PENSONI | PENSONIC HOLDINGS BERHAD
0.600 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 79.70 | 0.22 | 0.10 | 0.1% | 0.00 | -0.07 | 11.5% | 27.1% | 123.6% | 112.9% | ||||||||
| 30 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 71.49 | -0.13 | -0.44 | -0.6% | 0.00 | -0.34 | 2.4% | 22.3% | 230.9% | 47.2% | ||||||||
| 30 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 73.23 | 0.78 | 0.34 | 0.5% | 0.00 | 0.27 | 6.8% | 0.2% | 147.2% | 154.5% | ||||||||
| 31 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 78.59 | -0.70 | -0.71 | -0.9% | 0.00 | -0.57 | 25.3% | 4.0% | 12.0% | 109.0% | ||||||||
| 17 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 62.73 | -0.47 | -0.81 | -1.3% | 0.00 | -0.64 | 7.3% | 24.6% | 3.0% | 166.8% | ||||||||
| 16 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 58.46 | -0.87 | -0.83 | -1.4% | 0.00 | -0.66 | 20.4% | 31.4% | 35.2% | 126.1% | ||||||||
| 27 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 73.41 | -0.49 | -0.62 | -0.8% | 0.00 | -0.49 | 10.3% | 1.8% | 107.8% | 128.6% | ||||||||
| 28 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 81.85 | 7.71 | 7.91 | 9.7% | 1.25 | 6.27 | 1.6% | 10.7% | 552.6% | 68.7% | ||||||||
| 28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 83.22 | 1.74 | 1.21 | 1.5% | 0.00 | 0.96 | 2.4% | 0.5% | 62.0% | 75.8% | ||||||||
| 27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 85.23 | 3.29 | 3.19 | 3.7% | 0.00 | 2.53 | 14.1% | 7.7% | 48.0% | 37.1% | ||||||||
| 25 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 74.71 | 2.30 | 2.16 | 2.9% | 0.00 | 1.71 | 18.5% | 11.8% | 54.0% | 38.8% | ||||||||
| 27 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 91.66 | 3.83 | 4.69 | 5.1% | 1.00 | 3.62 | 9.6% | 46.7% | 6.3% | 881.5% | ||||||||
| 26 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 83.67 | 6.16 | 5.00 | 6.0% | 0.00 | 3.86 | 5.7% | 20.5% | 1.3% | 1.5% | ||||||||
| 26 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 79.16 | 5.70 | 5.07 | 6.4% | 1.25 | 3.91 | 6.5% | 0.3% | 226.5% | 1885.2% | ||||||||
| 28 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 84.67 | 2.04 | 1.55 | 1.8% | 0.00 | 1.20 | 35.5% | 22.2% | 358.8% | 235.4% | ||||||||
| 29 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 62.50 | -0.88 | -0.60 | -1.0% | 0.00 | -0.46 | 10.0% | 28.3% | 111.8% | 145.3% | ||||||||
| 29 Apr 20 | Q3 Feb 20 | 3 | 31 May 20 | 69.43 | 5.94 | 5.08 | 7.3% | 0.00 | 3.92 | 12.1% | 1.3% | 1889.1% | 624.9% | ||||||||
| 21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 78.95 | -0.20 | -0.28 | -0.4% | 0.00 | -0.22 | 13.9% | 2.6% | 75.2% | 81.6% | ||||||||
| 30 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 69.30 | -1.23 | -1.15 | -1.7% | 0.00 | -0.88 | 20.5% | 25.5% | 186.6% | 165.4% | ||||||||
| 29 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 87.17 | 1.18 | 1.32 | 1.5% | 0.00 | 1.02 | 23.9% | 2.8% | 236.8% | 123.0% | ||||||||
| 25 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 70.33 | -0.70 | -0.97 | -1.4% | 0.00 | -0.75 | 8.6% | 7.6% | 37.4% | 3125.0% | ||||||||
| 24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 76.97 | -1.21 | -1.54 | -2.0% | 0.00 | -1.19 | 17.3% | 2.9% | 188.0% | 1409.3% | ||||||||
| 25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 93.07 | 2.53 | 1.75 | 1.9% | 0.00 | 1.35 | 9.8% | 2.4% | 130.5% | 18.0% | ||||||||
| 31 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 84.80 | 1.42 | -5.76 | -6.8% | 0.00 | -4.44 | 11.4% | 5.1% | 18090.6% | 274.2% | ||||||||
| 19 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 76.13 | 0.35 | 0.03 | 0.0% | 0.00 | 0.02 | 1.7% | 7.3% | 72.9% | 97.1% | ||||||||
| 25 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 74.84 | 0.34 | 0.12 | 0.2% | 0.00 | 0.09 | 17.7% | 7.8% | 94.5% | 80.9% | ||||||||
| 26 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 90.93 | 2.14 | 2.14 | 2.4% | 0.00 | 1.65 | 1.8% | 2.9% | 35.2% | 57.8% | ||||||||
| 25 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 89.33 | 3.34 | 3.31 | 3.7% | 2.00 | 2.55 | 8.7% | 13.7% | 200.4% | 26.9% | ||||||||
| 18 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 82.16 | 1.11 | 1.10 | 1.3% | 0.00 | 0.85 | 1.2% | 10.9% | 77.7% | 40.0% | ||||||||
| 26 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 81.20 | 0.64 | 0.62 | 0.8% | 0.00 | 0.48 | 8.2% | 11.2% | 54.4% | 77.4% | ||||||||
