprehensive range of services such as recovery and wellness therapy, postnatal yoga, specialized confinement meals, nursery care, and other related services.
Sectors: Industrial Products, Coronavirus, Penny Stocks, Healthcare, Health Care Providers
Code: 0075
Website: https://www.lychealth.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
LYC Capital Sdn. Bhd. | 14.68% | 11.02 |
Kenanga Islamic Investors Berhad | 7.69% | 5.77 |
Blm Holdings Sdn Bhd | 7.15% | 5.37 |
Islamic Absolute Return Fund | 7.07% | 5.31 |
Suicap Venture Sdn Bhd | 5.69% | 4.27 |
Kenanga Investors Berhad | 4.62% | 3.47 |
Tee Chee Chiang | 4.17% | 3.13 |
Chong Kwee Siong | 3.12% | 2.34 |
Koo Weng Seng | 2.54% | 1.91 |
Gunung Resources Sdn Bhd | 2.34% | 1.76 |
Koh Kin Lip | 2.11% | 1.58 |
Lim Yin Chow | 1.79% | 1.34 |
Koh Alan | 1.53% | 1.15 |
Lim Sin Khong | 1.07% | 0.8 |
Wong Ah Chiew | 0.87% | 0.65 |
Lee Choong Kong | 0.63% | 0.47 |
Lu Wei | 0.62% | 0.47 |
Southern Realty Resource Sdn Bhd | 0.6% | 0.45 |
Wing Kwong @ Chan Wing Kwong | 0.58% | 0.44 |
Lim Sook Nyi | 0.51% | 0.38 |
Loo Kuan Chin | 0.51% | 0.38 |
Julian Suresh Candiah | 0.49% | 0.37 |
Ahmad Rafique Bin Mat Tahir | 0.46% | 0.35 |
Tan Kim Heung | 0.46% | 0.35 |
Oh Eng Leong | 0.46% | 0.35 |
Mohammed Amin Bin Mahmud | 0.37% | 0.28 |
Chou, Ying-Hsien | 0.36% | 0.27 |
Mohamad Ridzhuan Firdaus Maula Raja Aznin | 0.34% | 0.26 |