0.505 (4.12%)

T-O: 0.485 (08:59:00)
Last updated: 17:00

Fundamental   2.5  
Technical   3.7  
Total Score   6.2  

 Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.59 | Sharpe Ratio: 0.04 | LTS: 6.0

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.3 sen
Trailing PE (Sector Median: 21.1) 32.2
PEG -6.3
Altman Z 1.0
Beaver -4.521
Current Ratio 10.96
Debt-Equity (DE) Ratio 0.05
FCF Yield -24.13 %
Dividend Per Share (DPS) 1.0 sen
Revenue QoQ 3.58 %
Revenue YoY 0.1 %
Profit QoQ 40.23 %
Profit YoY -1.9 %
NTA QoQ 45.45 %
Profit Margin (Sector Median: 3.6) 28.28 %
ROE 6.73 %
ROIC 6.73 %
Dividend Yield (DY) 1.98 %

Fair Value

iSaham Fair Value: 0.11

Discounted Cash Flow (DCF)5.0% Growth 0.11
Discounted Cash Flow (DCF)-14.9% Growth 0.07
Relative Valuation 0.33
Graham Formula 0.1
Graham Number 0.26
Net Tangible Asset (NTA) 0.16

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 46.53
Expected Revenue (M) 164.54
Expected Growth (%) 34.0



Market Cap: 209 M.

Number of Shares: 414 M.

Float: 41.33%.

Stock highly correlated with


MINDA (81%)



Excel Force MSC Berhad is engaged in the development, provision, and maintenance of computer software application solutions for the financial services industry. Its software support services include software design, development, customization, and implementation; software maintenance, such as online supports, site visits, version upgrades, and trouble shootings; and software training. It also offers hardware support services comprising replacement of parts and maintenance of hardware. In addition, Excel Force MSC provides ASP services, including system administration, network management services, managed firewall services, servers and application monitoring services, network monitoring, bandwidth utilization monitoring, and support and maintenance services, as well as online system error reporting and online system enquiries. The company's CyberBroker suite of solutions include front, middle, and back office solutions. Its front office solutions enable the customer to exploit new technologies to widen the sources of execution of trade orders, enhance communication channels, and to disseminate information to all investors and users; and back office solutions that entails a comprehensive system to manage the back office of a stock broking company. The company was founded in 2002 and is based in Petaling Jaya, Malaysia.

Sectors: Technology, IT Solutions/ IT Product, Software, Stock Brokers

Code: 0065

Website: http://www.excelforce.com.my/

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: Water Tumbler during AGM (2019), Water Tumbler during AGM (2018) | AGM Announcement

Top Shareholdings

Updated on 8-May-2020

Shareholder Value (M)
Asia Internet Holdings Sdn Bhd 70.56
Mohamed Nizam Bin Abdul Razak 23.51
Wong Thean Soon 18.4
Jayakumar A/L Panneer Selvam 11.41
Hong Leong Assurance Berhad 8.49
Exacta Co., Ltd 7.89
Edisi Firma Sdn Bhd 4.35
Tan Yu Wei 4.28
Koh Thuan Teck 3.53
Lee Yoke Fong 3.31
Ng Hong Sing 3.24
Chia Kee Siong 2.93
Quek Tee Kiam 2.63
Affin Hwang Asset Management Berhad 2.22
Mah Lily 1.51
Wong Ii Le 1.44
Hong Heng Soon 1.21
Chiang Kai Loon 1.11
Mohd Radzuan Bin Ab Halim 1.03
Low Shih Yun 1.01