| 27 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 88.40 | 1.35 | 1.36 | 1.5% | 0.00 | 1.05 | 14.6% | 10.7% | 70.0% | 39.9% | ||||||||
| 27 Jul 16 | Q4 May 16 | 4 | 31 May 16 | 103.48 | 4.63 | 4.52 | 4.4% | 3.00 | 3.49 | 12.2% | 11.4% | 146.7% | 64.1% | ||||||||
| 25 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 92.24 | 1.89 | 1.83 | 2.0% | 0.00 | 1.41 | 0.9% | 9.1% | 33.0% | 16.1% | ||||||||
| 27 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 91.45 | 2.73 | 2.74 | 3.0% | 0.00 | 2.11 | 7.6% | 4.0% | 21.3% | 357.7% | ||||||||
| 26 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 98.94 | 2.44 | 2.26 | 2.3% | 0.00 | 1.74 | 6.5% | 6.7% | 82.1% | 2.6% | ||||||||
| 24 Jul 15 | Q4 May 15 | 4 | 31 May 15 | 92.90 | 12.92 | 12.60 | 13.6% | 3.50 | 9.71 | 8.4% | 2.6% | 475.9% | 831.8% | ||||||||
| 28 Apr 15 | Q3 Feb 15 | 3 | 31 May 15 | 101.46 | 2.29 | 2.19 | 2.2% | 0.00 | 1.69 | 15.3% | 4.4% | 265.7% | 22.0% | ||||||||
| 23 Jan 15 | 30/11/14 | 2 | 31/05/15 | 87.98 | 0.54 | 0.60 | 0.7% | 0.00 | 0.46 | 17.0% | 0.9% | 72.8% | 151.3% |
Historical Dividends
Financial Ratios
| EPS | -0.45 sen |
| Trailing PE (Sector Median: 15.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.3 |
| Beaver | 0.057 |
| Current Ratio | 1.54 |
| Debt-Equity (DE) Ratio | 0.84 |
| FCF Yield | 6.49 % |
| Revenue QoQ | 11.5 % |
| Revenue YoY | 27.06% |
| Profit QoQ | 123.64 % |
| Profit YoY | 112.86 % |
| Profit Margin (Sector Median: 6.0) | -0.23 % |
| ROE (ROIC: -0.96) | -1.11 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: -1.63) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.15 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 8.36 |
| Expected Revenue (M) | 234.97 |
| Expected Growth (%) | 5.0 |
Directors Share Purchases (Beta)
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 67100.0 units announced on 01 Oct 2020 at ~RM0.44
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 237000.0 units announced on 30 Sep 2020 at ~RM0.43
DATO' SERI CHEW WENG KHAK @ CHEW WENG KIAK added 49400.0 units announced on 19 Aug 2020 at ~RM0.35
Summary
Market Cap: 94 M.
Number of Shares: 157 M.
Adjusted Float: 78.3%.
Stock highly correlated with
SKBSHUT (92%)
HEXZA (90%)
WELLCAL (90%)
FSBM (89%)
Pensonic Holdings Berhad an investment holding company engaged in the manufacture, assembly and distribution of electronic products and electrical home appliances. It offers air conditioners,audio and visual appliances, including televisions, VCD and DVD players, home theaters, radio cassettes, CD players and health care products consisting of infrared ear thermometers, portable blood pressure monitors, water filters and purifiers, air purifiers and filters, natural pure water systems and water heaters. The company's home appliances include food processors, fans, cookers, hair dryers, irons, washing machines and vacuum cleaners. It also manufactures coffee makers, jug kettles, mixers, rice cookers, steamers, thermo flasks, and toasters as well as offers calculators, clock radios, mouse pads, trailing sockets and emergency lamps. In addition, the company is engaged in trading parts of electronic and electrical appliances. It operates principally in Malaysia, the People's Republic of China, Hong Kong and Singapore. The company was founded in 1965 and is based in Penang, Malaysia.
Sectors: Industrial Products, Household Goods, Consumer Products & Services
Code: 9997
Website: http://www.pensonic.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 21-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sphere Corporation Sdn Bhd | 20.03% | 18.92 |
| Chew Weng Khak Realty Sdn Bhd | 10.39% | 9.81 |
| Chew Weng Khak @ Chew Weng Kiak | 8.78% | 8.29 |
| Chew Chuon Jin | 8.67% | 8.19 |
| Dato' Seri Chew Weng Khak @ Chew Weng Kiak | 6.19% | 5.85 |
| Chew Chuon Fang | 4.92% | 4.65 |
| Chew Chuon Ghee | 3.74% | 3.53 |
| Tiu Jon Hui | 2.09% | 1.97 |
| DBS Bank | 2.0% | 1.89 |
| Tan Ah Nya @ Tan Bee Tiang | 1.75% | 1.65 |
| Chew Chun Chia | 1.59% | 1.5 |
| Chew Pei Gee | 1.59% | 1.5 |
| Tan King Tai @ Tan Khoon Hai | 1.1% | 1.04 |
| Lim Lieng Piau | 1.01% | 0.95 |
| Lee Ann Nee | 0.94% | 0.89 |
| Voon Sze Lin | 0.81% | 0.76 |
| Lee Jooi Seng | 0.8% | 0.76 |
| Lee Seng Long | 0.66% | 0.62 |
| Chua Ah Boon | 0.65% | 0.61 |
| Tam Kai Yuen | 0.56% | 0.53 |
| Wan Thiam Huat | 0.55% | 0.52 |
| Lum Chee Yun | 0.48% | 0.45 |
| Tan Hun Lui | 0.4% | 0.38 |